Airship AI Holdings, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $15.3M | $23.1M | $12.3M | $14.5M |
| Product | $10.1M | $18.7M | $7.4M | $9.4M |
| Post Contract Support | $5.1M | $4.3M | $4.7M | $5.0M |
| Other Services | $86.0K | $0 | $168.1K | $164.3K |
| Cost of Revenue | $7.6M | $12.5M | $6.5M | $6.1M |
| Gross Profit | $7.7M | $10.5M | $5.8M | $8.4M |
| Gross Margin | 50.2% | 45.7% | 46.9% | 57.9% |
| Operating Expenses | ||||
| Research & Development | $3.1M | $2.8M | $2.7M | — |
| SG&A Expense | $11.8M | $11.2M | $9.7M | $7.6M |
| Operating Income | $-7.2M | $-3.5M | $-6.6M | $-2.8M |
| Operating Margin | -47.1% | -15.2% | -54.0% | -19.4% |
| Interest Expense | — | — | — | — |
| Pretax Income | — | $-57.5M | $16.4M | — |
| Income Tax Expense | $0 | $0 | $0 | $10.0K |
| Net Income | $29.3M | $-57.5M | $16.4M | $-487.5K |
| Net Margin | 191.4% | -249.3% | 133.1% | -3.4% |
| EPS (Basic) | $0.90 | $-2.34 | $1.20 | $-0.04 |
| EPS (Diluted) | $0.76 | $-2.34 | $0.80 | $-0.04 |
| Shares Outstanding (Basic) | 32.4M | 24.6M | 13.7M | 13.4M |
| Shares Outstanding (Diluted) | 38.7M | 24.6M | 20.4M | 13.4M |
| Dividends Per Share | — | — | — | — |