0001463208
false
--12-31
2021
Q3
P5Y
Dec 31, 2023
Feb 28, 2024
Aug 31,2024
0001463208
2021-01-01
2021-09-30
0001463208
2021-11-15
0001463208
2021-09-30
0001463208
2020-12-31
0001463208
us-gaap:ConvertibleNotesPayableMember
2021-09-30
0001463208
us-gaap:ConvertibleNotesPayableMember
2020-12-31
0001463208
TLSS:NotesPayableMember
2021-09-30
0001463208
TLSS:NotesPayableMember
2020-12-31
0001463208
TLSS:SeriesBConvertiblePreferredStockMember
2021-09-30
0001463208
TLSS:SeriesBConvertiblePreferredStockMember
2020-12-31
0001463208
us-gaap:SeriesDPreferredStockMember
2021-09-30
0001463208
us-gaap:SeriesDPreferredStockMember
2020-12-31
0001463208
us-gaap:SeriesEPreferredStockMember
2021-09-30
0001463208
us-gaap:SeriesEPreferredStockMember
2020-12-31
0001463208
2021-07-01
2021-09-30
0001463208
2020-07-01
2020-09-30
0001463208
2020-01-01
2020-09-30
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2020-12-31
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2020-12-31
0001463208
us-gaap:CommonStockMember
2020-12-31
0001463208
TLSS:CommonStockIssuableMember
2020-12-31
0001463208
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001463208
us-gaap:RetainedEarningsMember
2020-12-31
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2021-01-01
2021-03-31
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2021-01-01
2021-03-31
0001463208
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001463208
TLSS:CommonStockIssuableMember
2021-01-01
2021-03-31
0001463208
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001463208
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001463208
2021-01-01
2021-03-31
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2021-03-31
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2021-03-31
0001463208
us-gaap:CommonStockMember
2021-03-31
0001463208
TLSS:CommonStockIssuableMember
2021-03-31
0001463208
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001463208
us-gaap:RetainedEarningsMember
2021-03-31
0001463208
2021-03-31
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2021-04-01
2021-06-30
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2021-04-01
2021-06-30
0001463208
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0001463208
TLSS:CommonStockIssuableMember
2021-04-01
2021-06-30
0001463208
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001463208
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001463208
2021-04-01
2021-06-30
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2021-06-30
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2021-06-30
0001463208
us-gaap:CommonStockMember
2021-06-30
0001463208
TLSS:CommonStockIssuableMember
2021-06-30
0001463208
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001463208
us-gaap:RetainedEarningsMember
2021-06-30
0001463208
2021-06-30
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2021-07-01
2021-09-30
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2021-07-01
2021-09-30
0001463208
us-gaap:CommonStockMember
2021-07-01
2021-09-30
0001463208
TLSS:CommonStockIssuableMember
2021-07-01
2021-09-30
0001463208
us-gaap:AdditionalPaidInCapitalMember
2021-07-01
2021-09-30
0001463208
us-gaap:RetainedEarningsMember
2021-07-01
2021-09-30
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2021-09-30
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2021-09-30
0001463208
us-gaap:CommonStockMember
2021-09-30
0001463208
TLSS:CommonStockIssuableMember
2021-09-30
0001463208
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0001463208
us-gaap:RetainedEarningsMember
2021-09-30
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2019-12-31
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2019-12-31
0001463208
us-gaap:CommonStockMember
2019-12-31
0001463208
TLSS:CommonStockIssuableMember
2019-12-31
0001463208
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001463208
us-gaap:RetainedEarningsMember
2019-12-31
0001463208
2019-12-31
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2020-01-01
2020-03-31
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2020-01-01
2020-03-31
0001463208
us-gaap:CommonStockMember
2020-01-01
2020-03-31
0001463208
TLSS:CommonStockIssuableMember
2020-01-01
2020-03-31
0001463208
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-03-31
0001463208
us-gaap:RetainedEarningsMember
2020-01-01
2020-03-31
0001463208
2020-01-01
2020-03-31
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2020-03-31
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2020-03-31
0001463208
us-gaap:CommonStockMember
2020-03-31
0001463208
TLSS:CommonStockIssuableMember
2020-03-31
0001463208
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0001463208
us-gaap:RetainedEarningsMember
2020-03-31
0001463208
2020-03-31
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2020-04-01
2020-06-30
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2020-04-01
2020-06-30
0001463208
us-gaap:CommonStockMember
2020-04-01
2020-06-30
0001463208
TLSS:CommonStockIssuableMember
2020-04-01
2020-06-30
0001463208
us-gaap:AdditionalPaidInCapitalMember
2020-04-01
2020-06-30
0001463208
us-gaap:RetainedEarningsMember
2020-04-01
2020-06-30
0001463208
2020-04-01
2020-06-30
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2020-06-30
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2020-06-30
0001463208
us-gaap:CommonStockMember
2020-06-30
0001463208
TLSS:CommonStockIssuableMember
2020-06-30
0001463208
us-gaap:AdditionalPaidInCapitalMember
2020-06-30
0001463208
us-gaap:RetainedEarningsMember
2020-06-30
0001463208
2020-06-30
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2020-07-01
2020-09-30
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2020-07-01
2020-09-30
0001463208
us-gaap:CommonStockMember
2020-07-01
2020-09-30
0001463208
TLSS:CommonStockIssuableMember
2020-07-01
2020-09-30
0001463208
us-gaap:AdditionalPaidInCapitalMember
2020-07-01
2020-09-30
0001463208
us-gaap:RetainedEarningsMember
2020-07-01
2020-09-30
0001463208
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2020-09-30
0001463208
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2020-09-30
0001463208
us-gaap:CommonStockMember
2020-09-30
0001463208
TLSS:CommonStockIssuableMember
2020-09-30
0001463208
us-gaap:AdditionalPaidInCapitalMember
2020-09-30
0001463208
us-gaap:RetainedEarningsMember
2020-09-30
0001463208
2020-09-30
0001463208
TLSS:PrimeEFSLLCMember
2018-06-18
0001463208
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
TLSS:AmazonMember
2020-01-01
2020-12-31
0001463208
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
TLSS:AmazonMember
2019-01-01
2019-12-31
0001463208
TLSS:ShypdirectsmidmileandlonghaulbusinessMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2021-01-01
2021-09-30
0001463208
us-gaap:TrucksMember
2021-01-01
2021-09-30
0001463208
us-gaap:SeriesEPreferredStockMember
2021-01-01
2021-09-30
0001463208
us-gaap:FairValueInputsLevel1Member
2021-09-30
0001463208
us-gaap:FairValueInputsLevel2Member
2021-09-30
0001463208
us-gaap:FairValueInputsLevel3Member
2021-09-30
0001463208
us-gaap:FairValueInputsLevel1Member
2020-12-31
0001463208
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001463208
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001463208
srt:MinimumMember
2021-01-01
2021-09-30
0001463208
srt:MaximumMember
2021-01-01
2021-09-30
0001463208
TLSS:StockWarrantsMember
2021-01-01
2021-09-30
0001463208
TLSS:StockWarrantsMember
2020-01-01
2020-09-30
0001463208
us-gaap:StockOptionMember
2021-01-01
2021-09-30
0001463208
us-gaap:StockOptionMember
2020-01-01
2020-09-30
0001463208
us-gaap:ConvertibleDebtSecuritiesMember
2021-01-01
2021-09-30
0001463208
us-gaap:ConvertibleDebtSecuritiesMember
2020-01-01
2020-09-30
0001463208
TLSS:SeriesBConvertiblePreferredStockMember
2021-01-01
2021-09-30
0001463208
TLSS:SeriesBConvertiblePreferredStockMember
2020-01-01
2020-09-30
0001463208
TLSS:SeriesDConvertiblePreferredStockMember
2021-01-01
2021-09-30
0001463208
TLSS:SeriesDConvertiblePreferredStockMember
2020-01-01
2020-09-30
0001463208
TLSS:SeriesEConvertiblePreferredStockMember
2021-01-01
2021-09-30
0001463208
TLSS:SeriesEConvertiblePreferredStockMember
2020-01-01
2020-09-30
0001463208
TLSS:DoubleDTruckingIncMember
TLSS:AssetPurchaseAgreementMember
2021-01-14
2021-01-15
0001463208
TLSS:DoubleDTruckingIncMember
TLSS:AssetPurchaseAgreementMember
TLSS:PromisssoryNotesMember
2021-01-15
0001463208
TLSS:CougarExpressIncMember
2021-03-23
2021-03-24
0001463208
TLSS:CougarExpressIncMember
2021-03-24
0001463208
TLSS:CougarExpressIncMember
2021-07-01
2021-09-30
0001463208
TLSS:DoubleDTruckingIncMember
2021-09-30
0001463208
TLSS:CougarExpressIncMember
2021-09-30
0001463208
TLSS:DoubleDTruckingIncMember
2021-01-01
2021-09-30
0001463208
TLSS:CougarExpressIncMember
2021-01-01
2021-09-30
0001463208
us-gaap:VehiclesMember
srt:MinimumMember
2021-01-01
2021-09-30
0001463208
us-gaap:VehiclesMember
srt:MaximumMember
2021-01-01
2021-09-30
0001463208
us-gaap:VehiclesMember
2021-09-30
0001463208
us-gaap:VehiclesMember
2020-12-31
0001463208
us-gaap:EquipmentMember
srt:MinimumMember
2021-01-01
2021-09-30
0001463208
us-gaap:EquipmentMember
srt:MaximumMember
2021-01-01
2021-09-30
0001463208
us-gaap:EquipmentMember
2021-09-30
0001463208
us-gaap:EquipmentMember
2020-12-31
0001463208
TLSS:CustomerRelationsMember
srt:MinimumMember
2021-01-01
2021-09-30
0001463208
TLSS:CustomerRelationsMember
srt:MaximumMember
2021-01-01
2021-09-30
0001463208
TLSS:CustomerRelationsMember
2021-09-30
0001463208
TLSS:CustomerRelationsMember
2020-12-31
0001463208
us-gaap:NoncompeteAgreementsMember
2021-01-01
2021-09-30
0001463208
us-gaap:NoncompeteAgreementsMember
2021-09-30
0001463208
us-gaap:NoncompeteAgreementsMember
2020-12-31
0001463208
TLSS:AugustTwoThousandAndNineteenNotesMember
2021-03-31
0001463208
TLSS:AugustTwoThousandAndNineteenNotesMember
2020-12-31
0001463208
TLSS:AugustTwoThousandAndNineteenWarrantMember
2021-03-31
0001463208
TLSS:AugustTwoThousandAndNineteenWarrantMember
2021-06-30
0001463208
TLSS:AugustThirtyTwoThousandNineteenConvertibleNotesPayableMember
2021-09-30
0001463208
TLSS:AugustThirtyTwoThousandNineteenConvertibleNotesPayableMember
2020-12-31
0001463208
TLSS:AugustThirtyTwoThousandNineteenConvertibleNotesPayableMember
2021-01-01
2021-09-30
0001463208
TLSS:AugustThirtyTwoThousandNineteenConvertibleNotesPayableMember
2020-01-01
2020-12-31
0001463208
TLSS:SecuritiesPurchaseAgreementMember
2020-01-01
2020-12-31
0001463208
TLSS:SecuritiesPurchaseAgreementMember
2020-12-31
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:WarrantMember
2020-12-31
0001463208
TLSS:LetterAgreementMember
us-gaap:InvestorMember
TLSS:Q1AndQ2TwoThousandTwentyNoteMember
2021-04-01
2021-06-30
0001463208
TLSS:LetterAgreementMember
us-gaap:InvestorMember
TLSS:Q1AndQ2TwoThousandTwentyNoteMember
2021-06-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
TLSS:TwoThousandAndTwentyNotesMember
2021-09-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
TLSS:TwoThousandAndTwentyNotesMember
2020-12-31
0001463208
TLSS:SecuritiesPurchaseAgreementMember
TLSS:InvestorsMember
TLSS:AprilTwoThousandAndTwentyNoteMember
2020-04-20
0001463208
TLSS:SecuritiesPurchaseAgreementMember
TLSS:InvestorsMember
TLSS:AprilTwoThousandAndTwentyNoteMember
2020-04-19
2020-04-20
0001463208
TLSS:AprilTwentyNoteMember
2021-09-30
0001463208
TLSS:AprilTwoThousandAndTwentyNoteMember
2020-12-31
0001463208
TLSS:OtherConvertibleDebtMember
2020-08-28
0001463208
TLSS:OtherConvertibleDebtMember
2020-08-27
2020-08-28
0001463208
TLSS:OtherConvertibleDebtMember
2020-01-01
2020-12-31
0001463208
TLSS:OtherConvertibleDebtMember
2020-12-31
0001463208
TLSS:OtherConvertibleDebtMember
2021-01-24
2021-01-30
0001463208
TLSS:OtherConvertibleDebtMember
2021-01-01
2021-09-30
0001463208
2020-01-30
0001463208
us-gaap:MeasurementInputExpectedDividendRateMember
2021-09-30
0001463208
us-gaap:MeasurementInputExpectedDividendRateMember
2020-09-30
0001463208
us-gaap:MeasurementInputExpectedTermMember
srt:MinimumMember
2021-01-01
2021-09-30
0001463208
us-gaap:MeasurementInputExpectedTermMember
srt:MaximumMember
2021-01-01
2021-09-30
0001463208
us-gaap:MeasurementInputExpectedTermMember
srt:MinimumMember
2020-01-01
2020-09-30
0001463208
us-gaap:MeasurementInputExpectedTermMember
srt:MaximumMember
2020-01-01
2020-09-30
0001463208
us-gaap:MeasurementInputPriceVolatilityMember
srt:MinimumMember
2021-09-30
0001463208
us-gaap:MeasurementInputPriceVolatilityMember
srt:MaximumMember
2021-09-30
0001463208
us-gaap:MeasurementInputPriceVolatilityMember
srt:MinimumMember
2020-09-30
0001463208
us-gaap:MeasurementInputPriceVolatilityMember
srt:MaximumMember
2020-09-30
0001463208
us-gaap:MeasurementInputRiskFreeInterestRateMember
srt:MinimumMember
2021-09-30
0001463208
us-gaap:MeasurementInputRiskFreeInterestRateMember
srt:MaximumMember
2021-09-30
0001463208
us-gaap:MeasurementInputRiskFreeInterestRateMember
srt:MinimumMember
2020-09-30
0001463208
us-gaap:MeasurementInputRiskFreeInterestRateMember
srt:MaximumMember
2020-09-30
0001463208
TLSS:ConvertibleNotesMember
2021-01-01
2021-09-30
0001463208
TLSS:ConvertibleNotesMember
2020-01-01
2020-09-30
0001463208
TLSS:DoubleDTruckingIncMember
TLSS:PromissoryNotesMember
2021-01-15
0001463208
TLSS:DoubleDTruckingIncMember
TLSS:PromissoryNotesMember
2021-01-14
2021-01-15
0001463208
TLSS:DoubleDTruckingIncMember
TLSS:PromissoryNotesMember
2021-09-30
0001463208
TLSS:CougarExpressIncMember
TLSS:PromissoryNotesMember
2021-03-24
0001463208
TLSS:CougarExpressIncMember
TLSS:PromissoryNotesMember
2021-03-23
2021-03-24
0001463208
TLSS:CougarExpressIncMember
TLSS:PromissoryNotesMember
2021-09-30
0001463208
TLSS:PromissoryNotesMember
2019-11-30
0001463208
TLSS:SixtyMonthlyInstallmentsMember
2019-11-01
2019-11-30
0001463208
TLSS:SixtyMonthlyInstallmentsMember
2019-11-30
0001463208
TLSS:RemainingFiftyNinePaymentsMember
2019-11-29
2019-11-30
0001463208
TLSS:EquipmentNotePayableOneMember
2021-09-30
0001463208
TLSS:EquipmentNotePayableOneMember
2020-12-31
0001463208
TLSS:DoubleDTruckingIncMember
TLSS:TruckNotePayableMember
2021-09-30
0001463208
TLSS:CougarExpressIncMember
TLSS:EquipmentNotePayableOneMember
2021-09-30
0001463208
TLSS:CougarPPPLoanMember
TLSS:PaycheckProtectionProgramMember
2021-09-30
0001463208
TLSS:CougarPPPLoanMember
TLSS:PaycheckProtectionProgramMember
2020-12-31
0001463208
TLSS:CougarExpressMember
2021-09-30
0001463208
TLSS:NotePayableMember
2021-01-01
2021-09-30
0001463208
TLSS:NotePayableMember
2020-01-01
2020-09-30
0001463208
TLSS:SeriesBConvertiblePreferredStockMember
2019-08-31
0001463208
TLSS:SeriesBConvertiblePreferredStockMember
TLSS:PrimeEFSLLCMember
2019-08-15
2019-08-16
0001463208
us-gaap:SeriesBPreferredStockMember
2020-07-23
2020-07-24
0001463208
TLSS:SeriesBConvertiblePreferredStockMember
2019-08-16
0001463208
TLSS:SeriesDExchangesMember
TLSS:BoardofDirectorsMember
2020-12-31
0001463208
us-gaap:SeriesDPreferredStockMember
2020-07-20
0001463208
us-gaap:SeriesDPreferredStockMember
2020-07-19
2020-07-20
0001463208
TLSS:ExchangeAgreementsMember
us-gaap:InvestorMember
TLSS:AugustTwoThousandNineteenWarrantsMember
2020-07-22
0001463208
TLSS:ExchangeAgreementsMember
us-gaap:InvestorMember
TLSS:AugustTwoThousandAndNineteenWarrantsMember
us-gaap:SeriesDPreferredStockMember
2020-07-22
0001463208
TLSS:ExchangeAgreementsMember
us-gaap:InvestorMember
TLSS:AugustTwoThousandAndNineteenWarrantsMember
2020-07-21
2020-07-22
0001463208
us-gaap:SeriesDPreferredStockMember
2020-07-01
2020-12-31
0001463208
TLSS:BoardofDirectorsMember
TLSS:SeriesEConvertiblePreferredStockMember
2020-01-01
2020-12-31
0001463208
TLSS:BoardofDirectorsMember
TLSS:SeriesEConvertiblePreferredStockMember
2020-12-31
0001463208
TLSS:SeriesEConvertiblePreferredStockMember
TLSS:SecretaryMember
2020-10-06
0001463208
TLSS:SeriesEConvertiblePreferredStockMember
2020-10-06
0001463208
TLSS:SeriesEConvertiblePreferredStockMember
2020-10-05
2020-10-06
0001463208
TLSS:SeriesEConvertiblePreferredStockMember
2021-09-30
0001463208
us-gaap:SeriesEPreferredStockMember
2020-10-05
2020-10-06
0001463208
TLSS:SeriesEConvertiblePreferredStockMember
srt:MaximumMember
2020-10-06
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
TLSS:SeriesEConvertiblePreferredStockMember
2020-10-05
2020-10-08
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
2020-10-08
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
2020-10-05
2020-10-08
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
TLSS:SeriesEConvertiblePreferredStockMember
2020-10-08
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
TLSS:SeriesEConvertiblePreferredStockMember
2020-12-28
2020-12-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
2020-12-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
2021-09-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
2020-12-28
2020-12-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
TLSS:SeriesEConvertiblePreferredStockMember
2020-12-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
TLSS:SeriesEConvertiblePreferredStockMember
2021-01-01
2021-03-31
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
2021-06-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
2021-01-01
2021-03-31
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
TLSS:SeriesEConvertiblePreferredStockMember
2021-06-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
TLSS:PlacementAgentMember
2021-06-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
TLSS:SeriesEConvertiblePreferredStockMember
2021-04-01
2021-04-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
2021-04-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
2021-04-01
2021-04-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
TLSS:SeriesEConvertiblePreferredStockMember
2021-04-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
TLSS:PlacementAgentMember
2021-04-30
0001463208
TLSS:SecuritiesPurchaseAgreementMember
us-gaap:InvestorMember
TLSS:SeriesEConvertiblePreferredStockMember
2021-04-08
2021-04-09
0001463208
TLSS:EngagementAgreementMember
2020-12-05
2020-12-08
0001463208
TLSS:EngagementAgreementMember
2020-01-01
2020-12-31
0001463208
TLSS:EngagementAgreementMember
2020-12-31
0001463208
TLSS:EngagementAgreementMember
2021-01-01
2021-09-30
0001463208
TLSS:EngagementAgreementMember
2021-09-30
0001463208
TLSS:EngagementAgreementMember
2020-09-30
0001463208
us-gaap:SeriesEPreferredStockMember
2021-06-30
0001463208
us-gaap:SeriesFPreferredStockMember
2021-01-01
2021-09-30
0001463208
us-gaap:SeriesFPreferredStockMember
TLSS:JohnMercadanteMember
2021-01-01
2021-09-30
0001463208
us-gaap:SeriesFPreferredStockMember
TLSS:JohnMercadanteMember
2021-02-21
2021-02-22
0001463208
2021-02-23
0001463208
TLSS:ConversionDebtMember
2020-01-01
2020-06-30
0001463208
TLSS:ConversionDebtMember
2020-06-30
0001463208
us-gaap:ConvertibleNotesPayableMember
2020-01-01
2020-09-30
0001463208
TLSS:ConversionDebtMember
2020-01-01
2020-09-30
0001463208
TLSS:ConversionDebtMember
2020-09-30
0001463208
us-gaap:ConvertibleNotesPayableMember
2021-01-09
2021-01-11
0001463208
TLSS:LetterAgreementMember
us-gaap:InvestorMember
TLSS:Q1AndQ2TwoThousandTwentyNoteMember
2021-07-01
2021-09-30
0001463208
TLSS:AprilTwentyNoteMember
2021-07-01
2021-09-30
0001463208
TLSS:LetterAgreementMember
us-gaap:InvestorMember
2021-07-01
2021-09-30
0001463208
us-gaap:CommonStockMember
2021-01-01
2021-06-30
0001463208
us-gaap:WarrantMember
2020-07-01
2020-09-30
0001463208
us-gaap:WarrantMember
2021-04-01
2021-06-30
0001463208
us-gaap:CommonStockMember
2021-05-01
2021-05-31
0001463208
us-gaap:CommonStockMember
2021-06-01
2021-06-30
0001463208
us-gaap:WarrantMember
2021-05-01
2021-05-30
0001463208
us-gaap:WarrantMember
2021-06-01
2021-06-30
0001463208
us-gaap:WarrantMember
2021-05-01
2021-05-31
0001463208
us-gaap:WarrantMember
2021-05-31
0001463208
us-gaap:WarrantMember
2021-06-30
0001463208
us-gaap:WarrantMember
2021-07-01
2021-09-30
0001463208
us-gaap:WarrantMember
2021-09-30
0001463208
2020-07-19
2020-07-20
0001463208
2020-07-20
0001463208
us-gaap:SeriesDPreferredStockMember
2020-07-01
2020-09-30
0001463208
TLSS:SeriesEWarrantsMember
2020-10-31
0001463208
TLSS:SeriesEWarrantsMember
2021-09-30
0001463208
TLSS:SeriesEWarrantsMember
TLSS:PlacementAgentMember
2021-09-30
0001463208
us-gaap:WarrantMember
2021-01-01
2021-06-30
0001463208
us-gaap:CommonStockMember
2021-09-01
2021-09-30
0001463208
us-gaap:WarrantMember
2021-04-01
2021-09-30
0001463208
us-gaap:WarrantMember
2020-12-31
0001463208
us-gaap:WarrantMember
2021-01-01
2021-09-30
0001463208
srt:SubsidiariesMember
2021-09-30
0001463208
srt:SubsidiariesMember
2021-01-01
2021-09-30
0001463208
TLSS:CreditorsMember
2020-12-31
0001463208
TLSS:CreditorsMember
TLSS:NotesPayableMember
2020-12-31
0001463208
TLSS:SecuredMerchantAgreementsMember
2020-12-31
0001463208
TLSS:SecuredMerchantAgreementsMember
2020-01-01
2020-12-31
0001463208
TLSS:PromisssoryNotesMember
TLSS:EntitiesOrIndividualsMemberMember
srt:MinimumMember
2021-09-30
0001463208
TLSS:PromisssoryNotesMember
TLSS:EntitiesOrIndividualsMemberMember
srt:MaximumMember
2021-09-30
0001463208
TLSS:NewPromisssoryNotesMember
TLSS:EntitiesOrIndividualsMemberMember
2021-09-30
0001463208
TLSS:NewPromisssoryNotesMember
2021-01-01
2021-09-30
0001463208
TLSS:SeparatePromissoryNotesMember
TLSS:SeveralIndividualsMember
2019-12-31
0001463208
TLSS:SeparatePreviousPromissoryNotesMember
TLSS:SeveralIndividualsMember
2019-12-31
0001463208
TLSS:SeparatePromissoryNotesMember
TLSS:SeveralIndividualsMember
2019-01-01
2019-12-31
0001463208
TLSS:SeparatePromissoryNotesMember
TLSS:SeveralIndividualsMember
TLSS:WarrantsOneMember
2019-12-31
0001463208
TLSS:SeparatePromissoryNotesMember
TLSS:SeveralIndividualsMember
2020-12-31
0001463208
TLSS:SeparatePromissoryNotesMember
TLSS:SeveralIndividualsMember
2020-01-01
2020-12-31
0001463208
TLSS:OneOfTheseNotesMember
2020-12-31
0001463208
TLSS:NewNotesMember
2020-12-31
0001463208
TLSS:NewNotesMember
2020-01-01
2020-12-31
0001463208
TLSS:SeparatePromissoryNotesMember
2020-12-31
0001463208
TLSS:SeparatePromissoryNotesMember
2021-01-01
2021-09-30
0001463208
TLSS:EquipmentNotesPayableMember
2020-12-31
0001463208
TLSS:AutoFinancingAgreemnetMember
TLSS:EquipmentNotePayableMember
2019-12-31
0001463208
TLSS:AutoFinancingAgreemnetMember
TLSS:EquipmentNotePayableMember
2018-12-31
0001463208
TLSS:EquipmentNotePayableMember
2020-12-31
0001463208
TLSS:PrimeEFSPPPLoanMember
TLSS:PaycheckProtectionProgramMember
2020-04-15
0001463208
TLSS:PrimeEFSPPPLoanMember
TLSS:PaycheckProtectionProgramMember
2020-04-14
2020-04-15
0001463208
TLSS:PPPLoansMember
2021-01-01
2021-03-31
0001463208
TLSS:CougarPPPLoanMember
TLSS:PaycheckProtectionProgramMember
2020-10-01
2020-12-31
0001463208
TLSS:PrimeEFSLLCMember
srt:MaximumMember
2020-01-09
2020-01-10
0001463208
TLSS:PrimeEFSLLCMember
srt:MinimumMember
2020-01-09
2020-01-10
0001463208
TLSS:PrimeEFSLLCMember
2020-03-18
2020-03-19
0001463208
srt:MaximumMember
TLSS:PrimeEFSLLCMember
2020-06-09
2020-06-10
0001463208
TLSS:EnterpriseLeasingCompanyOfPhiladelphiaLLCMember
2020-10-09
0001463208
TLSS:ElracLLCMember
2020-10-05
2020-10-09
0001463208
TLSS:EnterpriseLeasingCompanyOfPhiladelphiaLLCMember
2020-10-05
2020-10-09
0001463208
TLSS:EnterpriseLeasingCompanyOfPhiladelphiaLLCMember
2021-09-30
0001463208
us-gaap:ConvertibleDebtMember
TLSS:JuneTwoThousandEighteenNoteMember
2021-01-01
2021-09-30
0001463208
TLSS:DecemberTwoThousandEighteenNoteMember
2021-01-01
2021-09-30
0001463208
TLSS:BellridgeCapitalLPMember
TLSS:ExchangeAgreementMember
2021-01-01
2021-09-30
0001463208
TLSS:JohnMercadanteMember
TLSS:ExchangeAgreementMember
2021-01-01
2021-09-30
0001463208
TLSS:JohnMercadanteMember
TLSS:ExchangeAgreementMember
TLSS:FifthClaimMember
2021-01-01
2021-09-30
0001463208
TLSS:JohnMercadanteMember
TLSS:ExchangeAgreementMember
us-gaap:SeriesAPreferredStockMember
2021-01-01
2021-09-30
0001463208
TLSS:JuneTwoThousandEighteenNoteMember
2021-09-30
0001463208
TLSS:JuneTwoThousandEighteenNoteMember
2021-01-01
2021-09-30
0001463208
TLSS:DecemberTwoThousandEighteenNoteMember
2021-09-30
0001463208
TLSS:BellridgeMember
TLSS:JuneAndDecemberTwoThousandEighteenNoteMember
2021-06-02
2021-06-04
0001463208
TLSS:BellridgeMember
TLSS:JuneAndDecemberTwoThousandEighteenNoteMember
2021-06-04
0001463208
TLSS:SixMonthConsultingAgreementMember
2019-10-01
2020-03-31
0001463208
TLSS:MrMazzolaMember
TLSS:ExecutiveEmploymentAgreementMember
2020-12-05
2020-12-07
0001463208
TLSS:MrMazzolaMember
srt:MaximumMember
2021-01-09
2021-01-11
0001463208
TLSS:MrMazzolaMember
2021-01-25
2021-01-27
0001463208
TLSS:MrMazzolaMember
2021-01-09
2021-01-11
0001463208
TLSS:MrFrankMazzolaMember
2020-09-19
0001463208
TLSS:MrFrankMazzolaMember
2020-09-18
2020-09-19
0001463208
TLSS:MsMazzolaMember
2020-11-22
2020-11-23
0001463208
TLSS:MsMazzolaMember
2020-11-23
0001463208
TLSS:RosemaryMazzolaMember
2020-12-31
0001463208
TLSS:ShypdirectLLCMember
2020-08-02
2020-08-04
0001463208
TLSS:PrimeEFSLLCMember
TLSS:ValeskyMember
2021-04-01
2021-04-30
0001463208
TLSS:PrimeEFSLLCMember
TLSS:CreditorsMember
2020-06-04
0001463208
TLSS:PrimeEFSLLCMember
TLSS:CreditorsMember
2020-06-03
2020-06-05
0001463208
TLSS:PrimeEFSLLCMember
TLSS:CreditorsMember
2020-06-11
2020-06-12
0001463208
TLSS:PrimeEFSLLCMember
TLSS:CreditorsMember
2020-06-18
2020-06-19
0001463208
TLSS:PrimeEFSLLCMember
TLSS:SettlementAgreementMember
2020-10-16
0001463208
TLSS:PatrickNicholsonMember
TLSS:PrimeEFSLLCMember
TLSS:TenPercentageSeniorSecuredDemandPromissoryNoteMember
2019-02-13
0001463208
TLSS:PatrickNicholsonMember
TLSS:PrimeEFSLLCMember
TLSS:TenPercentageSeniorSecuredDemandPromissoryNoteMember
2019-04-24
0001463208
TLSS:PatrickNicholsonMember
TLSS:PrimeEFSLLCMember
TLSS:TenPercentageSeniorSecuredDemandPromissoryNoteMember
2020-10-09
0001463208
TLSS:PrimeEFSLLCMember
2021-06-30
0001463208
TLSS:RyderTruckRentalIncMember
2021-03-01
2021-03-02
0001463208
TLSS:RyderTruckRentalIncMember
2020-12-31
0001463208
TLSS:AscentaurLlcMember
TLSS:ConsultingAgreementMember
2020-01-01
2020-12-31
0001463208
TLSS:AscentaurLlcMember
TLSS:ConsultingAgreementMember
srt:MaximumMember
2020-12-31
0001463208
TLSS:AscentaurLlcMember
TLSS:ConsultingAgreementMember
2020-12-31
0001463208
TLSS:RyderTruckRentalIncMember
2021-09-30
0001463208
TLSS:SecuritiesPurchaseAndSaleAgreementMember
TLSS:SalSonLogisticsIncMember
TLSS:MrBerrittoMember
2021-06-15
0001463208
TLSS:SecuritiesPurchaseAndSaleAgreementMember
TLSS:SalSonLogisticsIncMember
TLSS:MrBerrittoMember
2021-06-13
2021-06-15
0001463208
TLSS:SecuritiesPurchaseAndSaleAgreementMember
TLSS:SalSonLogisticsIncMember
2021-06-13
2021-06-15
0001463208
TLSS:SecuritiesPurchaseAndSaleAgreementMember
TLSS:SalSonLogisticsIncMember
TLSS:SecuredPromissoryNoteMember
2021-06-15
0001463208
TLSS:SecuritiesPurchaseAndSaleAgreementMember
TLSS:SalSonLogisticsIncMember
TLSS:SecuredPromissoryNoteMember
2021-06-13
2021-06-15
0001463208
TLSS:SalSonLogisticsIncMember
2021-06-13
2021-06-15
0001463208
TLSS:FormerMajorityOwnerMember
2020-12-31
0001463208
TLSS:FormerMajorityOwnerMember
2020-01-01
2020-12-31
0001463208
TLSS:FormerMajorityOwnerMember
2018-01-01
2018-12-31
0001463208
TLSS:FormerMajorityOwnerMember
2019-01-01
2019-12-31
0001463208
2021-09-01
2021-09-30
0001463208
TLSS:EmployeeMember
2019-01-01
2019-12-31
0001463208
TLSS:PrimeEFSShypdirectAndFrankMazzolaMember
2020-01-01
2020-12-31
0001463208
TLSS:EmployeeMember
2020-01-01
2020-12-31
0001463208
TLSS:EmployeeMember
2021-09-30
0001463208
TLSS:EmployeeMember
2020-12-31
0001463208
TLSS:PrimeEFSLLCMember
TLSS:FormerEmployeeMember
2019-01-01
2019-12-31
0001463208
TLSS:PrimeEFSLLCMember
TLSS:FormerEmployeeMember
2020-01-01
2020-12-31
0001463208
TLSS:PrimeEFSLLCMember
TLSS:FormerEmployeeMember
2021-09-30
0001463208
TLSS:PrimeEFSLLCMember
TLSS:FormerEmployeeMember
2020-12-31
0001463208
srt:ChiefExecutiveOfficerMember
2020-12-21
2020-12-22
0001463208
srt:ChiefExecutiveOfficerMember
2020-12-31
0001463208
TLSS:PromissoryNotesMember
2019-07-03
0001463208
TLSS:PromissoryNotesMember
2019-07-02
2019-07-03
0001463208
TLSS:PromissoryNotesOmeMember
2019-07-03
0001463208
TLSS:PromissoryNotesMember
TLSS:SpouseOfCompanysCEOMember
2021-09-30
0001463208
TLSS:PromissoryNotesMember
TLSS:SpouseOfCompanysCEOMember
2020-12-31
0001463208
TLSS:ConvertiblePromissoryNotesMember
2021-01-01
2021-09-30
0001463208
TLSS:ConvertiblePromissoryNotesMember
2020-01-01
2020-09-30
0001463208
TLSS:LeaseAgreementMember
2018-12-01
2018-12-31
0001463208
TLSS:LeaseAgreementMember
TLSS:FromLeaseCommencementDateToLastDayOfSecondLeaseYearMember
2018-12-01
2018-12-31
0001463208
TLSS:LeaseAgreementMember
TLSS:TwentyFifthMonthOfCommencementDateMember
2018-12-01
2018-12-31
0001463208
TLSS:LeaseAgreementMember
2019-01-01
2019-01-31
0001463208
TLSS:LeaseAgreementMember
2019-07-31
0001463208
TLSS:LeaseAgreementMember
2019-07-01
2019-07-31
0001463208
TLSS:LeaseAgreementMember
TLSS:TwentyFifthMonthOfCommencementDateMember
2019-07-01
2019-07-31
0001463208
TLSS:LeaseAgreementOneMember
2019-07-01
2019-07-31
0001463208
TLSS:LeaseAgreementOneMember
TLSS:TwentyFifthMonthOfCommencementDateMember
2019-07-01
2019-07-31
0001463208
TLSS:LeaseAgreementOneMember
2019-01-01
2019-12-31
0001463208
us-gaap:RemediationPropertyForSaleAbandonmentOrDisposalMember
2021-09-30
0001463208
us-gaap:RemediationPropertyForSaleAbandonmentOrDisposalMember
2021-12-31
0001463208
TLSS:CreditorsMember
2021-09-30
0001463208
srt:MinimumMember
2021-09-30
0001463208
srt:MaximumMember
2021-09-30
0001463208
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
TLSS:FourCustomersMember
2021-01-01
2021-09-30
0001463208
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
TLSS:CustomerOneMember
2021-01-01
2021-09-30
0001463208
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
TLSS:CustomerTwoMember
2021-01-01
2021-09-30
0001463208
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
TLSS:CustomerThreeMember
2021-01-01
2021-09-30
0001463208
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
TLSS:CustomerFourMember
2021-01-01
2021-09-30
0001463208
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
TLSS:CustomerOneMember
2020-01-01
2020-09-30
0001463208
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
TLSS:FourCustomersMember
2021-01-01
2021-09-30
0001463208
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
TLSS:CustomerOneMember
2021-01-01
2021-09-30
0001463208
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
TLSS:CustomerTwoMember
2021-01-01
2021-09-30
0001463208
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
TLSS:CustomerThreeMember
2021-01-01
2021-09-30
0001463208
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
TLSS:CustomerFourMember
2021-01-01
2021-09-30
0001463208
us-gaap:CommonStockMember
us-gaap:SubsequentEventMember
2021-10-01
2021-11-15
0001463208
us-gaap:WarrantMember
us-gaap:SubsequentEventMember
2021-10-01
2021-11-15
0001463208
us-gaap:WarrantMember
us-gaap:SubsequentEventMember
2021-11-15
0001463208
us-gaap:SubsequentEventMember
2021-10-31
0001463208
us-gaap:SubsequentEventMember
2021-10-29
2021-10-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
TLSS:Integer
TLSS:Segment
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
| ☒ |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the quarterly period ended September 30, 2021
| ☐ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from ___________ to ___________
Commission
File No. 001-34970
Transportation
and Logistics Systems, Inc.
(Exact
name of registrant as specified in its charter)
| Nevada |
|
26-3106763 |
| (State
or Other Jurisdiction |
|
IRS
Employer |
| of
Organization) |
|
Identification
Number |
| 5500
Military Trail, Suite 22-357 |
|
|
| Jupiter,
Florida |
|
33458 |
| (Address
of principal executive offices) |
|
(Zip
code) |
(833)
764-1443
(Registrant’s
telephone number, including area code)
(Former
name, former address and former fiscal year, if changed since last report.)
Securities
registered pursuant to Section 12(b) of the Act:
| Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
| N/A |
|
N/A |
|
N/A |
Indicate
by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for shorter period that the registrant was
required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large
accelerated filer ☐ |
Accelerated
filer ☐ |
Non
accelerated filer ☒ |
Smaller
reporting company ☒ |
| |
|
|
|
| Emerging
growth company ☐ |
|
|
|
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
| Class |
|
Outstanding
as of November 15, 2021 |
| Common
Stock, $0.001 |
|
2,865,770,438 |
TRANSPORTATION
AND LOGISTICS SYSTEMS, INC.
FORM
10-Q
September
30, 2021
INDEX
PART
I. FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
TRANSPORTATION
AND LOGISTICS SYSTEMS INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
| | |
September
30, | | |
December
31, | |
| | |
2021 | | |
2020 | |
| | |
(Unaudited) | | |
| |
| ASSETS | |
| | | |
| | |
| CURRENT ASSETS: | |
| | | |
| | |
| Cash | |
$ | 2,668,329 | | |
$ | 579,283 | |
| Accounts receivable, net | |
| 474,318 | | |
| - | |
| Prepaid expenses and other
current assets | |
| 291,802 | | |
| 75,951 | |
| Assets
subject to assignment for benefit of creditors, current portion | |
| - | | |
| 740,381 | |
| | |
| | | |
| | |
| Total
Current Assets | |
| 3,434,449 | | |
| 1,395,615 | |
| | |
| | | |
| | |
| OTHER ASSETS: | |
| | | |
| | |
| Security deposit | |
| 33,340 | | |
| - | |
| Property and equipment,
net | |
| 562,990 | | |
| 472,670 | |
| Intangible assets, net | |
| 2,322,190 | | |
| - | |
| Right of use assets, net | |
| 27,276 | | |
| - | |
| Assets
subject to assignment for benefit of creditors | |
| - | | |
| 1,665,411 | |
| | |
| | | |
| | |
| Total
Other Assets | |
| 2,945,796 | | |
| 2,138,081 | |
| | |
| | | |
| | |
| TOTAL ASSETS | |
$ | 6,380,245 | | |
$ | 3,533,696 | |
| | |
| | | |
| | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) |
| | | |
| | |
| | |
| | | |
| | |
| CURRENT LIABILITIES: | |
| | | |
| | |
| Convertible notes payable,
net of debt discounts of $0 and $83,548, respectively | |
$ | - | | |
$ | 979,216 | |
| Notes payable, current
portion, net of debt discount of $0 and $0, respectively | |
| 511,788 | | |
| 85,207 | |
| Note payable - related
party | |
| 500,000 | | |
| 500,000 | |
| Accounts payable | |
| 369,812 | | |
| 465,581 | |
| Accrued expenses | |
| 247,606 | | |
| 254,095 | |
| Insurance payable | |
| 183,892 | | |
| 26,794 | |
| Lease liabilities, current
portion | |
| 18,910 | | |
| - | |
| Derivative liability | |
| - | | |
| 4,181,187 | |
| Due to related parties | |
| 241,007 | | |
| 173,692 | |
| Accrued compensation and
related benefits | |
| 78,333 | | |
| 2,670 | |
| Liabilities
subject to assignment for benefit of creditors, current portion | |
| - | | |
| 11,338,459 | |
| | |
| | | |
| | |
| Total
Current Liabilities | |
| 2,151,348 | | |
| 18,006,901 | |
| | |
| | | |
| | |
| LONG-TERM LIABILITIES: | |
| | | |
| | |
| Notes payable, net of current
portion | |
| 278,985 | | |
| 290,215 | |
| Lease liabilities, net
of current portion | |
| 8,366 | | |
| - | |
| Liabilities
subject to assignment for benefit of creditors | |
| - | | |
| 1,249,996 | |
| | |
| | | |
| | |
| Total
Long-term Liabilities | |
| 287,351 | | |
| 1,540,211 | |
| | |
| | | |
| | |
| Total
Liabilities | |
| 2,438,699 | | |
| 19,547,112 | |
| | |
| | | |
| | |
| Commitments and Contingencies (See Note 11) | |
| - | | |
| - | |
| | |
| | | |
| | |
| SHAREHOLDERS’ EQUITY (DEFICIT): | |
| | | |
| | |
| Preferred stock, par value $0.001; authorized
10,000,000 shares: | |
| | | |
| | |
| Series B convertible preferred stock, par
value $0.001 per share; 1,700,000 shares designated; 700,000 and 700,000 shares issued and outstanding at September 30, 2021 and
December 31, 2020, respectively (Liquidation value $700 and $700, respectively) | |
| 700 | | |
| 700 | |
| Series D preferred stock, par value $0.001
per share; 1,250,000 shares designated; no shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively
($6.00 per share liquidation value) | |
| - | | |
| - | |
| Series E preferred stock, par value $0.001
per share; 562,250 shares designated; 91,015 and 105,378 shares issued and outstanding at September 30, 2021 and December 31, 2020,
respectively ($13.34 per share liquidation value) | |
| 91 | | |
| 105 | |
| Preferred stock | |
| | | |
| | |
| Common stock, par value $0.001 per share;
10,000,000,000 shares authorized; 2,837,199,009 and 1,733,847,494 shares issued and outstanding at September 30, 2021 and December
31, 2020, respectively | |
| 2,837,199 | | |
| 1,733,848 | |
| Additional paid-in capital | |
| 117,063,328 | | |
| 104,872,991 | |
| Accumulated
deficit | |
| (115,959,772 | ) | |
| (122,621,060 | ) |
| | |
| | | |
| | |
| Total Shareholders’
Equity (Deficit) | |
| 3,941,546 | | |
| (16,013,416 | ) |
| | |
| | | |
| | |
| Total Liabilities and
Shareholders’ Equity (Deficit) | |
$ | 6,380,245 | | |
$ | 3,533,696 | |
See
accompanying notes to unaudited condensed consolidated financial statements.
TRANSPORTATION
AND LOGISTICS SYSTEMS INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | |
| | |
| | |
| | |
| |
| | |
For the Three
Months Ended | | |
For the Nine
Months Ended | |
| | |
September
30, | | |
September
30, | |
| | |
2021 | | |
2020 | | |
2021 | | |
2020 | |
| REVENUES | |
$ | 1,207,305 | | |
$ | 6,309,509 | | |
| 4,273,498 | | |
$ | 23,503,384 | |
| | |
| | | |
| | | |
| | | |
| | |
| COST OF REVENUES | |
| 1,178,113 | | |
| 5,978,265 | | |
| 4,422,429 | | |
| 20,831,870 | |
| | |
| | | |
| | | |
| | | |
| | |
| GROSS PROFIT (LOSS) | |
| 29,192 | | |
| 331,244 | | |
| (148,931 | ) | |
| 2,671,514 | |
| | |
| | | |
| | | |
| | | |
| | |
| OPERATING EXPENSES: | |
| | | |
| | | |
| | | |
| | |
| Compensation and related
benefits | |
| 351,908 | | |
| 551,306 | | |
| 1,064,570 | | |
| 1,955,854 | |
| Legal and professional
fees | |
| 487,473 | | |
| 621,105 | | |
| 1,470,926 | | |
| 3,523,811 | |
| Rent | |
| 154,132 | | |
| 156,738 | | |
| 521,688 | | |
| 496,349 | |
| General and administrative
expenses | |
| 323,658 | | |
| 173,680 | | |
| 821,593 | | |
| 615,331 | |
| Loss
on lease abandonment | |
| 607,554 | | |
| - | | |
| 1,223,628 | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | |
| Total
Operating Expenses | |
| 1,924,725 | | |
| 1,502,829 | | |
| 5,102,405 | | |
| 6,591,345 | |
| | |
| | | |
| | | |
| | | |
| | |
| LOSS FROM OPERATIONS | |
| (1,895,533 | ) | |
| (1,171,585 | ) | |
| (5,251,336 | ) | |
| (3,919,831 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| OTHER INCOME (EXPENSES): | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| (71,939 | ) | |
| (2,028,958 | ) | |
| (290,898 | ) | |
| (7,016,597 | ) |
| Interest expense - related
parties | |
| (22,685 | ) | |
| (22,686 | ) | |
| (67,315 | ) | |
| (152,262 | ) |
| Warrant exercise inducement
expense | |
| (4,193,134 | ) | |
| - | | |
| (4,193,134 | ) | |
| - | |
| Gain on debt extinguishment,
net | |
| - | | |
| 907,447 | | |
| 1,564,941 | | |
| 7,151,041 | |
| Other income | |
| 11,001 | | |
| 91,950 | | |
| 194,823 | | |
| 266,918 | |
| Gain on deconsolidation
of subsidiaries | |
| 12,427,220 | | |
| - | | |
| 12,427,220 | | |
| - | |
| Derivative
(expense) income, net | |
| - | | |
| 37,826,129 | | |
| 3,284,306 | | |
| (31,835,642 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Total
Other Income (Expenses) | |
| 8,150,463 | | |
| 36,773,882 | | |
| 12,919,943 | | |
| (31,586,542 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Provision for income
taxes | |
| - | | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| .
| | |
| | | |
| | |
| NET INCOME (LOSS) | |
| 6,254,930 | | |
| 35,602,297 | | |
| 7,668,607 | | |
| (35,506,373 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Deemed dividends related
to ratchet adjustment, beneficial conversion features, and accrued dividends | |
| (21,386 | ) | |
| - | | |
| (1,007,319 | ) | |
| (18,696,012 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| NET INCOME (LOSS) ATTRIBUTABLE
TO COMMON SHAREHOLDERS | |
$ | 6,233,544 | | |
$ | 35,602,297 | | |
$ | 6,661,288 | | |
$ | (54,202,385 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| NET INCOME (LOSS) PER COMMON SHARE - BASIC
AND DILUTED | |
| | | |
| | | |
| | | |
| | |
| Basic | |
$ | 0.00 | | |
$ | 0.03 | | |
$ | 0.00 | | |
$ | (0.11 | ) |
| Diluted | |
$ | 0.00 | | |
$ | 0.00 | | |
$ | 0.00 | | |
$ | (0.11 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 2,600,758,966 | | |
| 1,136,231,561 | | |
| 2,160,897,037 | | |
| 472,432,161 | |
| Diluted | |
| 2,899,703,458 | | |
| 2,506,145,678 | | |
| 2,506,656,853 | | |
| 472,432,161 | |
See
accompanying notes to unaudited condensed consolidated financial statements.
TRANSPORTATION
AND LOGISTICS SYSTEMS INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
(Unaudited)
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
Preferred
Stock Series B | | |
Preferred
Stock Series E | | |
Common
Stock | | |
Common
Stock Issuable | | |
Additional
Paid-in | | |
Accumulated | | |
Total
Shareholders’ | |
| | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
| Balance,
December 31, 2020 | |
| 700,000 | | |
$ | 700 | | |
| 105,378 | | |
$ | 105 | | |
| 1,733,847,494 | | |
$ | 1,733,848 | | |
| - | | |
$ | - | | |
$ | 104,872,991 | | |
$ | (122,621,060 | ) | |
$ | (16,013,416 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common
stock issued for debt conversion | |
| - | | |
| - | | |
| - | | |
| - | | |
| 15,454,546 | | |
| 15,454 | | |
| - | | |
| - | | |
| 154,546 | | |
| - | | |
| 170,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Sales
of Series E preferred share units | |
| - | | |
| - | | |
| 310,992 | | |
| 311 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,257,689 | | |
| - | | |
| 3,258,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Deemed
dividend related to beneficial conversion features and accrued dividends | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 777,510 | | |
| (829,836 | ) | |
| (52,326 | ) |
| Common
stock issued for conversion of Series E preferred shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common
stock issued for conversion of Series E preferred shares, shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common
stock issued for warrant exercise | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common
stock issued for warrant exercise, shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Beneficial
conversion effect related to debt conversions | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Warrant
exercise inducement expense | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Reduction of put premium upon conversion | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Relative fair value of warrants issued in connection
with convertible debt | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accretion of stock-based compensation | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Reclassification of warrants from equity to
derivative liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Deemed dividend related to price protection | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cancellation of issuable shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cancellation
of issuable shares, shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common stock issued for debt conversion, accrued
interest and fees | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common stock issued for debt conversion, accrued
interest and fees, shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common shares issued for cashless warrant exercise | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common
shares issued for cashless warrant exercise, shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Warrants issued for services | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common stock issued for Series B preferred
stock | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common stock issued for Series B preferred
stock, shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Conversion of debt and accrued interest to
series D preferred stock | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Conversion of debt and accrued interest to
series D preferred stock, shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Conversion of series D preferred stock to common
stock | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Conversion of series D preferred stock to common
stock, shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common stock issued for settlement | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common stock issued for settlement | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,269,180 | ) | |
| (2,269,180 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance,
March 31, 2021 | |
| 700,000 | | |
| 700 | | |
| 416,370 | | |
| 416 | | |
| 1,749,302,040 | | |
| 1,749,302 | | |
| - | | |
| - | | |
| 109,062,736 | | |
| (125,720,076 | ) | |
| (14,906,922 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common
stock issued for debt conversion | |
| - | | |
| - | | |
| - | | |
| - | | |
| 44,282,163 | | |
| 44,282 | | |
| | | |
| | | |
| 329,174 | | |
| - | | |
| 373,456 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Sales
of Series E preferred share units | |
| - | | |
| - | | |
| 32,126 | | |
| 32 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 332,468 | | |
| - | | |
| 332,500 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common
stock issued for conversion of Series E preferred shares | |
| - | | |
| - | | |
| (340,346 | ) | |
| (340 | ) | |
| 571,296,287 | | |
| 571,296 | | |
| - | | |
| - | | |
| (570,956 | ) | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common
stock issued for warrant exercise | |
| - | | |
| - | | |
| - | | |
| - | | |
| 121,053,570 | | |
| 121,054 | | |
| - | | |
| - | | |
| 564,660 | | |
| - | | |
| 685,714 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Beneficial
conversion effect related to debt conversions | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 143,872 | | |
| - | | |
| 143,872 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Deemed
dividend related to beneficial conversion features and accrued dividends | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 104,533 | | |
| (156,097 | ) | |
| (51,564 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net
income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,682,857 | | |
| 3,682,857 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance,
June 30, 2021 | |
| 700,000 | | |
| 700 | | |
| 108,150 | | |
| 108 | | |
| 2,485,934,060 | | |
| 2,485,934 | | |
| - | | |
| - | | |
| 109,966,487 | | |
| (122,193,316 | ) | |
| (9,740,087 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common
stock issued for conversion of Series E preferred shares | |
| - | | |
| - | | |
| (17,135 | ) | |
| (17 | ) | |
| 25,725,519 | | |
| 25,726 | | |
| - | | |
| - | | |
| (25,709 | ) | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common
stock issued for warrant exercise | |
| - | | |
| - | | |
| - | | |
| - | | |
| 325,539,430 | | |
| 325,539 | | |
| - | | |
| - | | |
| 2,929,416 | | |
| - | | |
| 3,254,955 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Warrant
exercise inducement expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,193,134 | | |
| - | | |
| 4,193,134 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Deemed
dividend related to beneficial conversion features and accrued dividends | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (21,386 | ) | |
| (21,386 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net
income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,254,930 | | |
| 6,254,930 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance,
September 30, 2021 | |
| 700,000 | | |
$ | 700 | | |
| 91,015 | | |
$ | 91 | | |
| 2,837,199,009 | | |
$ | 2,837,199 | | |
| - | | |
| - | | |
$ | 117,063,328 | | |
$ | (115,959,772 | ) | |
$ | 3,941,546 | |
| | |
Preferred Stock Series B | | |
Preferred Stock Series E | | |
Common Stock | | |
Common Stock Issuable | | |
Additional
Paid-in | | |
Accumulated | | |
Total
Shareholders’ | |
| | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
| Balance, December 31, 2019 | |
| 1,700,000 | | |
$ | 1,700 | | |
| - | | |
| - | | |
| 11,832,603 | | |
$ | 11,833 | | |
| 25,000 | | |
$ | 25 | | |
$ | 47,715,878 | | |
$ | (60,615,860 | ) | |
$ | (12,886,424 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Reduction of put premium upon conversion | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 73,725 | | |
| - | | |
| 73,725 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Common stock issued for debt conversion | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,290,406 | | |
| 5,290 | | |
| - | | |
| - | | |
| 336,229 | | |
| - | | |
| 341,519 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Beneficial conversion effect related to debt
conversions | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 172,720 | | |
| - | | |
| 172,720 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Relative fair value of warrants issued in connection
with convertible debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 262,872 | | |
| - | | |
| 262,872 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accretion of stock-based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 31,250 | | |
| - | | |
| 31,250 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Reclassification of warrants from equity to
derivative liabilities | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (11,381,885 | ) | |
| - | | |
| (11,381,885 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Deemed dividend related to price protection | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 18,696,012 | | |
| (18,696,012 | ) | |
| - | |
| | |
| | | |
| | | |
| | | |
| | | |