Adamas Trust, Inc.

ADAMG ·Real Estate, REIT - Diversified, United States
Valuation › AI Valuation

AI Valuation

AI-generated fair value estimate for this company.

AI Fair Value $25.28
Market Price $24.75
Undervalued By 2.1%

Method: Bond DCF to maturity: PV of 9.125% coupon ($2.28125/yr, $0.5703/qtr) on $25 par plus return of principal at maturity (April 1, 2030, ~3.5 years out), discounted at an 8.75% required yield

Reasoning: ADAMG is a $25-par senior note of Adamas Trust (formerly New York Mortgage Trust, common stock ADAM); 8.75% reflects an established, profitable mortgage REIT with growing book value (~$11.05/share) and an improving earnings trend, slightly below its 9.125% coupon, consistent with the note trading near/above par (~$25.33)