Agilysys, Inc.
AI Valuation
AI-generated fair value estimate for this company.
AI Fair Value
$62.28
Market Price
$100.31
Overvalued By
61.1%
Method: 10-year FCF DCF: $50M normalized annual FCF base; 18% growth years 1-5 (in line with subscription revenue growing 32%+ and overall revenue guidance), 10% years 6-10; 10.5% discount rate; 3.5% terminal growth; $100M assumed net cash; 28.13M shares outstanding.
Reasoning: Agilysys is a growing, increasingly subscription-based hospitality software company; continued strong but decelerating growth consistent with its guidance is modeled, applying a SaaS-appropriate discount rate given the market currently prices it at a high forward P/E reflecting similar growth expectations.