Autodesk, Inc.

ADSK ·Technology, Software - Application, United States
Valuation › AI Valuation

AI Valuation

AI-generated fair value estimate for this company.

AI Fair Value $274.67
Market Price $212.99
Undervalued By 22.5%

Method: 10-year unlevered FCF DCF: FCF starting at $2,950M (TTM was $2,839M) growing ~6% annually to $4,600M by year 10 as recurring subscription revenue and margin expansion continue; 9% discount rate; 3% terminal growth; plus $652M net cash; 209.01M shares outstanding.

Reasoning: Autodesk is a mature, high-margin, subscription-based design-software leader with highly predictable and growing free cash flow, so a standard DCF built on its actual FCF trajectory and net cash position is the most direct and defensible measure of intrinsic value.