AUTHENTIC HOLDINGS, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $398.6K | $0 | $0 | $5.9K | $4.0K | $3.8K | $0 |
| Cost of Revenue | — | $127.3K | $0 | $0 | $63.8K | $26.9K | — | — |
| Gross Profit | — | $271.3K | $0 | $0 | $-58.0K | $-22.9K | — | — |
| Gross Margin | — | 68.1% | — | — | -990.1% | -572.5% | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | $4.4K | $56.9K | $65.3K | — | — | — | — |
| SG&A Expense | — | $377.3K | $173.1K | $164.3K | $88.8K | $223.9K | $423.2K | $242.9K |
| Operating Income | — | $-725.9K | $-660.9K | $-415.0K | $-341.4K | $-366.2K | $-664.0K | $-334.7K |
| Operating Margin | — | -182.1% | — | — | -5,831.4% | -9,168.8% | -17,670.0% | — |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | $0 | $0 |
| Net Income | — | $-1.3M | $-1.7M | $-1.2M | $-1.4M | $-1.1M | $-1.7M | $-445.3K |
| Net Margin | — | -331.2% | — | — | -23,936.4% | -28,439.4% | -44,228.9% | — |
| EPS (Basic) | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | — | $0.00 | $0.00 | — | — | — | — | $0.00 |
| Shares Outstanding (Basic) | 2.27B | — | — | 1.56B | 1.30B | 1.12B | 1.13B | 790.2M |
| Shares Outstanding (Diluted) | 2.27B | 2.20B | 1.85B | 1.56B | 1.30B | 1.12B | 1.13B | 790.2M |
| Dividends Per Share | — | — | — | — | — | — | — | — |