Adamas Trust, Inc.

ADAMH ·Real Estate, REIT - Diversified, United States
Valuation › AI Valuation

AI Valuation

AI-generated fair value estimate for this company.

AI Fair Value $25.84
Market Price $25.10
Undervalued By 2.9%

Method: Bond DCF to maturity: PV of 9.875% coupon ($2.46875/yr, $0.6172/qtr) on $25 par plus return of principal at maturity (2030, ~3.5 years out), discounted at an 8.75% required yield

Reasoning: ADAMH is Adamas Trust's higher-coupon $25-par senior note tranche (same issuer and similar tenor as ADAMG); applying the same 8.75% required yield produces a value above par, consistent with its 9.875% coupon exceeding the required yield and its ~$25.77 last trade