AELUMA, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $4.7M | $919.0K | $193.3K | — | — | — | — |
| Cost of Revenue | $1.9M | $619.0K | $109.4K | — | — | — | — |
| Gross Profit | $2.8M | $300.0K | $83.9K | — | — | — | — |
| Gross Margin | 59.6% | 32.6% | 43.4% | — | — | — | — |
| Operating Expenses | |||||||
| Research & Development | $1.3M | $2.5M | $2.5M | $1.1M | — | — | — |
| SG&A Expense | $3.6M | $2.4M | $3.1M | $1.9M | — | $11.7K | — |
| Operating Income | $-2.1M | $-4.6M | $-5.5M | $-3.7M | — | $-12.7K | $-249 |
| Operating Margin | -45.9% | -496.5% | -2,849.8% | — | — | — | — |
| Interest Expense | — | — | — | — | — | — | — |
| Pretax Income | $-3.0M | $-4.6M | $-5.4M | $-3.5M | — | $-12.7K | $-249 |
| Income Tax Expense | — | — | — | — | — | $800 | — |
| Net Income | $-3.0M | $-4.6M | $-5.4M | $-3.5M | — | $-13.5K | $-249 |
| Net Margin | -64.8% | -496.4% | -2,782.5% | — | — | — | — |
| EPS (Basic) | $-0.23 | $-0.37 | $-0.47 | $-0.32 | — | $-0.02 | $0.00 |
| EPS (Diluted) | $-0.23 | $-0.37 | $-0.47 | $-0.32 | — | $-0.02 | $0.00 |
| Shares Outstanding (Basic) | 13.2M | 12.3M | 11.4M | 10.7M | 10.7M | 560.6K | 0 |
| Shares Outstanding (Diluted) | 13.2M | 12.3M | 11.4M | 10.7M | 10.7M | 560.6K | 0 |
| Dividends Per Share | — | — | — | — | — | — | — |