6-K 1 lft6kbis_07252013.htm ORANGE FORM 6-K ORANGE FORM 6-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549


FORM 6-K


REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934


July 25, 2013

Commission File Number 1-14712


 

ORANGE

(Translation of registrant’s name into English)

 

78, rue Olivier de Serres
75015 Paris, France

(Address of principal executive offices)

 

Indicate by check mark whether the Registrant files or will file

annual reports under cover Form 20-F or Form 40-F

Form 20-F

Form 40- F


Indicate by check mark if the Registrant is submitting the

Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes

No


Indicate by check mark if the Registrant is submitting the

Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes

No


Indicate by check mark whether the Registrant, by furnishing the

information contained in this Form, is also thereby furnishing the information to the

Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934

Yes

No


(If “Yes” is marked, indicate below the file number assigned to the

Registrant in connection with Rule 12g3-2(b): 82- )














Condensed interim consolidated Financial Statements

Six months ended June 30, 2013












Disclaimer

This is a free translation into English of the condensed interim consolidated financial statements prepared in French and is provided solely for the convenience of English speaking readers.














Table of contents





CONSOLIDATED INCOME STATEMENT

4

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

5

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

6

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

8

CONSOLIDATED STATEMENT OF CASH FLOWS

10

SEGMENT INFORMATION

12

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

20


 


    The accompanying notes are an integral part of the consolidated financial statements.





First half 2013 Condensed interim consolidated financial statements

3


CONSOLIDATED INCOME STATEMENT


(in millions of euros, except for per share data)

Note

June 30, 2013

June 30, 2012

Revenues

3 

20,603 

21,843 

External purchases

4 

(8,936)

(9,486)

Other operating Income

 

379 

563 

Other operating expense

 

(1,052)

(1,343)

Labour expenses

 

(4,650)

(4,848)

Gain (losses) on disposal

2 

94 

102 

Restructuring costs and similar items

 

(21)

(11)

Depreciation and amortization

 

(2,962)

(3,114)

Impairment of goodwill

5 

(385)

(159)

Impairment of fixed assets

 

(3)

(2)

Share of profits (losses) of associates and joint ventures

 

(74)

(57)

Operating Income

 

2,993 

3,488 

Cost of gross financial debt

 

(869)

(756)

Gains (losses) on assets contributing to net financial debt

 

29 

61 

Foreign exchange gains (losses)

 

5 

15 

Other financial Income and expense

 

(34)

(17)

Finance costs, net

7.1

(869)

(697)

Income tax

6 

(915)

(882)

Consolidated net income

 

1,209 

1,909 

Net income attributable to owners of the parent

 

1,068 

1,738 

Non-controlling interests

 

141 

171 

Earnings per share (in euros) attributable to owners of the parent

 

  

Net income

 

  
 

•

basic

 

0.41 

0.66 

 

•

diluted

 

0.40 

0.65 



First half 2013 Condensed interim consolidated financial statements

4


CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME


(in millions of euros)

Note

June 30, 2013

June 30, 2012

Consolidated net income

 

1,209 

1,909 

Actuarial gains and losses on post-employment benefits

 

7 

6 

Share of other comprehensive income in associates and joint ventures that will not be reclassified

 

- 

(1)

Items that will not be reclassified to profit or loss (a)

 

7 

5 

Assets available for sale

 

(7)

(3)

Cash flow hedges

 

(198)

(210)

Net investment hedges

 

94 

68 

Exchange differences on translating foreign operations

8.5

(580)

339 

Income tax relating to items that may be reclassified

 

35 

44 

Share of other comprehensive income in associates that may be reclassified

 

3 

(2)

Items that may be reclassified subsequently to profit or loss (b)

 

(653)

236 

Other comprehensive income for the year of continuing operations (a)+(b)

 

(646)

241 

Total comprehensive income

 

563 

2,150 

Total comprehensive income attributable to owners the parent

 

456 

1,949 

Non-controlling interests

 

107 

201 



First half 2013 Condensed interim consolidated financial statements

5


CONSOLIDATED STATEMENT OF FINANCIAL POSITION


(in millions of euros)

Note

June 30, 2013

December 31, 2012

ASSETS

 

  

Goodwill

5 

25,439 

25,773 

Other Intangible assets

 

11,564 

11,818 

Property, plant and equipment

 

23,070 

23,662 

Interests in associates and joint ventures

 

6,880 

7,431 

Assets available for sale

 

90 

139 

Non-current loans and receivables

 

1,478 

1,003 

Non-current financial assets at fair value through profit or loss

 

166 

159 

Non-current hedging derivatives assets

 

165 

204 

Other non-current assets

 

232 

70 

Deferred tax assets

 

3,339 

3,594 

Total non-current assets

 

72,423 

73,853 

Inventories

 

574 

586 

Trade receivables

 

4,702 

4,635 

Current loans and other receivables

 

50 

81 

Current financial assets at fair value through profit or loss, excluding cash equivalents

 

332 

141 

Current hedging derivatives assets

 

15 

3 

Other current assets

 

1,571 

1,863 

Current tax assets

 

45 

109 

Prepaid expenses

 

578 

388 

Cash equivalents

 

4,519 

7,116 

Cash

 

1,276 

1,205 

Total current assets

 

13,662 

16,127 

TOTAL ASSETS

 

86,085 

89,980 



























First half 2013 Condensed interim consolidated financial statements

6



ESPACE


(in millions of euros)

Note

June 30, 2013

December 31, 2012

EQUITY AND LIABILITIES

   

Share capital  

 

10,596 

10,596 

Additional paid-in capital  

 

16,790 

16,790 

Retained earnings

 

(3,051)

(3,080)

Equity attributable to the owners of the parent

 

24,335 

24,306 

Non controlling interest

 

1,867 

2,078 

Total equity  

8 

26,202 

26,384 

Non-current trade payables  

 

341 

337 

Non-current financial liabilities at amortized cost, excluding trade payables

 

29,973 

31,883 

Non-current financial liabilities at fair value through profit or loss

 

382 

482 

Non-current hedging derivatives liabilities

 

775 

542 

Non-current employee benefits

 

2,971 

2,989 

Non-current provisions for dismantling

 

709 

686 

Non-current restructuring provisions

 

79 

98 

Other non-current liabilities

 

491 

560 

Deferred tax liabilities

 

1,065 

1,102 

Total non-current liabilities

 

36,786 

38,679 

Current trade payables  

 

7,138 

7,697 

Current financial liabilities at amortized cost, excluding trade payables

 

6,315 

7,331 

Current financial liabilities at fair value through profit or loss

 

114 

111 

Current hedging derivatives liabilities

 

12 

5 

Current employee benefits

 

1,821 

1,948 

Current provisions for dismantling

 

17 

23 

Current restructuring provisions

 

37 

55 

Other current liabilities

 

2,581 

2,755 

Current tax payables

 

2,965 

2,794 

Deferred income  

 

2,097 

2,198 

Total current liabilities

 

23,097 

24,917 

TOTAL EQUITY AND LIABILITIES

 

86,085 

89,980 



First half 2013 Condensed interim consolidated financial statements

7


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY


(in millions of euros)

Note

  

Attributable to owners of the parent

 

Attributable to non-controlling interests

Total
Equity

Number of
issued shares

Share
capital

Additional paid-in capital and statutory reserve

Reserves

Other
comprehensive
income

Total

 

Reserves

Other
comprehensive
income

Total

Balance at January 1, 2012

 

2,648,885,383 

10,596 

16,790 

(676)

863 

27,573 

 

1,847 

172 

2,019 

29,592 

Consolidated comprehensive income

 

- 

- 

- 

1,738 

211 

1,949 

 

171 

30 

201 

2,150 

Share-based compensation

 

- 

- 

- 

25 

- 

25 

 

3 

- 

3 

28 

Purchase of treasury shares

 

- 

- 

- 

(30)

- 

(30)

 

- 

- 

- 

(30)

Dividends

 

- 

- 

- 

(2,104)

- 

(2,104)

 

(565)

- 

(565)

(2,669)

Changes in ownership interets with no gain/ loss of control

 

- 

- 

- 

(40)

- 

(40)

 

(10)

- 

(10)

(50)

Other movements

 

- 

- 

- 

8 

- 

8 

 

4 

- 

4 

12 

Balance at June 30, 2012

 

2,648,885,383 

10,596 

16,790 

(1,079)

1,074 

27,381 

 

1,450 

202 

1,652 

29,033 

Consolidated comprehensive income

 

- 

- 

- 

(918)

(283)

(1,201)

 

113 

40 

153 

(1,048)

Share-based compensation

 

- 

- 

- 

(36)

- 

(36)

 

1 

- 

1 

(35)

Purchase of treasury shares

 

- 

- 

- 

(19)

- 

(19)

 

- 

- 

- 

(19)

Dividends

 

- 

- 

- 

(1,528)

- 

(1,528)

 

(14)

- 

(14)

(1,542)

Changes in ownership interets with no gain/ loss of control

 

- 

- 

- 

(241)

- 

(241)

 

294 

- 

294 

53 

Other movements

 

- 

- 

- 

(50)

- 

(50)

 

(8)

- 

(8)

(58)

Balance at December 31, 2012

 

2,648,885,383 

10,596 

16,790 

(3,871)

791 

24,306 

 

1,836 

242 

2,078 

26,384 

Consolidated comprehensive income

 

- 

- 

- 

1,068 

(612)

456 

 

141 

(34)

107 

563 

Share-based compensation

 

- 

- 

- 

2 

- 

2 

 

2 

- 

2 

4 

Purchase of treasury shares

8.2

- 

- 

- 

35 

- 

35 

 

- 

- 

- 

35 

Dividends

8.3

- 

- 

- 

(526)

- 

(526)

 

(345)

- 

(345)

(871)

Changes in ownership interets with no gain/ loss of control

 

- 

- 

- 

(0)

- 

(0)

 

2 

- 

2 

2 

Other movements

 

- 

- 

- 

62 

- 

62 

 

24 

- 

24 

85 

Balance at June 30, 2013

 

2,648,885,383 

10,596 

16,790 

(3,230)

179 

24,335 

 

1,659 

209 

1,867 

26,202 



























First half 2013 Condensed interim consolidated financial statements

8






•

ANALYSIS OF CHANGES IN SHAREHOLDERS' EQUITY RELATED TO COMPONENTS OF THE OTHER COMPREHENSIVE INCOME


 

Attributable to owners of the parent

Attributable to non-controlling interests

Total other comprehensive income

Assets available
for sale

Hedging instruments

Translation adjustments

Actuarial gains and losses

Deferred taxes

Other components of comprehensive
income of
associates and
joint ventures

Total

Hedging instruments

Translation adjustments

Actuarial gains and losses

Deferred taxes

Total

Balance at January 1, 2012

 32 

 422 

 752 

 (311)

 (47)

 15 

 863 

 - 

 189 

 (25)

 8 

 172 

 1,035 

Variation

 (3)

 (144)

 310 

 6 

 45 

 (2)

 211 

 2 

 29 

 (0)

 (1)

 30 

 241 

Balance at June 30, 2012

 29 

 278 

 1,062 

 (305)

 (2)

 13 

 1,074 

 2 

 218 

 (25)

 7 

 202 

 1,276 

Variation

 10 

 (148)

 (121)

 (88)

 80 

 (17)

 (283)

 (5)

 46 

 (1)

 - 

 40 

 (243)

Balance at December 31, 2012

 39 

 130 

 941 

 (393)

 78 

 (4)

 791 

 (3)

 264 

 (26)

 7 

 242 

 1,033 

Variation

 (7)

 (104)

 (546)

 6 

 35 

 3 

 (612)

0 

 (35)

 1 

 (0)

 (34)

 (646)

Balance at June 30, 2013

 32 

 26 

 395 

 (387)

 113 

 (1)

 179 

 (3)

 229 

 (25)

 7 

 209 

 388 



First half 2013 Condensed interim consolidated financial statements

9


CONSOLIDATED STATEMENT OF CASH FLOWS


(in millions of euros)

Note

June 30, 2013

June 30, 2012

OPERATING ACTIVITIES

   
 

Consolidated net income

 

1,209 

1,909 

Adjustments to reconcile net income (loss) to funds generated from operations

 

  
 

Gains (losses) on disposal

2

(94)

(102)

 

Depreciation and amortization

 

2,962 

3,114 

 

Change in provisions  

 

(143)

(102)

 

Impairment of goodwill

5.1

385 

159 

 

Impairment of non-current assets

 

3 

2 

 

Share of profits (losses) of associates and joint ventures

 

74 

57 

 

Operational net foreign exchange and derivatives

 

5 

46 

 

Finance costs, net

7.1

869 

697 

 

Income tax

6

915 

882 

 

Share-based compensation

 

4 

28 

Change in inventories, trade receivables and trade payables

 

  
 

Decrease (increase) in inventories, net

 

(3)

17 

 

Decrease (increase) in trade receivables, gross

 

(119)

138 

 

Increase (decrease) in trade payables

 

(78)

(95)

Other changes in working capital requirements

 

  
 

Payment of DPTG litigation  

 

- 

(550)

 

Decrease (increase) in other assets  

 

144 

82 

 

Increase (decrease) in other liabilities  

 

(469)

(369)

Other net cash out

 

  
 

Dividends and interest income received

 

212 

444 

 

Interest paid and interest rates effects on derivatives, net

 

(1,329)

(1,364)

 

Income tax paid

 

(369)

(748)

Net cash provided by operating activities  

 

4,178 

4,245 

INVESTING ACTIVITIES

 

  

Purchases (sales) of property, plant and equipment and intangible assets

 

  
 

Purchases of property, plant and equipment and intangible assets(1)

 

(2,483)

(3,375)

 

Increase (decrease) in fixed assets payables

 

(563)

(523)

 

Proceeds from sales of property, plant and equipment and intangible assets

 

20 

54 

Cash paid for investment securities, net of cash acquired

 

  
 

Dailymotion

2

(59)

- 

 

Other

 

(3)

(1)

Cash paid for joint operations securities, net of cash acquired

 

8 

- 

Purchases of equity securities measured at fair value

 

(10)

(18)

Proceeds from sales of investment securities, net of cash transferred

 

  
 

Orange Austria

2

35 

- 

 

Orange Suisse

 

- 

1,411 

 

Other

 

6 

- 

Decrease (increase) in securities and other financial assets

 

  
 

Investments at fair value

 

(167)

581 

 

Redemption of loan granted to Everything Everywhere

 

- 

222 

 

Other

 

(29)

(40)

Net cash used in investing activities

 

(3,245)

(1,689)



First half 2013 Condensed interim consolidated financial statements

10



ESPACE


(in millions of euros)

Note

June 30, 2013

June 30, 2012

FINANCING ACTIVITIES

   

Issuances

7.3

  
 

Bonds

 

994 

1,815 

 

Other long-term debt

 

213 

76 

Redemptions and repayments

7.3

  
 

Bonds

 

(3,084)

(2,330)

 

Other long-term debt

 

(270)

(173)

Other changes

 

  
 

Increase (decrease) of bank overdrafts and short-term borrowings

 

7 

642 

 

Decrease (increase) of deposits and other debt-linked financial assets

 

(425)

270 

 

Exchange rates effects on derivatives, net

 

(122)

193 

 

Purchase of treasury shares

8.2

66 

(71)

 

Changes in ownership interests with no gain / loss of control

 

  
  

Egypt

 

- 

(1,489)

  

Others

 

(11)

- 

 

Capital increase (decrease) - non-controlling interests

 

- 

1 

 

Dividends paid to non-controlling interests

8.4

(262)

(316)

 

Dividends paid to owners of the parent company

8.3

(526)

(2,104)

Net cash used in financing activities

 

(3,420)

(3,486)

  

 

  

Net change in cash and cash equivalents

 

(2,487)

(930)

 

Effect of exchange rates changes on cash and cash equivalents and other non-monetary effects

 

(39)

31 

Cash and cash equivalents - opening balance

 

8,321 

8,061 

 

o/w cash

 

1,205 

1,311 

 

o/w cash equivalents

 

7,116 

6,733 

 

o/w discontinued operations

 

- 

17 

Cash and cash equivalents - closing balance

 

5,795 

7,162 

 

o/w cash

 

1,276 

933 

 

o/w cash equivalents

 

4,519 

6,229 

(1)

Including purchase in France of 4G frequencies in January 2012 for 897 million euros.



First half 2013 Condensed interim consolidated financial statements

11


SEGMENT INFORMATION

•

CONSOLIDATED INCOME STATEMENT FOR THE HALF-YEAR ENDED JUNE 30, 2013

(in millions of euros)

France

Spain

Poland

Rest of the World

 

Revenues

10,084 

2,021 

1,572 

3,877 

 
 

•

external

9,668 

2,002 

1,555 

3,688 

 
 

•

inter-operating segments

416 

19 

17 

189 

 

External purchases

(3,640)

(1,350)

(777)

(2,031)

 

Other operating income

501 

47 

37 

72 

 

Other operating expense

(797)

(148)

(88)

(300)

 

Labor expenses

(2,544)

(101)

(254)

(375)

 

Gain (losses) on disposal

- 

- 

1 

62 

 

Restructuring costs and similar items

(7)

- 

(4)

(1)

 

Reported EBITDA

3,597 

469 

487 

1,304 

 

Depreciation and amortization

(1,220)

(293)

(373)

(664)

 

Impairment of goodwill

- 

- 

- 

(385)

 

Impairment of fixed assets

(2)

- 

(1)

- 

 

Share of profits (losses) of associates and joint ventures

- 

- 

- 

(4)

 

Operating income

2,375 

176 

113 

251 

 

Finance costs, net

     

Income tax

     

Consolidated net income

     

Investments in property, plant and equipment and intangible assets

     
 

•

excluding telecommunications licenses

1,277 

237 

204 

398 

 
 

•

telecommunications licenses

5 

20 

- 

3 

 
 

•

financed through finance leases

- 

- 

- 

4 

 

TOTAL INVESTMENTS(3)

1,282 

257 

204 

405 

 

(1)

Including revenues of 2,312 million euros in France, 15 million euros in Spain, 7 million euros in Poland and 963 million euros in other countries.

Including tangible and intangible assets of 114 million euros in France, 1 million euros in Spain and 45 million euros in other countries.

(2)

Including revenues of 767 million euros in France and 63 million euros in other countries.

Including tangible and intangible assets of 190 million euros in France and 16 million euros in other countries.

(3)

Including 746 million euros for other intangible assets and 1,768 million euros for other tangible assets.



























First half 2013 Condensed interim consolidated financial statements

12



ESPACE

ESPACE

 

Enterprise(1)

International Carriers & Shared Services(2)

Eliminations

Total Orange

Everything Everywhere

(100%)

 

3,297 

830 

(1,078)

20,603 

3,773 

 

3,102 

588 

- 

20,603 

3,773 

 

195 

242 

(1,078)

- 

- 

 

(1,917)

(1,606)

2,385 

(8,936)

(2,600)

 

73 

1,428 

(1,779)

379 

22 

 

(124)

(67)

472 

(1,052)

(212)

 

(814)

(562)

- 

(4,650)

(269)

 

5 

26 

- 

94 

18 

 

(6)

(3)

- 

(21)

(33)

 

514 

46 

- 

6,417 

699 

 

(181)

(231)

- 

(2,962)

(739)

 

- 

- 

- 

(385)

- 

 

- 

- 

- 

(3)

- 

 

(2)

(68)

- 

(74)

(4)

 

331 

(253)

- 

2,993 

(44)

    

(869)

(59)

    

(915)

2 

    

1,209 

(101)

      
 

149 

190 

- 

2,455 

347 

 

- 

- 

- 

28 

727 

 

11 

16 

- 

31 

- 

 

160 

206 

- 

2,514 

1,074 



























First half 2013 Condensed interim consolidated financial statements

13



SEGMENT INFORMATION

•

CONSOLIDATED INCOME STATEMENT FOR THE HALF-YEAR ENDED JUNE 30, 2012

(in millions of euros)

France

Spain

Poland

Rest of the World

 

Revenues

10,826 

1,988 

1,694 

4,144 

 
 

•

external

10,375 

1,969 

1,677 

3,972 

 
 

•

inter-operating segments

451 

19 

17 

172 

 

External purchases

(4,054)

(1,326)

(845)

(2,132)

 

Other operating income

528 

35 

70 

75 

 

Other operating expense

(822)

(150)

(79)

(243)

 

Labor expenses

(2,489)

(92)

(252)

(392)

 

Gain (losses) on disposal

1 

- 

3 

94 

 

Restructuring costs and similar items

(6)

- 

- 

(2)

 

Reported EBITDA

3,984 

455 

591 

1,544 

 

Depreciation and amortization

(1,170)

(450)

(383)

(718)

 

Impairment of goodwill

- 

- 

- 

(159)

 

Impairment of fixed assets

- 

(1)

(2)

2 

 

Share of profits (losses) of associates and joint ventures

1 

- 

1 

(1)

 

Operating income

2,815 

4 

207 

668 

 

Finance costs, net

     

Income tax

     

Consolidated net income

     

Investments in property, plant and equipment and intangible assets

     
 

•

excluding telecommunications licenses

1,246 

210 

208 

493 

 
 

•

telecommunications licenses

898 

1 

- 

16 

 
 

•

financed through finance leases

- 

3 

- 

- 

 

TOTAL INVESTMENTS(3)

2,144 

214 

208 

509 

 

(1)

Including revenues of 2,475 million euros in France, 17 million euros in Spain, 7 million euros in Poland and 990 million euros in other countries.

Including tangible and intangible assets of 118 million euros in France and 54 million euros in other countries.

(2)

Including revenues of 739 million euros in France and 78 million euros in other countries.

Including tangible and intangible assets of 144 million euros in France and 4 million euros in other countries.

(3)

Including 1,586 million euros for other intangible assets and 1,809 million euros for other tangible assets.



























First half 2013 Condensed interim consolidated financial statements

14



ESPACE

ESPACE

 

Enterprise(2)

International Carriers & Shared Services(3)

Eliminations

Total Orange

Everything Everywhere

(100%)

 

3,489 

817 

(1,115)

21,843 

4,030 

 

3,273 

577 

- 

21,843 

4,030 

 

216 

240 

(1,115)

- 

- 

 

(2,013)

(1,602)

2,486 

(9,486)

(2,823)

 

81 

1,634 

(1,860)

563 

22 

 

(132)

(406)

489 

(1,343)

(257)

 

(829)

(794)

- 

(4,848)

(283)

 

- 

4 

- 

102 

- 

 

(5)

2 

- 

(11)

(18)

 

591 

(345)

- 

6,820 

671 

 

(181)

(212)

- 

(3,114)

(753)

 

- 

- 

- 

(159)

- 

 

- 

(1)

- 

(2)

- 

 

1 

(59)

- 

(57)

- 

 

411 

(617)

- 

3,488 

(82)

    

(697)

(43)

    

(882)

3 

    

1,909 

(122)

      
 

172 

131 

- 

2,460 

292 

 

- 

- 

- 

915 

- 

 

- 

17 

- 

20 

5 

 

172 

148 

- 

3,395 

297 



























First half 2013 Condensed interim consolidated financial statements

15



SEGMENT INFORMATION

•

CONSOLIDATED STATEMENT OF FINANCIAL POSITION FOR THE HALF-YEAR ENDED JUNE 30, 2013

(in millions of euros)

France

Spain

Poland

Rest of the World

 

Goodwill

15,382 

4,723 

756 

4,002 

 

Other intangible assets

3,727 

1,330 

657 

1,768 

 

Property, plant and equipment

11,110 

1,667 

3,061 

4,813 

 

Interests in associates and joint ventures

2 

2 

- 

784 

 

Non-current assets included in the calculation of net financial debt

- 

- 

- 

- 

 

Other   

5 

- 

- 

218 

 

Total non-current assets

30,226 

7,722 

4,474 

11,585 

 

Inventories

256 

61 

50 

148 

 

Trade receivables

2,147 

450 

290 

1,213 

 

Prepaid expenses

103 

105 

28 

169 

 

Current assets included in the calculation of net financial debt

- 

- 

- 

- 

 

Other

684 

21 

21 

339 

 

Total current assets

3,190 

637 

389 

1,869 

 

TOTAL ASSETS

33,416 

8,359 

4,863 

13,454 

 

Equity

     

Non-current trade payables

134 

5 

189 

13 

 

Non-current employee benefits

1,976 

8 

90 

82 

 

Non-current liabilities included in the calculation of net financial debt

- 

- 

- 

- 

 

Other

828 

170 

64 

129 

 

Total non-current liabilities

2,938 

183 

343 

224 

 

Current trade payables

3,051 

976 

433 

1,627 

 

Current employee benefits

1,028 

21 

56 

129 

 

Deferred income

1,349 

86 

106 

307 

 

Current liabilities included in the calculation of net financial debt

- 

- 

- 

- 

 

Other

710 

80 

397 

761 

 

Total current liabilities

6,138 

1,163 

992 

2,824 

 

TOTAL LIABILITIES

9,076 

1,346 

1,335 

3,048 

 

(1)

Some trade receivables generated by the Enterprise segment (approximately 249 million euros) are included in the France segment, which is responsible for their collection.

Including intangible and intangible assets of 512 million euros in France and 252 million euros in other countries.

(2)

Including  tangible and intangible assets of 2,532 million euros in France and 71 million euros in other countries. Intangible assets  also include the Orange brand for 3,133 million euros.

(3)

Non-allocated assets and liabilities mainly include external financial debt, external cash & cash equivalents, current and deferred tax assets and shareholders' equity (see Note 8).



























First half 2013 Condensed interim consolidated financial statements

16



ESPACE

ESPACE

 

Enterprise(1)

International Carriers & Shared Services(2)

Eliminations and unallocated items(3)

Total Orange

Everything Everywhere (100%)

 

422 

154 

- 

25,439 

6,641 

 

307 

3,775 

- 

11,564 

5,678 

 

457 

1,962 

- 

23,070 

2,780 

 

121 

5,971 

- 

6,880 

23 

 

- 

- 

1,048 

1,048 

74 

 

11 

(1)

4,189 

4,422 

371 

 

1,318 

11,861 

5,237 

72,423 

15,567 

 

25 

34 

- 

574 

123 

 

690 

608 

(696)

4,702 

879 

 

133 

106 

(66)

578 

539 

 

- 

- 

6,143 

6,143 

474 

 

138 

369 

93 

1,665 

11 

 

986 

1,117 

5,474 

13,662 

2,026 

 

2,304 

12,978 

10,711 

86,085 

17,593 

   

26,202 

26,202 

11,736 

 

- 

- 

- 

341 

23 

 

223 

592 

- 

2,971 

62 

 

- 

- 

30,910 

30,910 

2,723 

 

7 

73 

1,293 

2,564 

411 

 

230 

665 

32,203 

36,786 

3,219 

 

606 

1,141 

(696)

7,138 

1,965 

 

302 

285 

- 

1,821 

57 

 

171 

144 

(66)

2,097 

298 

 

- 

- 

6,441 

6,441 

31 

 

174 

523 

2,955 

5,600 

286 

 

1,253 

2,093 

8,634 

23,097 

2,637 

 

1,483 

2,758 

67,039 

86,085 

17,592 



























First half 2013 Condensed interim consolidated financial statements

17



SEGMENT INFORMATION

•

CONSOLIDATED STATEMENT OF FINANCIAL POSITION FOR YEAR ENDED DECEMBER 31, 2012

(in millions of euros)

France

Spain

Poland

Rest of the World

 

Goodwill

15,347 

4,723 

802 

4,405 

 

Other intangible assets

3,740 

1,292 

720 

2,001 

 

Property, plant and equipment

11,023 

1,683 

3,417 

5,041 

 

Interests in associates and joint ventures

4 

2 

5 

794 

 

Non-current assets included in the calculation of net financial debt

- 

- 

- 

- 

 

Other   

4 

- 

- 

55 

 

Total non-current assets

30,118 

7,700 

4,944 

12,296 

 

Inventories

242 

75 

48 

148 

 

Trade receivables

1,924 

428 

345 

1,151 

 

Prepaid expenses

73 

37 

17 

61 

 

Current assets included in the calculation of net financial debt

- 

- 

- 

- 

 

Other

994 

26 

27 

387 

 

Total current assets

3,233 

566 

437 

1,747 

 

TOTAL ASSETS

33,351 

8,266 

5,381 

14,043 

 

Equity

- 

- 

- 

- 

 

Non-current trade payables

134 

5 

185 

13 

 

Non-current employee benefits

2,017 

6 

93 

76 

 

Non-current liabililties included in the calculation of net financial debt

- 

- 

- 

- 

 

Other

823 

171 

67 

124 

 

Total non-current liabilities

2,974 

182 

345 

213 

 

Current trade payables

3,175 

987 

545 

1,904 

 

Current employee benefits

1,114 

28 

50 

133 

 

Deferred income

1,372 

92 

133 

321 

 

Current liabililties included in the calculation of net financial debt

- 

- 

- 

- 

 

Other

986 

69 

273 

605 

 

Total current liabilities

6,647 

1,176 

1,001 

2,963 

 

TOTAL LIABILITIES

9,621 

1,358 

1,346 

3,176 

 

(1)

Some trade receivables generated by the Enterprise segment (approximately 232 million euros) are included in the France segment, which is responsible for their collection.

Including intangible and intangible assets of 530 million euros in France and 277 million euros in other countries.

(2)

Including tangible and intangible assets of 2,558 million euros in France and 65 million euros in other countries. Intangible assets  also include the Orange brand for 3,133 million euros.

(3)

Non-allocated assets and liabilities mainly include external financial debt, external cash & cash equivalents, current and deferred tax assets and shareholders' equity (see Note 8).



























First half 2013 Condensed interim consolidated financial statements

18



ESPACE

ESPACE

 

Enterprise(1)

International Carriers & Shared Services(2)

Eliminations and unallocated items(3)

Total Orange

Everything Everywhere

(100%)

 

425 

71 

- 

25,773 

6,975 

 

327 

3,738 

- 

11,818 

5,626 

 

480 

2,018 

- 

23,662 

2,911 

 

123 

6,503 

- 

7,431 

20 

 

- 

- 

661 

661 

30 

 

9 

1 

4,439 

4,508 

340 

 

1,364 

12,331 

5,100 

73,853 

15,902 

 

30 

43 

- 

586 

156 

 

743 

575 

(531)

4,635 

956 

 

119 

102 

(21)

388 

464 

 

- 

- 

8,467 

8,467 

1,037 

 

140 

283 

194 

2,051 

17 

 

1,032 

1,003 

8,109 

16,127 

2,630 

 

2,396 

13,334 

13,209 

89,980 

18,532 

 

- 

- 

26,384 

26,384 

12,657 

 

- 

- 

- 

337 

- 

 

228 

569 

- 

2,989 

75 

 

- 

- 

32,681 

32,681 

2,598 

 

8 

143 

1,336 

2,672 

500 

 

236 

712 

34,017 

38,679 

3,173 

 

628 

990 

(532)

7,697 

2,020 

 

329 

294 

- 

1,948 

53 

 

201 

100 

(21)

2,198 

291 

 

- 

- 

7,447 

7,447 

41 

 

216 

686 

2,792 

5,627 

297 

 

1,374 

2,070 

9,686 

24,917 

2,702 

 

1,610 

2,782 

70,087 

89,980 

18,532 



First half 2013 Condensed interim consolidated financial statements

19


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Notes index


NOTE 1

Basis of preparation of the consolidated financial statements

21

NOTE 2

Gains and losses on disposal and main changes in scope of consolidation

22

NOTE 3

Revenues

23

NOTE 4

External purchases

24

NOTE 5

Impairment losses and goodwill

25

NOTE 6

Income tax

26

NOTE 7

Financial assets, liabilities and financial results

26

NOTE 8

Shareholders' equity

28

NOTE 9

Litigations and unrecognized contractual commitments

29

NOTE 10

Related party transaction

31

NOTE 11

Subsequent events

31





First half 2013 Condensed interim consolidated financial statements

20


NOTE 1

Basis of preparation of the consolidated financial statements

Following the change in the corporate name France Telecom which was renamed “Orange”  from July 1, 2013, the France Telecom-Orange group is now called Orange.

This note describes the changes in accounting policies which were used by Orange (hereafter called "the Group") to prepare the interim financial statements at June 30, 2013 and which have taken place since publication of the consolidated financial statements for 2012.

1.1

Basis of preparation of the financial statements

The condensed consolidated financial statements and notes were approved by the Board of Directors on July 24, 2013.

In accordance with European regulation n° 1606/2002 dated July 19, 2002, the condensed consolidated financial statements for the first semester of 2013 were prepared in accordance with IAS 34 "Interim Financial Reporting”, as endorsed by the European Union (EU) and published by the IASB.

The interim financial statements were prepared using the same accounting policies as the financial statements for the year ended December 31, 2012, with the exception of the specific requirements of IAS 34 and the application of the new standards presented in note 1.3. For the reported periods, the accounting standards and interpretations endorsed by the EU (available on the website: http://ec.europa.eu/internal_market/accounting/ias/index_en.htm) are similar to the compulsory standards and interpretations published by the IASB with the exception of the carve-out of the IAS 39 standard and the standards and interpretations currently being endorsed, which has effect on the Group’s accounts. Consequently, the Group’s financial statements are prepared in accordance with the IFRS standards and interpretations, as published by the IASB.

Where a specific transaction is not dealt with any standard or interpretation, management uses its judgment to define and apply an accounting policy that will result in relevant and reliable information, such that the financial statements:

•

present fairly the Group’s financial position, financial performance and cash flows;

•

reflect the economic substance of the transactions;

•

are neutral;

•

are prepared on a prudent basis; and

•

are complete in all material respects.

1.2

Uses of estimates and judgment

In preparing the Group’s consolidated financial statements, the Group’s management is required to make estimates insofar as many elements included in the financial statements cannot be measured with precision. The underlying assumptions used for the main estimates are similar to those described as of December 31, 2012. The management revises these estimates if the underlying circumstances evolve or in light of new information or experience. Consequently, estimates made at June 30, 2013 may subsequently be changed. The Group’s management also uses its judgment to define appropriate accounting policies to apply to certain transactions when the current IFRS standards and interpretations do not specifically deal with related accounting issues.

1.3

New standards and interpretations

Standards applied at January 1, 2013


Standard

Consequences for the Group

IAS 28 (revised  2011)

Investments in Associates and Joint Ventures

The revision of the standard has no effect on the Group’s financial statements.

IFRS 10

Consolidated Financial Statements

The retrospective application of the standard on the Group’s consolidation scope has no effect on the Group’s financial statements reported at June 30, 2013.

IFRS 11

Joint Arrangements

The retrospective application of the standard impacts only two entities BuyIn and Networks! Sp. z.o.o. which qualify as joint operations under IFRS 11 instead of jointly controlled entities under IAS 31. The IFRS 11 application has no significant effect on the Group’s statements presentation reported as at June 30, 2013.

IFRS 12

Disclore of Interest in Other Entities

The disclosures required by this standard have been substantially provided at 2012 year-end and has not significantly changed over the first 2013 half-year.

IFRS 13

Fair Value Measurement

This standard is applicable prospectively and has no effect on the fair value currently measured by the Group.

The requirements brought by the standard have no effect on fair value measurements. In particular, the incorporation of credit risk in the measurement of derivatives do not give rise to any significant value adjustment.



First half 2013 Condensed interim consolidated financial statements

21


NOTE 2

Gains and losses on disposal and main changes in scope of consolidation

2.1

Net gain on disposal

The net gain on disposal amounted to 94 million euros as at June 30, 2013, mainly due to the disposal of Orange Austria for 65 million euros and buildings in France for 27 million euros.

2.2

Main changes in scope of consolidation

Disposal of Orange Austria

On January 3, 2013, in accordance with the agreements signed on February 2, 2012 and after securing the approval of the competent regulatory and competition authorities, Mid Europa Partners completed the sale of 100% of Orange Austria to Hutchison 3G Holdings, a subsidiary of Hutchison Whampoa. Orange and Mid Europa Partners owned 35% and 65% of Orange Austria, respectively.

Orange sold its share in Orange Austria for 65 million euros, net of disposal costs and before any contingent closing adjustment price. This amount corresponds to the gain on disposal recognized in the income statement.

At June 30, 2013, the net receipt amounted to 35 million euros, the remaining cash to be received have been deposited into an escrow account.

The divestment has ended the commitments between Orange and its partner Mid Europa Partners. In addition, the Group has given the buyer, Hutchison 3G Holdings GmbH, the standard guarantees associated with this type of transaction.

Dailymotion takeover

On January 10, 2013, Orange purchased 51% ownership interest in Dailymotion, in accordance with the forward purchase agreement dated July 6, 2012, for a total amount of 61 million euros.

Following the first acquisition stake of 49% in April 2011 for a total consideration of 66 million euros, Dailymotion is now a wholly-owned subsidiary of the Group.

These transactions led to recognize goodwill of 119 million euros, before allocating the acquisition cost to the assets acquired and liabilities assumed.

Sonaecom

Sonae and Orange have entered into a put and call option agreement on February 15, 2013 that will allow Orange to divest its entire 20% stake in the Portuguese telecommunications operator, Sonaecom.

The call is exercisable by Sonae over the next 18 months and the put will be exercisable by Orange during the 3 months following this initial period. They are both exercisable at the same price of 99 million euros. The price could be increased to 113 million euros if Sonaecom participates in a material transaction (involving Sonaecom or one of its material assets) that consolidates or restructures the Portuguese telecommunications sector in the 24 months following the signature of the agreement.




First half 2013 Condensed interim consolidated financial statements

22


NOTE 3

Revenues


(in millions of euros)

June 30, 2013

June 30, 2012

France

10,084 

10,826 

Mobile Services

4,289 

4,757 

Mobile Equipement Sales

231 

248 

Fixed services

5,307 

5,532 

Other revenues

257 

289 

Spain

2,021 

1,988 

Mobile Services

1,485 

1,530 

Mobile Equipement Sales

110 

87 

Fixed services

418 

362 

Other revenues

8 

9 

Poland

1,572 

1,694 

Mobile Services

747 

805 

Mobile Equipement Sales

18 

16 

Fixed services

734 

798 

Other revenues

73 

75 

Reste of the word

3,877 

4,144 

Mobile Services

3,046 

3,338 

Mobile Equipement Sales

181 

155 

Fixed services

509 

505 

Other revenues

141 

146 

Enterprise

3,297 

3,489 

Legacy networks

871 

969 

Mature networks

1,377 

1,434 

Growing networks

205 

197 

Services

844 

889 

International Carriers & Shared Services

830 

817 

International Carrier

694 

696 

Shared Services

136 

121 

Inter-operating segment eliminations

(1,078)

(1,115)

TOTAL

20,603 

21,843 

Revenues (excluding Enterprise and International Carriers & Shared Services) are presented by product line from January 1, 2013:

•

mobile services: including revenues generated by incoming and outgoing calls (voice, SMS and data) network access fees, value-added services, machine-to-machine, roaming revenues from customers of other networks (national and international roaming), revenues from mobile virtual network operators (MVNO) and from network sharing;

•

sale of mobile devices: including revenues from the sale of mobile devices include subsidized and unsubsidized sales, excluding sales of accessories;

•

fixed-line services: including revenues from traditional fixed-line telephony, fixed broadband services, networks and solutions (except the France operating segment for which networks and solutions are included in the Enterprise operating segment), and revenues from carrier services (national and international interconnections, unbundling and  wholesale sales of telephone lines);

•

other revenues: including revenues from the sale and rental of fixed-line equipment, sales of mobile accessories and other miscellaneous revenues.




First half 2013 Condensed interim consolidated financial statements

23


NOTE 4

External purchases

(in millions of euros)

June 30, 2013

June 30, 2012

Commercial expenses and costs of content rights

(3,059)

(3,236)

 

o/w advertising, promotional, sponsoring and rebranding costs

(468)

(523)

 

o/w costs of content rights (1)

(188)

(253)

Service fees and inter-operator costs

(2,548)

(2,837)

Other network expenses, IT expenses

(1,418)

(1,440)

Other external purchases (1)

(1,911)

(1,973)

TOTAL

(8,936)

(9,486)

 

o/w rental expenses

(614)

(619)

(1)

After 20 million euros in reversals from provisions for onerous contracts for content publisher operations on June 30, 2013 allocated to content cost.



First half 2013 Condensed interim consolidated financial statements

24


NOTE 5

Impairment losses and goodwill

5.1

Impairment of goodwill

 

June 30, 2013

June 30, 2012

(in millions of euros)

Goodwill

Goodwill

Belgium

(385)

- 

Romania

- 

(159)

TOTAL

(385)

(159)

At June 30, 2013

In Belgium, the goodwill impairment of 385 million euros reflects the impact on projected cash flows of performance in the short and medium term in a context of increased competitive pressure (general decline in prices of all market players).

At June 30, 2012

The 159 million euros impairment charge for Romania reflected the effect of persistent deterioration in economic conditions on projected cash flows.

5.2

Goodwill

  

At June 30, 2013

(in millions of euros)

Gross value

Accumulated impairment losses

Net book value

France

15,395 

(13)

15,382 

Spain

4,837 

(114)

4,723 

Poland

2,834 

(2,078)

756 

Rest of the World:

   
 

Romania

1,806 

(515)

1,291 

 

Egypt

1,212 

(1,126)

86 

 

Belgium

1,006 

(461)

545 

 

Slovakia

806 

- 

806 

 

Ivory Coast

417 

(42)

375 

 

Jordan

243 

(48)

195 

 

Other

875 

(171)

704 

Enterprise

1,068 

(646)

422 

International Carriers & Shared Services

154 

- 

154 

TOTAL

30,653 

(5,214)

25,439 

5.3

Sensitivity of recoverable amounts

Impairment tests are carried out annually and when there is any indication that assets may be impaired.

Changes in the economic and financial climate, varying levels of resilience of telecommunications operators to deteriorating local economic conditions, declines in the market capitalization of telecommunications companies and changes in business performance compared with market expectations serve as indicators of potential impairment.

As of June 30, 2013, based on an analysis of indicators of potential impairment, described in Note 18.6 of 2012 consolidated financial statements, the Group reassessed the recoverable amount of Belgium assets.

As the preparation of multi-year plans is performed at year-end, this half-year reassessment was derived from preliminary review of cash-flow estimates retained at the end of 2012 for Belgium.



First half 2013 Condensed interim consolidated financial statements

25


As a result of this reassessment, the Group recognized an impairment charge of 385 million euros as at June 30, 2013. The main assumptions used to estimate recoverable amounts for Belgium are set forth below:

At June 30, 2013

Belgium

Basis of recoverable amount

Value in use

Methodology

Discounted cash flow

Growth rate to perpetuity

0.5%

Post-tax discount rate

8.5%

Pre-tax discount rate

12.2%

In June 2013, the carrying value tested of Belgium was brought down to the recoverable amount of long-term and current assets amounting to 1.8 billion euros.

Because of the correlation between operating cash flow and investment capacity, sensitivity of net cash flow is used. Cash flow for terminal year representing a significant portion of the recoverable amount, a change of plus or minus 10% of these cash flow is presented in case sensitivity.

Cash flow is cash provided by operating activities (excluding interest expense and including tax at a standard rate), after purchases of property, plant and equipment and intangible assets.  

At June 30, 2013

 

(in billions of euros)

Belgium

100% margin of the recoverable amount over the carrying value tested

0.0

100% effect on the recoverable amount of a variation of:

 

10% in cash flows for terminal year

0.2

1% in growth rate to perpetuity

0.2

1% in post-tax discount rate

0.3

The subsidiary Mobistar, listed at Brussels stock exchange, publishes its own regulated information and represents a contribution less than or equal to 5% of consolidated entities’ revenues, operating income before impairment, net finance costs and income tax as at June 30, 2013.

NOTE 6

Income tax

(in millions of euros)

June 30, 2013

June 30, 2012

Income tax

(915)

(882)

Current tax

(600)

(535)

Deferred tax

(315)

(347)

On July 4, 2013, the Administrative Court of Montreuil rejected the Group’s arguments regarding a tax dispute following a simplification of the Group’s corporate structure in 2005. This litigation has been described in the Group consolidated financial statements since 2010.

Orange considers it has solid legal arguments, particularly regarding the tax consequences of this decision. The Group is going to lodge an appeal against the judgment before the Administrative Court of Appeal of Versailles.

Since the appeal does not suspend payments, the required amounts will be paid to the Treasury for 1,952 million euros by the end of July, and approximately 190 million euros in September. The Court ruling has no impact on the operational and financial results of the Group because of the tax liability previously recognized.

NOTE 7

Financial assets, liabilities and financial results

7.1

Financial result

The financial result amounts to (869) million euros at June 30, 2013 against (697) million euros at June 30, 2012. The variation is mainly due to the revision of the financial parameters of the purchase price for the ECMS shares from OTMT and the public that resulted in the recognition of a financial profit of 272 million euros in the first half-year of 2012.


First half 2013 Condensed interim consolidated financial statements

26


7.2

Net financial debt

Net financial debt as defined and used by Orange is described in the following chart:

(in millions of euros)

June 30, 2013

December 31, 2012

TDIRA

1,334 

1,328 

Bonds, excluding TDIRA

29,735 

32,531 

Bank and multilateral lending institutions loans

2,209 

2,476 

Finance lease liabilities

680 

675 

Securitization debt

844 

852 

Cash collateral received

58 

66 

Commercial papers

725 

366 

Bank overdrafts

157 

101 

Commitment to purchase Mobinil-ECMS shares

228 

220 

Other commitments to purchase non-controlling interests

34 

35 

Other financial liabilities

352 

620 

Derivatives (liabilities)

994 

858 

Liabilities included in the calculation of net financial debt (a)

37,350 

40,128 

Derivatives (assets)

305 

300 

Gross financial debt after derivatives

37,045 

39,828 

Cash collateral paid

789 

372 

Other deposits related to financing

1 

2 

Other financial assets at fair value, excluding derivatives

300 (1)

133 

Cash equivalents

4,519 (2)

7,116 

Cash

1,276 

1,205 

Assets included in the calculation of net financial debt (b)

7,190 

9,128 

Effective portion of cash flow hedges

(622)

(433)

Effective portion of net investment hedges

72 

(22)

Components of equity included in the calculation of net financial debt (c)

(550)

(455)

External net financial debt (a)-(b)+(c)

29,610 

30,545 

(1)

Including 35 million euros of negotiable debt securities with a remaining maturity exceeding 3 months at June 30, 2013.

(2)

Including deposits, 919 million euros of negotiable debt securities with a remaining maturity lower than 3 months at June 30, 2013, and mutual funds.

7.3

Main debt issues and redemptions

During the first half-year of 2013, Orange SA issued the following bonds:

•

In April 2013,  750 million euros  maturing on October 2019 and bearing interest at 1.875%;

•

In April 2013,  150 million euros  maturing on April 2029 and bearing interest at 3.30%.

In addition, in January 2013, Orange SA redeemed at maturity a 3,076 million euros bond bearing interest at 7.25%.

7.4

Orange's debt ratings

At June 30, 2013, Orange's debt ratings are as follows:

 

Standard & Poor's

Moody's

Fitch Ratings

Long-term debt

BBB+

A3

BBB+

Outlook

Stable

Negative

Stable

Short-term debt

A2

P2

F2

On April 22, 2013, Standard & Poor's revised its rating on Orange's long-term debt from A- to BBB+ and its outlook from negative to stable, while confirming the rating of Orange's short-term debt to A2.

7.5

Management of covenants

Specific covenants with regards to financial ratios remain unchanged compared to December 31, 2012.

At June 30, 2013, these covenants are met.

7.6

Fair value of financial assets and liabilities

During the first half-year of 2013, no significant event has occurred regarding the fair value of financial assets and liabilities.




First half 2013 Condensed interim consolidated financial statements

27


NOTE 8

Shareholders' equity

At June 30, 2013, based on the number of issued shares at that date, Orange SA's share capital amounted to 10,595,541,532 euros, comprising 2,648,885,383 ordinary shares with a par value of 4 euros each.

At that date, the French State owned 26.94% of Orange SA's share capital and 27.12% of the voting rights either directly or indirectly in concert with the Fonds Stratégique d'Investissement.

8.1

Changes in share capital

No new shares were issued during the first half of 2013.

During the six months ended June 30, 2013, the weighted average number of ordinary shares outstanding was 2,627,519,063 and the weighted average number of ordinary and dilutive shares outstanding was 2,699,229,484.

8.2

Treasury shares

As authorized by the Shareholders' Meeting of May 28, 2013, the Board of Directors implemented a new share buyback program (the 2013 Buyback Program) and cancelled the 2012 Buyback Program, with immediate effect. The 2013 Buyback Program is described in the registration document filed with the French Securities Regulator (AMF) on March 27, 2013.

The only shares bought back by Orange during the first half of 2013 were shares bought back as part of the liquidity contract.

At June 30, 2013, Orange held 17,543,466 of its own shares (including 2,200,000 shares as part of the liquidity contract), compared with 21,481,241 at December 31, 2012 (of which 6,135,000 shares as part of the liquidity contract). Purchases and sales of treasury shares are recorded under changes in equity, on the date on which ownership is transferred (value date).

8.3

Dividends

The Shareholders' meeting held on May 28, 2013 approved the payment of a dividend of 0.78 euros per share in respect of 2012. After payment of the interim dividend of 0.58 euro per share on September 12, 2012 for a total of 1,528 million euros, the balance of the dividend amounting to 0.20 euro per share was paid on June 11, 2013 for the amount of 526 million euros.

8.4

Non-controlling interests

(in millions of euros)

June 30, 2013

December 31, 2012

Debit part of equity attributable to non-controlling interests (a)

1,938 

2,128 

 

        o/ w TP Group

992 

1,082 

 

        o/ w Sonatel Group

458 

515 

 

        o/ w Mobistar Group

146 

170 

 

        o/ w Jordan Telecom Group

186 

216 

Credit part of equity attributable to non-controlling interests  (b)

(71)

(50)

 

        o/ w Orange Uganda

(41)

(32)

 

        o/ w Telkom Kenya

(21)

(10)

Total Equity attributable to non-controlling interests  (a+b)

1,867 

2,078 


(in millions of euros)

June 30, 2013

June 30, 2012

Dividends paid to minority shareholders

345 

565 

 

        o/ w TP Group

78 

231 

 

        o/ w Sonatel Group

164 

157 

 

        o/ w Mobistar Group

51 

104 

 

        o/ w Jordan Telecom Group

43 

48 



First half 2013 Condensed interim consolidated financial statements

28


8.5

Cumulative translation adjustment

(in millions of euros)

June 30, 2013

June 30, 2012

Gain (loss) recognized in other comprehensive income during the period

(577)

506 

Reclassification to net income for the period

(3)

(167)

Total transaction adjustments for continuing operations

(580)

339 

The change in translation differences recognized in other comprehensive income includes:

•

in the first half of 2013, an decrease of (305) million euros due to depreciation in the pound sterling and of (171) million euros due to depreciation in the Polish zloty.

•

in the first half of 2012, an increase of 229 million euros due to appreciation in the pound sterling and of 190 million euros due to appreciation in the Polish zloty.

At June 30, 2012, the reclassification of translation adjustments to net income for the period was due to the disposal of Orange Swiss entities.

NOTE 9

Litigations and unrecognized contractual commitments

9.1

Litigations

At June 30, 2013, the contingency reserves recorded by the Group for all the disputes in which it is involved amounted to 413 million euros compared with 487 million euros at December 31, 2012.

As a rule, Orange does not provide any detail regarding provisions, as it believes that any disclosure on a case-by-case basis could seriously harm its position. Similarly, the settlement of certain disputes may be covered by confidentiality provisions, particularly in case of a transaction.

In light of the foregoing, this note describes the new proceedings and developments in existing litigations that have occurred since the publication of the consolidated financial statements for the year ended December 31, 2012, and that may have or that have had a significant effect on the financial situation or the profitability of the Group.

9.1.1

France Litigations

Litigations related to competition law

In June 2013, several competitors brought precautionary actions against Orange in order to avoid any inadmissibility due to the statutes of limitations (see details hereinafter).

Fixed network and contents

•

On February 25, 2013, the Court of Arbitration of the International Chamber of Commerce of Paris rejected all claims from the Numericable group for the compensation of damage caused by the alleged de facto termination of the agreements signed with Orange giving it the right to use, for its cable networks, Orange’s civil engineering installations. Numericable claimed that Orange should pay in particular the sum of 542 million euros in damages. These agreements were granted to Numericable when certain cable networks were disposed of in 2004.

•

On June 18 and 25, 2013, the Paris Commercial Court dismissed the claims of SFR and Verizon for the reimbursement of alleged overpayments on, respectively, interconnection services provided by Orange in 2006 and 2007 for SFR, and wholesale access or interconnection services provided by Orange from 2006 to 2010 for Verizon. However, it ordered Orange SA to pay Verizon 500,000 euros for 2008. SFR and Verizon claimed respectively 48 million and 37 million euros. A few days before these decisions were rendered, Colt, British Telecom France and Completel brought actions against Orange SA before the Paris Commercial Court on the same grounds as Verizon. The three operators’ claims amount provisionally to a total of 27 million euros. Orange believes that these claims are unfounded.

•

In parallel with the ongoing investigation before the French Competition Authority on Orange’s practices on the market for services to local communities aiming at reducing zones not yet covered by a broadband network, SFR brought an action for damages before the Paris Commercial Court on June 18, 2013. The total claim amounts provisionally to 50 million euros. At this stage and, in any case, as long as there is no decision of the French Competition Authority on the objected practices, Orange believes that this claim is unfounded.

•

In July 2013, the European Commission carried out an inspection at the premises of Orange and other European operators as part of an investigation launched into the data connectivity on Orange’s networks and the international transit business. At this stage of the procedure, it is not possible to assess the risk for the company. However, following a claim by Cogent on parameters close to those that lead the European Commission to open its investigation, the French Competition Authority already ruled on September 20, 2012 that there was no ground for notifying a statement of objections to Orange and that Orange was entitled to be paid by IP transit operators in case of significant imbalance in traffic exchange.



First half 2013 Condensed interim consolidated financial statements

29


Mobile Network

•

Following the decision of the French Competition Authority issued in December 2012 imposing a fine of 117.4 million euros against Orange for excessive price discrimination practices between calls made within its own network and calls made to its competitors’ networks, Bouygues Telecom, Oméa Telecom, Outremer Telecom and Euro-Information Telecom each brought in June 2013 an action against Orange before the Paris Commercial Court for damages allegedly suffered because of these practices. The four operators’ claims amount provisionally to a total of 792 million euros. Orange SA believes no damages were suffered by these operators and in any case intends to make a request for suspension of the examination of these claims as long as a final decision is not rendered in the parallel procedure initiated by the Authority.

•

At the same time as the ongoing investigation before the French Competition Authority on Orange’s practices on the B-to-B market for fixed-line and mobile services, Bouygues Telecom brought an action before the Paris Commercial Court on June 13, 2013, for damages allegedly suffered because of these practices and provisionally estimated at 400 million euros. At this stage of the procedure and in any event as long as there is no decision of the French Competition Authority on these practices, Orange believes that Bouygues Telecom’s claims are unfounded.

•

On July 4, 2013, the Paris Court of Appeal, examining the case on remand after annulment by the French Supreme Court of its former decision dated September 23, 2010, ordered Orange Caraïbe and Orange SA to pay a fine of 60 million euros because of their practices between 2000 and 2005 in the mobile and fixed-to-mobile markets in the French Caribbean and in French Guyana. This decision confirms most of the objections stated by the French Competition Authority in its decision dated December 9, 2009 ordering Orange to pay a fine of 63 million euros (which was paid). Orange may lodge a new appeal before the French Supreme Court.

Other proceedings

•

On May 21, 2013, Orange and the Société Nationale des Chemins de Fer Français (SNCF) signed a transaction regarding the litigation having opposed them since November 2000 about the amount of fees due by Orange for its use of SNCF railway infrastructures between 1990 and 1996. The agreement provides for the payment to SNCF of a final contractual indemnity the amount of which was already recorded as a provision in the financial statements at December 31, 2012. In a decision dated June 5, 2013, the President of the Paris Administrative Court of Appeal took notice of the parties’ withdrawal. His decision put a final end to this procedure.

9.1.2

Poland litigations

•

Following a tax audit to which TP SA was subject with respect to fiscal year 2009, discussions were held with the Administration during the first half of 2013. TP SA believes it has solid grounds for its defense in respect of the adjustment issues raised by the Administration.

•

On March 18, 2013, the Polish Competition Authority opened an investigation of the country’s three main mobile operators, including PTK Centertel, the mobile subsidiary of TP Group. The Authority indicated that it suspected an abuse of dominant position by the three operators in relation to interconnection rates. At this stage of the procedure, Orange can not assess the risk relating to this investigation.

9.1.3

Other litigations

State Aids

•

On March 19, 2013, the Court of Justice of the European Union (CJEU) annulled the decision of the General Court of the European Union of May 21, 2010, which had ruled that the declarations made and the shareholder’s loan announced by the French government in 2002 in support of Orange SA had not allocated any public funds and could not be classified as State aid. The General Court had itself annulled the decision of the European Commission of 2004 which ruled that these measures were incompatible with the common market but had not ordered reimbursement of the aid. The CJEU held that even though the shareholder’s loan had not been implemented, the announcement gave Orange an advantage in terms of its access to resources of the French State, as such a loan could potentially affect the state budget. The case was remanded to the General Court of the European Union for a new examination.



First half 2013 Condensed interim consolidated financial statements

30


International litigations

•

On May 24, 2013, the Paris Court of Appeal held inadmissible the action brought in 2007 against Orange SA by Messrs Mikati, minority shareholders of FTM Liban (FTML), subsidiary of Orange, and cleared FTML. This decision confirms the ruling of the Paris Commercial Court in September 2010 dismissing Messrs Mikati from all their claims for compensation provisionally estimated at 97 million US dollars.

•

The telecommunication service taxes set up in Spain and in France were challenged by the European Commission before the Court of Justice of the European Union (CJEU). On June 27, 2013, the CJEU held that these taxes are not incompatible with EU law. This negative decision has no impact on Orange’s accounts as these taxes were recognized as expenses and paid each year.


Apart from the proceedings mentioned above and the dispute relating to tax audits described in note 6, there are no governmental, legal or arbitration proceedings (whether pending, suspended or threatened) of which Orange is aware, either new or having evolved since the publication of the consolidated financial statements for the year ended December 31, 2012, which have had over the period, or which may have, a material impact on the Company’s or the Group’s financial position or profitability.

9.2

Unrecognized contractual commitments


The main developments in commitments made in relation to the disposal or acquisition of securities are presented in Note 2 relating to changes in scope of consolidation.

Based on the new contracts for the purchase of mobile telephones signed during the first half of 2013, the total amount of handsets purchase commitments is estimated at approximately 3.5 billion euros over the next years.

No other major event has impacted the unrecognized contractual commitments described in the consolidated financial statements for 2012

NOTE 10

Related party transaction

During the first six months of 2013, no transaction with related parties took place which materially affected the Group’s financial position.

NOTE 11

Subsequent events

Tax litigation

On July 4, 2013, the Administrative Court of Montreuil rejected the Group arguments regarding a tax litigation following a simplification of the Group’s corporate structure in 2005 (see Note 6).

Orange SA : distribution of an interim dividend

At its meeting held on July 24, 2013, the Board of Directors resolved to distribute an interim dividend of 0.3 euro per share in respect of 2013. This interim dividend will be paid in cash on December 11, 2013. The estimated payment amounts to 789,4 million euros based on the number of ordinary shares outstanding at June 30, 2013.




First half 2013 Condensed interim consolidated financial statements

31


Statutory auditors’ report on the first half-year financial information for 2013

Period from January 1, 2013 to June 30, 2013

This is a free translation into English of the statutory auditors’ review report issued in French and is provided solely for the convenience of English speaking readers. This report should be read in conjunction with, and construed in accordance with, French law and professional auditing standards applicable in France.

To the Shareholders,

In compliance with the assignment entrusted to us by your Shareholders’ meeting and in accordance with the requirements of Article L. 451-1-2 III of the French monetary and financial code («Code Monétaire et Financier»), we hereby report to you on:

•

the review of the accompanying condensed half-yearly consolidated financial statements of Orange SA, for the period from January 1, 2013 to June 30, 2013, and

•

the verification of information contained in the interim management report.

These condensed half-year consolidated financial statements have been prepared under the responsibility of the Board of Directors. Our role is to express a conclusion on these financial statements based on our review.

1.

CONCLUSION ON THE FINANCIAL STATEMENTS

We conducted our limited review in accordance with professional standards applicable in France. A review of interim financial information mainly consists in making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with professional standards applicable in France and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed half-year consolidated financial statements are not prepared in all material respects in accordance with IAS 34 – IFRS as adopted by the European Union applicable to interim financial information.

 2.

SPECIFIC VERIFICATIONS

We have also verified the information provided in the interim management report commenting the condensed half-year consolidated financial statements that were subject to our review.

We have no matters to report on the fair presentation and consistency of this information with the condensed half-year consolidated financial statements.


French original signed at Neuilly-sur-Seine and Paris-La-Défense, on July 25, 2013, by

The statutory auditors

DELOITTE & ASSOCIES

ERNST & YOUNG Audit

Frédéric Moulin

Vincent de La Bachelerie









First half 2013 Condensed interim consolidated financial statements

32



SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



   

ORANGE

     

Date: July 25, 2013

By:

/S/ Patrice Lambert - de Diesbach

 

Name:

Patrice Lambert - de Diesbach

 

Title:

Senior VP, Head of Investor Relations