Autoliv, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.82B | $10.39B | $10.48B | $8.84B | $8.23B | $7.45B | $8.55B | $8.68B |
| Cost of Revenue | $8.74B | $8.46B | $8.65B | $7.45B | $6.72B | $6.20B | $6.96B | $6.97B |
| Gross Profit | $2.07B | $1.93B | $1.82B | $1.40B | $1.51B | $1.25B | $1.58B | $1.71B |
| Gross Margin | 19.2% | 18.5% | 17.4% | 15.8% | 18.4% | 16.7% | 18.5% | 19.7% |
| Operating Expenses | ||||||||
| Research & Development | $413.0M | $398.0M | $425.0M | $390.0M | $391.0M | $376.0M | $406.0M | — |
| SG&A Expense | $571.0M | $530.0M | $500.0M | $440.0M | $432.0M | $389.0M | $399.0M | $390.3M |
| Operating Income | $1.09B | $979.0M | $690.0M | $659.0M | $675.0M | $382.0M | $726.0M | $686.0M |
| Operating Margin | 10.1% | 9.4% | 6.6% | 7.5% | 8.2% | 5.1% | 8.5% | 7.9% |
| Interest Expense | $103.0M | $108.0M | $93.0M | $60.0M | $60.0M | $73.0M | $70.0M | $66.1M |
| Pretax Income | $986.0M | $875.0M | $612.0M | $603.0M | $614.0M | $291.0M | $648.0M | $612.4M |
| Income Tax Expense | $250.0M | $227.0M | $123.0M | $178.0M | $177.0M | $103.0M | $186.0M | $234.9M |
| Net Income | $735.0M | $646.0M | $488.0M | $423.0M | $435.0M | $187.0M | $462.0M | $190.4M |
| Net Margin | 6.8% | 6.2% | 4.7% | 4.8% | 5.3% | 2.5% | 5.4% | 2.2% |
| EPS (Basic) | $9.59 | $8.06 | $5.74 | $4.86 | $4.97 | $2.14 | $5.29 | $2.19 |
| EPS (Diluted) | $9.55 | $8.04 | $5.72 | $4.85 | $4.96 | $2.14 | $5.29 | $2.18 |
| Shares Outstanding (Basic) | 76.6M | 80.2M | 85.0M | 87.1M | 87.5M | 87.3M | 87.2M | 87.1M |
| Shares Outstanding (Diluted) | 76.9M | 80.4M | 85.2M | 87.2M | 87.7M | 87.5M | 87.4M | 87.3M |
| Dividends Per Share | $3.12 | $2.74 | $2.66 | $2.58 | $1.88 | $0.00 | $2.48 | $2.48 |