Autoliv, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.14B | $7.92B | $9.17B | $9.24B | $8.80B | $8.27B | $8.23B | $7.17B |
| Cost of Revenue | $6.46B | $6.29B | $7.33B | $7.44B | $7.10B | $6.62B | $6.50B | $5.58B |
| Gross Profit | $1.68B | $1.63B | $1.84B | $1.80B | $1.70B | $1.65B | $1.73B | $1.59B |
| Gross Margin | 20.6% | 20.6% | 20.1% | 19.5% | 19.4% | 19.9% | 21.0% | 22.2% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $406.6M | $394.4M | $411.5M | $414.9M | $389.9M | $366.7M | $368.7M | $327.2M |
| Operating Income | $859.6M | $831.0M | $727.8M | $722.6M | $761.4M | $705.4M | $889.2M | $869.2M |
| Operating Margin | 10.6% | 10.5% | 7.9% | 7.8% | 8.6% | 8.5% | 10.8% | 12.1% |
| Interest Expense | $61.1M | $62.2M | $65.1M | $63.4M | $32.9M | $41.7M | $62.0M | $54.3M |
| Pretax Income | $792.4M | $784.2M | $675.7M | $667.0M | $734.0M | $668.6M | $828.3M | $805.5M |
| Income Tax Expense | $204.4M | $224.3M | $218.2M | $198.0M | $244.1M | $183.0M | $201.3M | $210.0M |
| Net Income | $427.1M | $567.1M | $456.8M | $467.8M | $485.8M | $483.1M | $623.4M | $590.6M |
| Net Margin | 5.2% | 7.2% | 5.0% | 5.1% | 5.5% | 5.8% | 7.6% | 8.2% |
| EPS (Basic) | $4.88 | $6.43 | $5.18 | $5.08 | $5.09 | $5.17 | $6.99 | $6.77 |
| EPS (Diluted) | $4.87 | $6.42 | $5.17 | $5.06 | $5.07 | $5.08 | $6.65 | $6.39 |
| Shares Outstanding (Basic) | 87.5M | 88.2M | 88.2M | 92.1M | 95.5M | 93.5M | 89.2M | 87.3M |
| Shares Outstanding (Diluted) | 87.7M | 88.4M | 88.4M | 92.4M | 95.9M | 95.1M | 93.7M | 92.4M |
| Dividends Per Share | $2.40 | $2.32 | $2.24 | $2.14 | $2.02 | $1.94 | $1.78 | $1.05 |