AIOS Tech Inc.

AIOS ·Industrials, Metal Fabrication
Valuation › AI Valuation

AI Valuation

AI-generated fair value estimate for this company.

AI Fair Value $0.64
Market Price $11.92
Overvalued By 1,762.5%

Method: Net asset value (book value) approach: approximately $4.7M in stockholders' equity at FY2025 year-end (Dec 31, 2025) plus $599K of H1 FY2026 net income equals an estimated ~$5.3M of current equity, divided by 8.25M shares outstanding (post 20-for-1 share consolidation completed April 2026).

Reasoning: AIOS Tech's revenue collapsed more than 90% after it divested its former NiSun BVI operations and acquired YD Network in December 2025, leaving no stable multi-year cash-flow history to anchor a DCF; with H1 FY2026 revenue of only $1.1M and operating income of just $115K against a $108.89M market cap, a conservative net-asset-value approach grounded in the balance sheet is the more defensible intrinsic-value method for this newly-restructured, pre-scale company.