ADM Endeavors, Inc.

AI-generated fair value estimate for this company.

Method: Capitalized-earnings (Gordon growth) valuation on FY2025 net income of $486,259: Value = NI x (1+g) / (r-g) using r=18% (illiquid OTCQB, high-leverage discount) and g=3%, giving approximately $3.34M equity value; cross-checked against an 8x trailing-earnings multiple (approximately $3.89M) and reported book equity of $3,599,098; divided by 158,520,409 common shares outstanding.

Reasoning: ADMQ is a real, consistently profitable small apparel/embroidery manufacturer with a thinly-traded OTCQB stock and no analyst coverage, so an earnings-capitalization method cross-checked with book value fits better than a multi-stage DCF, which would require unsupportable long-range forecasts for a single-facility microcap.