6-K 1 asaiitr2q22_6k.htm 6-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

_____________________

 

FORM 6-K

Report of Foreign Private Issuer Pursuant to Rule 13a-16 or

15d-16 of the Securities Exchange Act of 1934

For the month of July 2022

Commission File Number: 001-39928

_____________________

 

Sendas Distribuidora S.A.

(Exact Name as Specified in its Charter)

Sendas Distributor S.A.

(Translation of registrant’s name into English)

Avenida Ayrton Senna, No. 6,000, Lote 2, Pal 48959, Anexo A

Jacarepaguá

22775-005 Rio de Janeiro, RJ, Brazil

(Address of principal executive offices)

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F:   ý
      Form 40-F:   o

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)):

Yes:   o
      No:   ý

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)):

Yes:   o      No:   ý

 
 

 
 
FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)  
ITR – Interim Financial Information – June 30,2022 – SENDAS DISTRIBUIDORA S.A.
 
Index    
     
Corporate Information / Capital Composition   2
Interim financial information    
Individual Statements    
Balance Sheet - Assets   3
Balance Sheet - Liabilities   4
Statements of Operations   5
Statements of Comprehensive Income   6
Statements of Changes in Shareholder’ Equity 1/1/2022 to 6/30/2022   7
Statements of Changes in Shareholder’ Equity 1/1/2021 to 6/30/2021   8
Statements of Cash Flows   9
     
Notes to the consolidated and individual interim financial information   10

 
 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)  
ITR – Interim Financial Information – June 30,2022 – SENDAS DISTRIBUIDORA S.A.
       
Corporate information / Capital composition
         
Number of Shares       Current year
(Thousands)       06/30/2022
Share Capital        
Common       1,347,213
Preferred       0
Total       1,347,213
Treasury Shares        
Common       0
Preferred       0
Total       0

 

 
 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)  
ITR – Interim Financial Information – June 30,2022 – SENDAS DISTRIBUIDORA S.A.
     
Individual Interim Financial Information / Balance Sheet - Assets
R$ (in thousands)    
       
    Current quarter Prior period
Account code Account description 6/30/2022 12/31/2021
1 Total Assets 33,436,000 22,854,000
1.01 Current Assets   10,476,000   8,772,000
1.01.01 Cash and Cash Equivalents   3,108,000   2,550,000
1.01.03 Accounts Receivables   380,000   324,000
1.01.03.01 Trade Receivables   337,000   265,000
1.01.03.02 Other Accounts Receivable   43,000  59,000
1.01.04 Inventories   5,611,000   4,380,000
1.01.06 Recoverable Taxes 980,00   876,000
1.01.08 Other Current Assets   397,000   642,000
1.01.08.01 Non-current Assets Held for Sale   242,000   550,000
1.01.08.01.01 Non-current Assets Held for Sale   242,000   550,000
1.01.08.03 Others   155,000  92,000
1.01.08.03.01 Derivative Financial Instruments  22,000 4,000
1.01.08.03.02 Dividends Receivable  16,000  16,000
1.01.08.03.03 Other Current Assets   117,000  72,000
1.02 Non-current Assets 22,960,000 14,082,000
1.02.01 Long-Term Assets  1,854,000   1,086,000
1.02.01.07 Deferred Taxes  20,000  45,000
1.02.01.09 Receivable From Related Parties   648,000   114,000
1.02.01.09.04 Receivable from Others Related Parties   648,000   114,000
1.02.01.10 Other Non-current Assets   1,186,000   927,000
1.02.01.10.04 Recoverable Taxes   914,000   770,000
1.02.01.10.05 Restricted Deposits for Legal Proceedings   124,000   119,000
1.02.01.10.06 Derivative Financial Instruments   140,000  28,000
1.02.01.10.07 Other Non-current Assets 8,000  10,000
1.02.02 Investments    807,000   789,000
1.02.02.01 Investments in Associates    807,000   789,000
1.02.02.01.03 Joint Venture Participation   807,000   789,000
1.02.03 Property, Plant and Equipment 15,479,000 10,320,000
1.02.04 Intangible Assets   4,820,000   1,887,000
       
The accompanying notes are integral part of these interim financial information.

 
 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)  
ITR – Interim Financial Information – June 30,2022 – SENDAS DISTRIBUIDORA S.A.
     
Individual Interim Financial Information / Balance Sheet - Liabilities
R$ (in thousands)  
       
    Current quarter Prior period
Account code Account description 6/30/2022 12/31/2021
2 Total Liabilities 33,436,000 22,854,000
2.01 Current Liabilities 11,050,000   8,644,000
2.01.01 Payroll and Related Taxes   467,000   425,000
2.01.01.01 Social Taxes  52,000  55,000
2.01.01.02 Payroll Taxes   415,000   370,000
2.01.02 Trade Payables   6,943,000   5,942,000
2.01.03 Taxes and Contributions Payable   207,000   158,000
2.01.04 Borrowings and Financing   187,000   613,000
2.01.04.01 Borrowings and Financing  30,000   433,000
2.01.04.02 Debentures   157,000   180,000
2.01.05 Other Liabilities   3,246,000   1,506,000
2.01.05.01 Payables to Related Parties   2,241,000   368,000
2.01.05.02 Others   1,005,000   1,138,000
2.01.05.02.01 Dividends and Interest on Equity -   168,000
2.01.05.02.08 Financing Related to Acquisition of Assets   219,000   197,000
2.01.05.02.09 Deferred Revenue   275,000   356,000
2.01.05.02.12 Other Current Liabilities   145,000   173,000
2.01.05.02.17 Lease Liability   366,000   244,000
2.02 Non-current Liabilities 19,075,000 11,444,000
2.02.01 Borrowings and Financing 11,179,000   7,420,000
2.02.01.01 Borrowings and Financing   1,535,000   1,154,000
2.02.01.02 Debentures   9,644,000   6,266,000
2.02.02 Other Liabilities   7,679,000   3,819,000
2.02.02.01 Payable to Related Parties   789,000 -
2.02.02.01.04 Payable to Other Third Parties   789,000 -
2.02.02.02 Others   6,890,000   3,819,000
2.02.02.02.07 Other Non-current Liabilities  14,000  12,000
2.02.02.02.09 Lease Liability   6,876,000   3,807,000
2.02.04 Provision   217,000   205,000
2.03 Shareholders’ Equity   3,311,000   2,766,000
2.03.01 Share Capital   1,255,000   788,000
2.03.02 Capital Reserves  27,000  18,000
2.03.04 Earnings Reserves   2,030,000   1,961,000
2.03.08 Other Comprehensive Income  (1,000)  (1,000)
       
       
The accompanying notes are integral part of these interim financial information.

 
 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)  
ITR – Interim Financial Information – June 30,2022 – SENDAS DISTRIBUIDORA S.A.
         
Individual Interim Financial Information / Statements of Operations
R$ (in thousands)  
           
    Current quarter Year to date current year Same quarter of previous year Year to date prior year
Account code Account description 4/1/2022 to 6/30/2022 1/1/2022 to 6/30/2022 4/1/2021 to 6/30/2021 1/1/2021 to 6/30/2021
3.01 Net Operating Revenue 13,291,000 24,734,000 10,049,000 19,497,000
3.02 Cost of Sales  (11,146,000)  (20,763,000) (8,327,000)  (16,268,000)
3.03 Gross Profit   2,145,000   3,971,000   1,722,000   3,229,000
3.04 Operating Income / Expenses (1,436,000) (2,737,000) (1,126,000) (2,150,000)
3.04.01 Selling Expenses (1,006,000) (1,935,000) (804,000) (1,560,000)
3.04.02 General and Administrative Expenses (193,000) (361,000) (152,000) (289,000)
3.04.05 Other Operating Expenses (247,000) (459,000) (184,000) (330,000)
3.04.05.01 Depreciation/ Amortization (213,000) (417,000) (154,000) (299,000)
3.04.05.03 Other Operating Expenses   (34,000)   (42,000)   (30,000)   (31,000)
3.04.06 Share of Profit of Associates  10,000  18,000  14,000  29,000
3.05 Profit from Operations Before Net Financial Expenses   709,000   1,234,000   596,000   1,079,000
3.06 Net Financial Expenses (328,000) (630,000) (145,000) (279,000)
3.06.01 Financial Income  77,000   147,000  52,000  69,000
3.06.02 Financial Expenses (405,000) (777,000) (197,000) (348,000)
3.07 Income Before Income Tax and Social Contribution    381,000   604,000   451,000   800,000
3.08 Income Tax and Social Contribution    (62,000)   (71,000) (146,000) (255,000)
3.08.01 Current   (27,000)   (45,000) (164,000) (265,000)
3.08.02 Deferred   (35,000)   (26,000)  18,000  10,000
3.09 Net Income from Continued Operations   319,000   533,000   305,000   545,000
3.11 Net Income for the Period   319,000   533,000   305,000   545,000
3.99 Earnings per Share - (Reais/Share)        
3.99.01 Basic Earnings Per Share - Total        
3.99.01.01 Common  0.236925 0.395592 0.227516 0.406110
3.99.02 Diluted Earnings Per Share - Total        
3.99.02.01 Common  0.235635 0.393694 0.227516 0.406110
           
           
The accompanying notes are integral part of these interim financial information.

 
 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)  
ITR – Interim Financial Information – June 30,2022 – SENDAS DISTRIBUIDORA S.A.
         
Individual Interim Financial Information / Statements of Comprehensive Income
R$ (in thousands)  
           
    Current quarter Year to date current year Same quarter of previous year Year to date prior year
Account code Account description 4/1/2022 to 6/30/2022 1/1/2022 to 6/30/2022 4/1/2021 to 6/30/2021 1/1/2021 to 6/30/2021
4.01 Net Income for the Period 319,000   533,000 305,000   545,000
4.02 Other Comprehensive Income  1,000 -  - -
4.02.04 Fair Value of Expected Credit Loss  1,000  (1,000)  - -
4.02.06 Tax over other comprehensive income  - 1,000  - -
4.03 Total Comprehensive Income for the Period 320,000   533,000 305,000   545,000
           
The accompanying notes are integral part of these interim financial information.

 
 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)  
ITR – Interim Financial Information – June 30,2022 – SENDAS DISTRIBUIDORA S.A.
             
Individual Interim Financial Information / Statements of Changes in Shareholders' Equity 1/1/2022 to 6/30/2022
R$ (in thousands)  
               
Account code Account description Capital stock Capital reserves, granted options and treasury shares Profit reserves Retained earnings
/Accumulated losses
Other comprehensive income Shareholders' equity
5.01 Opening Balance  788,000 18,000  1,961,000   -  (1,000)  2,766,000
5.03 Adjusted Opening Balance   788,000 18,000  1,961,000   -  (1,000)  2,766,000
5.04 Capital Transactions with Shareholders  467,000   9,000 (464,000)   -   - 12,000
5.04.01 Capital Contribution  467,000   - (464,000)   -   -   3,000
5.04.03 Stock Options Granted   -   9,000   -   -   -   9,000
5.05 Total Comprehensive Income   -   -   -  533,000   -  533,000
5.05.01 Net Income for the Period   -   -   -  533,000   -  533,000
5.05.02 Other comprehensive income   -   -   -   -   -   -
5.05.02.07 Fair Value of Expected Credit Loss   -   -   -   -  (1,000)  (1,000)
5.05.02.09 Tax over Other Comprehensive Income   -   -   -   -   1,000   1,000
5.06 Shareholders' Equity   -   -  363,000 (363,000)   -   -
5.06.05 Tax Incentive Reserve   -   -  363,000 (363,000)   -   -
5.07 Closing Balance   1,255,000 27,000  1,860,000  170,000  (1,000)  3,311,000
               
The accompanying notes are integral part of these interim financial information.

 
 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)  
ITR – Interim Financial Information – June 30,2022 – SENDAS DISTRIBUIDORA S.A.
           
Individual Interim Financial Information / Statements of Changes in Shareholders' Equity 1/1/2021 to 6/30/2021
R$ (in thousands)  
             
Account code Account description Capital stock Capital reserves, granted options and treasury shares Profit reserves Retained earnings
/Accumulated losses
Shareholders' equity
5.01 Opening Balance  761,000   4,000  582,000   -  1,347,000
5.03 Adjusted Opening Balance   761,000   4,000  582,000   -  1,347,000
5.04 Capital Transactions with Shareholders 18,000   7,000   -   - 25,000
5.04.01 Capital contribution 18,000   -   -   - 18,000
5.04.03 Stock Options Granted   -   7,000   -   -   7,000
5.05 Total Comprehensive Income   -   -   -  545,000  545,000
5.05.01 Net Income for the Period   -   -   -  545,000  545,000
5.07 Closing Balance   779,000 11,000  582,000  545,000  1,917,000
             
The accompanying notes are integral part of these interim financial information.

 
 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)  
ITR – Interim Financial Information – June 30,2022 – SENDAS DISTRIBUIDORA S.A.
     
Individual Interim Financial Information / Statements of Cash Flows - Indirect method
R$ (in thousands)  
       
    Year to date current year Year to date prior year
Account code Account description 1/1/2022 to 6/30/2022 1/1/2021 to 6/30/2021
6.01 Net Cash Operating Activities 1,226,000 496,000
6.01.01 Cash Provided By the Operations 1,973,000 1,347,000
6.01.01.01 Net Income for the Period 533,000 545,000
6.01.01.02 Deferred Income Tax and Social Contribution   26,000 (10,000)
6.01.01.03 Loss (Gain) of Disposal of Property and Equipment and Lease   19,000   (6,000)
6.01.01.04 Depreciation and Amortization 454,000 324,000
6.01.01.05 Interest and Monetary Correction 739,000 401,000
6.01.01.07 Share of Profit of Associates (18,000) (29,000)
6.01.01.08 Provision for Legal Proceedings   27,000 (24,000)
6.01.01.10 Provision for Stock Option  9,000  7,000
6.01.01.11 Allowance for Doubtful Accounts  4,000  1,000
6.01.01.13 Provision for Allowance for Inventory Losses and Damages 180,000 138,000
6.01.02 Variations in Assets and Liabilities  (747,000)  (851,000)
6.01.02.01 Trade Receivables (76,000) (49,000)
6.01.02.02 Inventories  (1,411,000) (87,000)
6.01.02.03 Recoverables Taxes  (248,000) 189,000
6.01.02.04 Other Assets (27,000) (67,000)
6.01.02.05 Related Parties   60,000   66,000
6.01.02.06 Restricted Deposits for Legal Proceedings   (5,000)  3,000
6.01.02.07 Trade Payables 1,001,000  (551,000)
6.01.02.08 Payroll and Related Taxes   42,000   37,000
6.01.02.09 Taxes and Social Contributions Payble   49,000   (8,000)
6.01.02.10 Provision for Legal Proceedings (24,000) (19,000)
6.01.02.11 Deferred Revenue (81,000) (97,000)
6.01.02.12 Other Liabilities (27,000) (30,000)
6.01.02.13 Income Tax and Social Contribution, Paid -  (238,000)
6.02 Net Cash of Investing Activities  (2,760,000)  (757,000)
6.02.02 Acquisition of Property, Plant and Equipment  (2,013,000)  (739,000)
6.02.03 Acquisition of Intangible Assets  (605,000) (19,000)
6.02.04 Sale of property, plant and equipment -  1,000
6.02.09 Sale of assets held for sale 108,000 -
6.02.11 Acquisition of Assets held for Sale  (250,000) -
6.03 Net Cash of Financing Activities 2,092,000 1,240,000
6.03.01 Capital Contribution  3,000   18,000
6.03.02 Funding of Borrowings and Financing 2,975,000 1,874,000
6.03.03 Payment of Borrowings and Financing (49,000)  (270,000)
6.03.04 Payment of Interest on Borrowings and Financing  (308,000) (96,000)
6.03.05 Dividends and interest on equity, paid  (168,000) (85,000)
6.03.09 Payment of Lease Liability  (336,000)  (140,000)
6.03.10 Payment of interest on Lease Liability (25,000) (61,000)
6.05 Increase (Decrease) in Cash and Equivalents 558,000 979,000
6.05.01 Cash and Cash Equivalents at the beginning of the Period 2,550,000 3,532,000
6.05.02 Cash and Cash Equivalents at the end of the Period 3,108,000 4,511,000
       
       
The accompanying notes are integral part of these interim financial information.

 
 
1 CORPORATE INFORMATION
                                                 
  Sendas Distribuidora S.A. (the “Company” or “Sendas”) is a publicly listed company under the segment Novo Mercado of B3 S.A. - Brasil, Bolsa, Balcão (B3), under the code "ASAI3" and on the New York Stock Exchange (NYSE), under the ticker "ASAI". The Company is mainly engaged in the retail and wholesale sale of food, bazar, and other products through its chain of stores, represented by the banner “ASSAÍ”. The Company based in the State of Rio de Janeiro, at Avenida Ayrton Senna, 6.000, Lote 2 - Anexo A, Jacarepaguá/RJ. On June 30, 2022, the Company operated 220 stores and 12 Distribution Centers which are present in all five regions of the country acting working in 23 states and in the Federal District.
                                                 
  The Company is a direct subsidiary of Wilkes Participações S.A. (“Wilkes”) and indirect subsidiary of Casino Guichard Perrachon.
                                                 
1.1 Conversion of Extra Hiper stores into Assaí
                                                 
  On October 14, 2021, the Board of Directors of the Company and Grupo Pão de Açúcar ("GPA") approved a transaction involving the conversion of Extra Hiper stores, operated by GPA, into cash & carry stores, operated by the Company under the ASSAÍ brand (“Transaction”).
                                                 
  On December 16, 2021, the Company and GPA signed the “Agreement for Onerous Assignment of Exploration Rights of Commercial Points and Other Agreements” (the “Agreement”), governing the assignment to ASSAÍ of the exploitation rights of up to 70 commercial points located in several states in Brazil, 17 properties owned by GPA and 53 properties owned by third parties, for the total amount of up to R$3,973, to be paid by the Company, which may also involve the acquisition of some existing equipment in the stores.
                                                 
  On April 13, 2022, the Administrative Council for Economic Defense (“CADE”) issued a favorable opinion without restrictions on the sale of the 17 properties owned by GPA to the Barzel Properties real estate investment fund ("Fund").
                                                 
  The closing of the transaction provided for the Agreement is subject to the fulfillment of certain conditions, including, but not limited to, obtaining the previus consent of the property owners and demobilization of the stores by GPA, with deadline to complete the assignment of all commercial points to the Company is August 31, 2022, and this transaction is not subject of approval by competition authorities. 
                                                 
  On June 30, 2022, the Company and GPA signed the transfer of 41 commercial points in the amount of R$2,942 (20 commercial points on December 31, 2021  in the amount of R$798) totalling 61 properties, including the 17 properties owned by GPA in the amount of R$1,200, located in the Southeast, North, Northeast, Midwest regions and in the Federal District, which had overcome the previous conditions, see notes 9 and 12. The Company made the total payment in the amount of R$1,850 (R$850 on March 31, 2022 and R$1,000 on December 31, 2021) to GPA related to these acquisitions. Property, plant and equipment acquired from the 17 properties owned by GPA are recorded under “Assets held for sale”, in this quarter, 16 properties were sold. The remaining balance for 1 property is R$95 (R$403 on December 31, 2021), see note 26.
                                                 
  Of the 70 properties involved in the transaction, the expectation for completion the remaining 9 properties is by the end of August 2022.
                                                 
1.2 Impacts of the pandemic on the Company’s interim financial information
                                                 
  Since December 2019, we face the pandemic COVID-19. The Company has been monitoring the impacts on its operations. Management took actions, among them, we appointed a crisis committee composed of senior management, which makes decisions in line with recommendations of the Brazilian Ministry of Health, local authorities, and professional associations.
                                                 
  The Company implemented all the measures to mitigate the transmission of virus at our stores, distribution centers, and offices, such as frequent sanitization, employees’ safety/protection equipment, flexible working hours, and home office, among others.
                                                 
  Since the beginning of the COVID-19 outbreak, our stores have remained open during periods of general lockdown, as we are considered an essential service. The Company has a strong commitment to society to continue selling essential products to its customers. We did not face supply-side hurdles from industries that continued supplying our distribution centers and stores.
                                                 
  On March 10, 2020, CVM issued circular letter CVM-SNC/SEP No. 02/2020 and on January 29, 2021 issued circular letter CVM-SNC/SEP No. 01/2021, guiding publicly held Companies to carefully assess the impacts of COVID-19 on their business and report in the interim financial information the main risks and uncertainties as result of such analysis, following the applicable accounting standards.
                                                 
  In this regard, the Company fully analyzed its interim financial information, in addition to updating the analyses of going concern. Below are the key topics analyzed:
                                                 
  • The Company reviewed its budget, adopted to estimate the calculation of the recovery of store assets and intangible assets on December 31, 2021, and no significant reductions were seen in revenues, and in other items of the statement of operations to evidence impairment of these assets. Due to uncertainties concerning the end of the pandemic and its macroeconomic effects, the Company analyzed the indication of impairment for certain assets and, accordingly, updated its impairment tests. There were no new elements in the period ended June 30, 2022 that the Company's need to review the asset recovery test.

 
 
                                                 
  The recoverable value is determined by calculating the value in use, from cash projections deriving from financial budgets, which were reviewed and approved by senior management for the next three years, considering the assumptions updated for December 31, 2021. The discount rate applied to cash flow projections is 10.40% on December 31, 2021 (9.80% on December 31, 2020), and the cash flows to exceed three years are extrapolated, applying a growth rate of 6.60% on December 31, 2021 (4.62% on December 31, 2020). As a result of this analysis, we did not identify the need for recording a provision for impairment of these assets.
                                                 
  • The Company analyzed the collection of balances of trade receivables from credit card operators, clients, galleries at our stores, property rentals, and concluded that, at this point, it is not necessary to record provisions for losses, in addition to those already recorded;
                                                 
  • Concerning inventories, the Company does not foresee the need to make a market price adjustment;
                                                 
  • Financial instruments already reflect the market assumptions in their valuation, there are no additional exposures not disclosed. The Company is not exposed to significant financing denominated in US dollars;
                                                 
  •  At this point, the Company does not foresee additional funding; and
                                                 
  • Finally, the costs necessary to adapt the Company’s stores to serve the public were not significant.
                                                 
  In summary, according to Management’s estimates and the monitoring of the impacts of the pandemic, including the Omicron variant, there are no effects that should be recorded in the Company’s interim financial information for the period ended June 30, 2022, nor are there any effects on the continuity and / or estimates of the Company that would justify changes or recording provisions in addition to those already disclosed. The Company will continue to monitor and evaluate the impacts and, if necessary, will make the disclosures.
                                                 
1.3 Possible impacts of the military conflict between Russia and Ukraine on the interim financial information
                                                 
  Our business could be adversely affected by unstable economic and political conditions and geopolitical conflicts, such as the conflict between Russia and Ukraine. While we do not have any customer or direct supplier relationships in either country at this time, the current military conflict, and related sanctions, as well as export/import controls or actions that may be initiated by nations including Brazil and other potential uncertainties could adversely affect our business and/or our supply chain, business partners or customers, and could cause changes in our customers buying patterns and interrupt our ability to supply products.
                                                 
  Inflation, energy and commodities costs may fluctuate as a result the conflict between Russia and Ukraine and related economic sanctions. These fluctuations may result in an increase in our transportation costs for distribution, utility costs for our retail stores and costs to purchase products from our suppliers. A continual rise in energy and commodities costs could adversely affect consumer spending and demand for our products and increase our operating costs, both of which could have a material adverse effect on our results of operations, financial condition and cash flows.
                                                 
  While the precise effect of the ongoing military conflict and global economies remains uncertain, they have already resulted in significant volatility in financial markets, as well as in an increase in energy and commodity prices globally. In the event geopolitical tensions fail to abate or deteriorate further, additional governmental sanctions may be enacted adversely impacting the global economy, its banking and monetary systems, markets or customers for our products.
                                                 
  The Company does not operate in these countries, but will continue to monitor the impacts of the war. On June 30, 2022, there are no effects that should be recorded in the Company's interim financial information, nor are there any effects on the Company's continuity and/or estimates that would justify changes or recording of provisions, in addition to those already disclosed. The Company will continue to monitor and assess the impacts and, if necessary, will make the corresponding disclosures.
                                                 
2 BASIS OF PREPARATION AND DISCLOSURE OF THE INTERIM FINANCIAL INFORMATION
                                                 
  The interim financial information have been prepared in accordance with IAS 34 – Interim Financial Reporting issued by International Accounting Standards Board (“IASB”) and accounting standard CPC 21 (R1) – Interim report and disclosed aligned with the standards approved by the Brazilian Securities and Exchange Commission (“CVM”), applicable to the preparation of the Interim Financial Information.
                                                 
  The interim financial information have been prepared on the historical cost basis, except for (i) certain financial instruments; and (ii) assets and liabilities arising from business combinations measured at their fair values, when applicable. All relevant information in the interim financial information, is being evidenced by and correspond to that used by management in the admnistration of the Company.
                                                 
  The interim financial information are presented in millions of Brazilian Reais (R$), which is the functional currency of the Company.
                                                 
  The interim financial information for the period ended June 30, 2022, were approved by the Board of Directors on July 27, 2022.
                                                 
3 SIGNIFICANT ACCOUNTING POLICIES
                                                 
  The main accounting policies and practices applied by the Company to the preparation of the interim financial information are in accordance with those adopted and disclosed in note 3 and in each explanatory note corresponding to the financial statements for the year ended December 31, 2021, and, therefore, it should be read together.

 
 
                                                 
3.1 Standards, amendments and interpretation
                                                 
  There were no new standards, amendments and interpretation issued that must be disclosed for the six-month periods ended June 30, 2022.
                                                 
4 SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES, AND ASSUMPTIONS
                                                 
  The preparation of the interim financial information requires Management to makes judgments estimates and assumptions that impact the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of the year, however, the uncertainty about these assumptions and estimates could result in substantial adjustments to the carrying amount of asset or liability impacted in future periods.
                                                 
  The significant assumptions and estimates applied on the preparation of the interim financial information for the period ended June 30, 2022, were the same as those adopted in the financial statements for the year ended December 31, 2021, see note 6.
                                                 
5 CASH AND CASH EQUIVALENTS
                                                 
                        6/30/2022   12/31/2021                    
  Cash and bank accounts - Brazil       91    74                    
  Cash and bank accounts - Abroad (i)       24    25                    
  Financial investments - Brazil (ii)         2,993     2,451                    
                          3,108     2,550                    
                                                 
  (i) On June 30, 2022, the Company had funds held abroad, being R$24 in US Dollars (R$25 in US Dollars on December 31, 2021).
                                                 
  (ii) On June 30, 2022, the financial investments correspond to the repurchase and resale agreements, yielded by the weighted average of 87.30% of CDI - Interbank Deposit Certificate (109.64% of CDI on December 31, 2021) and redeemable within terms less than 90 days, as of the date of investment, without losing income.
                                                 
6 TRADE RECEIVABLES
                                                 
                    Note   6/30/2022   12/31/2021                    
   From sales with:                                     
   Credit card companies          6.1      121    75                    
   Credit card companies with related parties        9.1     37    24                    
   Sales ticket and payment slips        6.2      149     118                    
   Trade receivables with related parties      9.1     25    31                    
   Trade receivables with suppliers/payment slips         15    23                    
                          347     271                    
   Expected credit loss for doubtful accounts       6.3      (10)    (6)                    
                          337     265                    
                                                 
                                                 
  Set forth below the breakdown of trade receivables by their gross amount by maturity period:
                                                 
                Overdue                            
        Total   Due   Up to
30 days
  > 90 days                            
    6/30/2022     347     347     -     -                            
    12/31/2021     271     269   1   1                            
                                                 
6.1 Credit card companies
                                                 
  The Company, through the cash management strategy, anticipates the amount receivable with credit card companies, without any right of recourse or related obligation and derecognizes the balance of trade receivables.
                                                 
6.2 Sales ticket and payment slips
                         
  Refers to amounts arising from transactions through receipts: (i) tickets and meal vouchers R$59 (R$56 on December 31, 2021); and (ii) payment slips R$90 (R$62 on December 31, 2021).
                                                 
6.3 Expected credit loss for doubtful accounts
                                                 
                        6/30/2022   6/30/2021                    
  At the beginning of the period          (6)    (4)                    
   Additions              (18)     (16)                    
   Reversals             14    15                    
  At the end of the period           (10)    (5)                    
                                                 
7 INVENTORIES
                                                 
                    Note   6/30/2022   12/31/2021                    
  Stores               4,929     3,955                    
  Distribution centers             1,215     878                    
  Commercial agreements        7.1    (502)   (416)                    
  Allowance for loss on inventory obsolescence and damages    7.2      (31)     (37)                    
                          5,611     4,380                    

 
 
7.1 Commercial agreements
                                                 
  On June 30, 2022, the amount of unrealized commercial agreements, as a reduction of inventory balance, totaled R$502 (R$416 on December 31, 2021).
                                                 
7.2 Allowance for loss on inventory obsolescence and damages
                                                 
                        6/30/2022   6/30/2021                    
  At the beginning of the period           (37)     (51)                    
  Additions           (190)   (147)                    
  Reversals            10   9                    
  Write-offs             186     164                    
  At the end of the period           (31)     (25)                    
                                                 
8 RECOVERABLE TAXES
                                                 
                    Note   6/30/2022   12/31/2021                    
  State VAT tax credits - ICMS        8.1      1,179     1,153                    
  Social Integration Program and Contribution for Social Security Financing - PIS/COFINS    8.2      559     370                    
  Social Security Contribution - INSS          60    54                    
  Income tax and social contribution          67    61                    
  Others              29   8                    
  Total               1,894     1,646                    
                                                 
  Current              980     876                    
  Non-current               914     770                    
                                                 
8.1 State VAT tax credits - ICMS
                                                 
  Since 2008, the Brazilian States have been substantially amending their local laws aiming at implementing and broadening the ICMS tax replacement system. The referred system implies the prepayment of ICMS throughout the commercial chain, upon goods outflow from a manufacturer or importer or their inflow into the State. The expansion of such system to a wider range of products traded at retail assumes that the trading cycle of these products will end in the State, such that ICMS is fully owed to such State.
                                                 
  The refund process requires evidence through tax documents and digital files of transactions made, entitling the Company to such a refund. Only after ratification by State tax authorities and/or the compliance with specific ancillary obligations aiming to support such evidence that credits can be used by the Company, which occur in periods after these are generated.
                                                 
  Since the number of items traded at the retail subject to tax replacement has been continuously increasing, the tax credit to be refunded by the Company has also grown. The Company has been realizing referred credits with authorization for immediate offset with those credits due in view of its operations, through the special regime, also other procedures regulated by state rules.
                                                 
  With respect to credits that cannot yet be immediately offset, the Company's Management, based on a technical recovery study, based on the future expectation of growth and consequent compensation with taxes payable arising from its operations, believes that its future compensation is viable. The studies mentioned are prepared and periodically reviewed based on information extracted from the strategic planning previously approved by the Company's Board of Directors. For the interim financial information on June 30, 2022, the Company's management has monitoring controls over adherence to the annually established plan, reassessing and including new elements that contribute to the realization of the ICMS balance to be recovered, as shown in the table below:
                                                 
  Year       Amount                                
  In 1 year           559                                
  From 1 to 2 years         341                                
  From 2 to 3 years        78                                
  From 3 to 4 years        62                                
  From 4 to 5 years        38                                
  After 5 years          101                                
  Total           1,179                                
                                                 
8.2 PIS and COFINS credits
                                                 
  On March 15, 2017, the Federal Supreme Court (“STF”) recognized, as a matter of general repercussion, the unconstitutionality of the inclusion of ICMS in the PIS and COFINS calculation base. On May 13, 2021, the STF judged the Declaration Embargoes in relation to the amount to be excluded from the calculation basis of the contributions, which should only be the ICMS paid, or if the entire ICMS, as shown in the respective invoices. The STF rendered a favorable decision to the taxpayers, concluding that all ICMS highlighted should be excluded from the calculation basis.
                                                 
  The STF decided to modulate the effects of the decision, providing that taxpayers who distributed lawsuits before March 15, 2017 or who had administrative proceedings in progress before that same date, would be have rights to take advantage of the past period. As the decision was rendered in a process with recognized general repercussions, the understanding reached is binding on all judges and courts. The Company filed a lawsuit on October 31, 2013, having obtained a favorable decision and a final and unappealable decision on July 16, 2021, thus allowing the recognition of the credit for the period covered by the lawsuit.
                                                 
  Currently the Company, according to the favorable judgment of the Supreme Court, has been recognizing the exclusion of ICMS from the PIS and COFINS calculation basis, based on the same assumptions mentioned previously.

 
 
                                                 
  • Expected realization of PIS and COFINS credits
                                                 
  With respect to recoverable PIS and COFINS credits, the Company's Management, based on a technical recovery study, based on future growth expectations and consequent offsetting with debts arising from its operations, projects their future realization. The aforementioned studies are prepared and periodically reviewed based on information extracted from the strategic planning previously approved by the Company's Board of Directors. For the interim financial information as of June 30, 2022, the Company's Management has monitoring controls on adherence to the annually established plan, reassessing and including new elements that contribute to the realization of the PIS and COFINS balance to be recovered, as shown in the table below:
                                                 
  Year       Amount                                
  In 1 year         286                                
  From 1 to 2 years       224                                
  From 2 to 3 years       49                                
  Total         559                                

 
 
9 RELATED PARTIES 
                                                     
9.1 Balances and related party transactions
                                                     
                Assets   Liabilities   Transactions
                Clients   Other assets   Suppliers   Other liabilities   Revenue (expenses)
                6/30/2022   12/31/2021   6/30/2022   12/31/2021   6/30/2022   12/31/2021   6/30/2022   12/31/2021   6/30/2022   6/30/2021
  Controlling shareholders                                          
  Wilkes Participações S.A.       -     -     -     -     -     -   3   2     (4)     (1)
  Euris         -     -     -     -     -     -   1   1     (1)     (1)
  Casino Guichard Perrachon    13    13     -     -     -     -     -     -   (26)   (23)
                 13    13     -     -     -     -   4   3   (31)   (25)
  Other related parties                                          
  GPA (i)        12    18     635     100    11   8     3,026     365    (219)   (89)
  Compre Bem       -     -     -     -     -     -     -     -     -     (3)
  Greenyellow        -     -     -     -     -     -     -     -   (17)   (14)
  Joint venture                                            
  Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento (“FIC”)    37    24    13    14    11    14     -     -    12   6
                 49    42     648     114    22    22     3,026     365    (224)    (100)
  Total        62    55     648     114    22    22     3,030     368    (255)    (125)
                                                     
  Current       62   55    -    -   22   22    2,241    368        
  Non-current        -    -    648    114    -    -    789    -        
                                                     
  (i) As of June 30, 2022, the amount recorded in other assets is substantially composed by R$536 referring to the balance receivable from the sale of assets and R$90 referring to the indemnification process signed in the separation agreement between the companies that occured on December 14, 2020. The amount recorded in other liabilities is substantially composed by R$2,803 referring to the acquisition of commercial points and R$172 referring to the indemnification process signed in the separation agreement between the parties.

 
 
9.2 Management compensation
                                                 
  Expenses referring to the statutory executive board compensation recorded in the Company’s statement of operations in the periods ended June 30, 2022 and 2021 as follows (amounts expressed in thousands reais):
                                                 
                                                 
            Base salary   Variable compensation    Stock option plan     Total         
            2022   2021   2022   2021   2022   2021   2022   2021        
  Board of director    23,995   16,024    -     -     3,167     2,125   27,162   18,149        
  Directors and statutory    26,009   14,660   12,857     7,243     5,764     1,597   44,630   23,500        
  Fiscal council       259    72    -     -    -    -     259    72        
            50,263   30,756   12,857     7,243     8,931     3,722   72,051   41,721        
                                                 
  The stock option plan refers to the Company's and this plan has been trated in the Company's statement of operations. The corresponding expenses are allocated to the Company and recorded in statement of operations against capital reserve - stock options in shareholders' equity. There are no other short-term or long-term benefits granted to members of the Company's management.
                                                 
10 INVESTMENTS
                                                 
  The details of the Company's joint venture at the end of the period are show below:
                                                 
                                Participation in investments - %             
                                Direct participation        
  Investment type   Company               Country   6/30/2022   12/31/2021            
                                                 
  Joint venture   Bellamar Empreendimento e Participações S.A.   Brazil   50.00   50.00            
                                                 
                                                 
  Investments composition and breakdown
                                                 
                        Bellamar                        
  As of December 31, 2020           769                        
  Share of profit of associates          29                        
  As of June 30, 2021           798                        
                                                 
  As of December 31, 2021           789                        
  Share of profit of associates          18                        
  As of June 30, 2022           807                        

 
 
11 PROPERTY, PLANT AND EQUIPMENT
                                           
11.1 Property, plant and equipment breakdown
                                           
            As of December 31, 2021   Additions   Lease modification   Write-off   Depreciation   Transfers and others    As of June 30, 2022      
  Lands      570     46   -   -   -   -   616      
  Buildings      656   140   -   -   (8)    5   793      
  Improvements   3,596   1,432   -    (14)     (133)     56   4,937      
  Equipment      828   211   -   (1)    (82)     45   1,001      
  Facilities      362     94   -   (4)    (16)    1   437      
  Furnitures and appliances      416     60   -   (1)    (32)     60   503      
  Constructions in progress      235   415   -   (1)   -     (131)   518      
  Others        37    7   -   -   (8)     12     48      
  Subtotal      6,700   2,405   -    (21)     (279)     48   8,853      
  Lease - right of use:                                    
  Buildings      3,604   2,914   304   (3)     (158)    (46)   6,615      
  Equipment        16   -   -   -   (3)   (2)     11      
  Subtotal      3,620   2,914   304   (3)     (161)    (48)   6,626      
  Total       10,320   5,319   304    (24)     (440)   -    15,479      
                                           
                                           
            As of December 31, 2020   Additions   Lease modification   Write-off   Depreciation   Transfers and others (i)   As of June 30, 2021      
  Lands      481     26   -   -   -    (33)   474      
  Buildings      609     58   -   -   (7)    1   661      
  Improvements   2,598   423   -   (1)    (86)    (68)   2,866      
  Equipment      635     83   -   (1)    (62)   (1)   654      
  Facilities      269     31   -   -    (12)    1   289      
  Furnitures and appliances      340     28   -   (1)    (25)    6   348      
  Constructions in progress        78   111   -   -   -    (64)   125      
  Others        37    2   -   -   (7)    7     39      
  Subtotal      5,047   762   -   (3)     (199)     (151)   5,456      
  Lease - right of use:                                     
  Buildings      2,423   206   231    (66)     (113)    4   2,685      
  Equipment      6     16   -   -   (3)   -     19      
  Subtotal      2,429   222   231    (66)     (116)    4   2,704      
  Total      7,476   984   231    (69)     (315)     (147)   8,160      
                                           
  (i) On June 30, 2021, presents the transfer between fixed assets to "assets held for sale", in amount of R$147.
                                           
11.2 Composition of Property, plant and equipment
                    6/30/2022   12/31/2021  
                     Historical cost    Accumulated depreciation   Net amount    Historical cost     Accumulated depreciation     Net amount   
  Lands          616   -   616   570   -   570  
  Buildings          913     (120)   793   767     (111)   656  
  Improvements         5,858     (921)   4,937   4,387     (791)   3,596  
  Equipment          1,625     (624)   1,001   1,373     (545)   828  
  Facilities          563     (126)   437   472     (110)   362  
  Furnitures and appliances          755     (252)   503   635     (219)   416  
  Constructions in progress          518   -   518   235   -   235  
  Others          133    (85)     48   115    (78)     37  
                     10,981     (2,128)   8,853   8,554     (1,854)   6,700  
  Lease - right of use:                                
  Buildings          7,781     (1,166)   6,615   4,566     (962)   3,604  
  Equipment            57    (46)     11     61    (45)     16  
                    7,838     (1,212)   6,626   4,627     (1,007)   3,620  
  Total property, plant and equipment        18,819     (3,340)    15,479    13,181     (2,861)    10,320  

 
 
11.3 Capitalized borrowing costs
                                                   
  The value of capitalized borrowing costs directly attributable to the reform, construction and acquisition of property, plant and equipment and intangible assets within the scope of CPC 20 (R1) / IAS23 - Borrowings Costs and the amount of depreciation and interest on lease liabilities incorporated into the value of the property, plant and equipment and/or intangible assets, for the period in which the assets are not yet in their intended use in accordance with CPC 06 (R2) / IFRS16 - Leases, amounted to R$370 (R$7 on June 30, 2021). The rate used to calculate the borrowing costs eligible for capitalization was 111.33% (155.25% on June 30, 2021) of CDI, corresponding to the effective interest rate of loans taken by the Company.
                                                   
11.4 Additions to property, plant and equipment for cash flow presentation purpose 
                                                   
                    6/30/2022   6/30/2021                          
  Additions           5,319     984                          
  Leases         (2,914)   (222)                          
  Capitalized interest       (370)    (7)                          
  Acquisiton of property, plant and equipment - Additions   (1,725)   (711)                          
  Acquisiton of property, plant and equipment - Payments     1,703     695                          
  Total           2,013     739                          
                                                   
                                                   
  Additions related to the acquisition of operating assets, purchase of land and buildings to expansion activities, building of new stores, improvements of existing distribution centers and stores and investments in equipment and information technology.
                                                   
  The additions and payments of property, plant and equipment above are presented to reconcile the acquisitions during the year with the amounts presented in the statement of cash flows net of items that did not impact cash flow.
                                                   
11.5 Other information
                                                   
  On June 30, 2022, the Company recorded in the cost of sales and services the amount of R$37 (R$25 on June 30, 2021), relating to the depreciation of machinery, building and facilities of distribution centers.
                                                   
12 INTANGIBLE ASSETS
                                                   
                12/31/2021   Additions   Amortiza-tion   6/30/2022                      
                                         
                                                   
  Goodwill         618     -     -     618                      
  Softwares        75   5    (9)    71                      
  Commercial rights (i)       1,136     2,942    (4)     4,074                      
  Tradename        39     -     -    39                      
  Subtotal          1,868     2,947     (13)     4,802                      
  Lease - right of use:                                        
  Assets and rights      19     -    (1)    18                      
  Subtotal         19     -    (1)    18                      
  Total         1,887     2,947     (14)     4,820                      
                                                   
                12/31/2020   Additions   Amortiza-tion   6/30/2021                      
                                           
                                                   
  Goodwill         618     -     -     618                      
  Softwares        70   7    (6)    71                      
  Commercial rights       310    12    (3)     319                      
  Tradename        39     -     -    39                      
  Total         1,037    19    (9)     1,047                      
                                                   
  (i)  In the period ended June 30, 2022, in the Additions column, are shown the amounts related to the acquisition of the 41 commercial points from Extra Hiper stores, in the amount of R$2,942 see note 1.1.
                                                   
                6/30/2022   12/31/2021              
                 Historical cost    Accumulated amortization   Net amount    Historical cost    Accumulated amortization   Net amount              
                                                   
  Goodwill         871   (253)     618     871   (253)     618              
  Softwares         137     (66)    71     133     (58)    75              
  Commercial rights       4,102     (28)     4,074     1,160     (24)     1,136              
  Tradename        39     -    39    39     -    39              
                  5,149   (347)     4,802     2,203   (335)     1,868              
  Lease - right of use:                                        
  Assets and rights      28     (10)    18    28    (9)    19              
                 28     (10)    18    28    (9)    19              
  Total of intangible assets       5,177   (357)     4,820     2,231   (344)     1,887              
                                                   
                                                   
12.1 Impairment test of intangible assets with an indefinite useful life, including goodwill
                                                   
  The impairment test of intangible assets uses the same practices described in note 13.1 as part of financial statements on December 31, 2021.
                                                   
  On December 31, 2021, the Company revised the plan used to assess impairment for Cash Generating Units (CGUs) and there is no significant deviation which could indicates losses or the need of a new evaluation for the period ended June 30, 2022. 

 
 
12.2 Additions to intangible assets for cash flow presentation purpose                  
                                                   
                    6/30/2022   6/30/2021                          
  Additions           2,947    19                          
  Acquisition of intangible assets - Additions   (2,942)     -                          
  Acquisition of intangible assets - Payments     600     -                          
  Total           605    19                          
                                                   
13 TRADE PAYABLES                   
                                                   
                    Note   6/30/2022   12/31/2021                  
  Product suppliers           7,046     6,422                  
  Service providers           346    74                  
  Service providers - related parties    9.1     22    22                      
  Bonuses from suppliers      13.1    (471)   (576)                  
  Total               6,943     5,942                  
                                                   
13.1 Bonuses from suppliers
                                                   
  These include bonuses and discounts from suppliers. These amounts are defined in agreements and include amounts referring to discounts by volume of purchases, joint marketing programs, freight reimbursements, and other similar programs. Settlement occurs by offsetting payable to suppliers, according to conditions foreseen in the supply agreements.
                                                   
14 FINANCIAL INSTRUMENTS
                                                   
  The main financial instruments and their amounts recorded in the interim financial information, by category, are as follows:
                                                   
                        Note   6/30/2022   12/31/2021                  
  Financial assets                                    
  Amortized cost                                     
  Cash and cash equivalents        5     3,108     2,550                  
  Related parties - assets         9.1     648     114                  
  Trade receivables and other accounts receivable           163     169                  
  Fair value through income                                    
  Gain of financial instruments - fair value hedge     14.6.1     162    32                  
  Fair value through other comprehensive income                                
  Trade receivables with credit card companies and sales tickets         217     155                  
  Financial liabilities                                    
  Other financial liabilities - amortized cost                                  
  Related parties - liabilities         9.1   (3,030)   (368)                  
  Trade payables         13   (6,943)   (5,942)                  
  Financing through acquisition of assets           (219)   (197)                  
  Borrowings and financing         14.6.1   (1,210)   (1,210)                  
  Debenture           14.7   (9,801)   (6,446)                  
  Lease liabilities         16.1   (7,242)   (4,051)                  
  Fair value through income                                    
  Borrowings and financing, including derivatives     14.6.1   (320)   (341)                  
  Loss of financial instruments - fair value hedge      14.6.1     (35)     (36)                  
  Net exposure                (24,502)    (15,571)                  
                                                   
  The fair value of other financial instruments described on the table above approximates to the carrying amount based on the existing payments terms. Financial instruments measured at amortized cost, whose fair values differ from carrying amount are disclosed in note 14.4.
                                                   
14.1 Considerations on risk factors that may affect the Company's business
                                                   
14.1.1 Credit Risk
                                                   
  • Cash and cash equivalents
                                                   
  In order to minimize credit risks, the Company adopts investments policies at financial institutions approved by the Company’s Financial Committee, also taking into consideration monetary limits and financial institution evaluations, which are regularly updated.
                                                   
  • Trade receivables
                                                   
  Credit risk related to trade receivables is minimized by the fact that a large portion of sales are paid with credit cards, and the Company sells these receivables to banks and credit card companies, aiming to strengthen working capital. The sales of receivables result in derecognition of the accounts receivable due to the transfer of the credit risk, benefits and control of such assets. Additionally, regarding the trade receivables collected in installments, the Company monitor the risk through the credit concession and by period analysis of the provision for losses.
                                                   
  The Company also has counterparty risk related to derivative instruments, which is mitigated by the Company carrying out transactions, according to policies approved by governance boards.
                                                   
  There are no amounts receivable or sales that are individually, higher than 5% of trade receivables or sales.
                                                   
14.1.2 Interest rate risk
                                                   
  The Company obtains borrowings and financing with major financial institutions for cash needs for investments. As a result, the Company is mainly exposed to relevant interest rates fluctuation risk, especially in view of derivatives liabilities (foreign currency exposure hedge) and CDI Indexed debts. The balance of cash and cash equivalents, indexed to CDI, partially offsets the interest rate risk.

 
 
14.1.3 Foreign currency exchange rate risk
                                                   
  The Company is exposed to exchange rate fluctuations, which may increase outstanding balances of foreign currency-denominated borrowings. The Company uses derivatives, such as swaps, aiming to mitigate the foreign currency exchange rate risk, converting the cost of debt into domestic currency and interest rates.
                                                   
14.1.4 Capital risk management
                                                   
  The main objective of the Company’s capital management is to ensure that the Company maintains its credit rating and a well-balanced equity ratio, in order to support businesses and maximize shareholder value. The Company manages the capital structure and adjusts taking into account changes in the economic conditions.
                                                   
  The capital structure is thus demonstrated:
                                                   
                        6/30/2022   12/31/2021                      
                                                   
  Borrowings, financing and debentures        (11,366)   (8,033)                      
  (-) Cash and cash equivalents          3,108     2,550                      
  (-) Derivative financial instruments         162    32                      
  Net debt           (8,096)   (5,451)                      
                                                   
  Shareholders’ equity           3,311     2,766                      
  % Net debt over Shareholders’ equity       245%   197%                      
                                                   
14.1.5 Liquidity risk management
                                                   
  The Company manages liquidity risk through the daily analysis of cash flows and maturities of financial assets and liabilities.
                                                   
  The table below summarizes the aging profile of the Company’s financial liabilities on June 30, 2022.
                                                   
                Less than 1 year   1 to 5 years   More than 5 years   Total                      
  Borrowings and financing       222     1,684     -     1,906                      
  Debenture         811     8,623     4,919   14,353                      
  Derivative financial instruments     118     145   (678)   (415)                      
  Lease liabilities        1,146     5,046   11,198   17,390                      
  Trade payable         6,943     -     -     6,943                      
  Total         9,240   15,498   15,439   40,177                      
                                                   
  The table above was prepared considering the undiscounted cash flows of financial liabilities based on the earliest date the Company may be required to make a payment or be eligible to receive a payment. To the extent that interest rates are floating, the non-discounted amount is obtained based on interest rate curves for the period ended June 30, 2022. Therefore, certain balances are not consistent with the balances reported in the balance sheet.
                                                   
14.2 Derivative financial instruments
                                                   
                    Notional value   Fair value                  
                    6/30/2022   12/31/2021   6/30/2022   12/31/2021                  
  Swap with hedge accounting                                      
  Hedge purpose (debt)         1,888     1,888     1,918     1,869                  
                                                   
  Long Position                                        
  Fixed rate           106     106    56    60                  
  USD + Fixed           282     282     263     281                  
  Hedge - CRI           1,500     1,500     1,599     1,528                  
                                                   
  Short Position         (1,888)   (1,888)   (1,791)   (1,873)                  
                                                   
  Net hedge position         -     -     127    (4)                  
                                                   
  Realized and unrealized gains and losses on these contracts during the period ended June 30, 2022, are recorded as financial income or expenses and the balance receivable at fair value is R$127 (balance payable of R$4 on December 31, 2021). Assets are recorded as “financial instruments” and liabilities as “borrowings and financing”.
                                                   
  The effects of the fair value hedge recorded in the statement of operations for the period ended June 30, 2022, resulted in a loss of R$87, recorded under debt of cost, note 23 (loss R$23 on June 30, 2021).
                                                   
14.2.1 Fair values of derivative financial instruments
                                                   
  Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction.
                                                   
  Fair values are calculated using projected the future cash flow, using the CDI curves and discounting to present value, using CDI market rates for swap both disclosed by the B3.
                                                   
  The fair value of exchange coupon swaps versus CDI rate was determined based on market exchange rates effective at the date of the financial statements and projected based on the currency coupon curves.
                                                   
  In order to calculate the coupon of foreign currency indexed-positions, the straight-line convention - 360 consecutive days was adopted and to calculate the coupon of CDI indexed-positions, the exponential convention - 252 business days was adopted.

 
 

14.3 Sensitivity analysis of financial instruments
                                                   
  The market curves (currencies and interest) of B3 were considered as the most likely scenario, in Management's assessment, on the maturity dates of each of the operations.
                                                   
  Therefore, in the probable scenario (I) there is no impact on the fair value of financial instruments. For scenarios (II) and (III), for the exclusive effect, a deterioration from 5% to 10% was taken into account, respectively, on risk variables, up to one year of financial instruments.
                                                   
  For the probable scenario, the weighted exchange rate defined was R$5.70 on the due date, and the weighted interest rate was 13.78% per year.
                                                   
  In the case of derivative financial instruments (aiming at hedging the financial debt), changes in scenarios are accompanied by respective hedges, indicating that the effects are not significant.
                                                   
  The Company disclosed the net exposure of derivative financial instruments, the corresponding financial instruments and certain financial instruments in the sensitivity analysis table below, for each of the aforementioned scenarios.
                                                   
                                        Market projections  
  Transactions       Note   Risk
(CDI Increase)
  Carrying Amount   As of 6/30/2022   Scenario (I)   Scenario (II)   Scenario (III)  
  Borrowings and financing       14.6.1   CDI + 1.51% per year     1,530   (1,484)   (218)   (229)   (240)  
  Fixed rate swap contract (gain)      14.6.1   TR + 9.80%   (162)     (54)     (55)     (60)     (64)  
  Exchange swap contract (loss)      14.6.1   CDI + 1.35% per year    35   (296)     (97)   (111)   (125)  
  Debentures         14.6.1   CDI + 1.49% per year     9,801   (9,893)   (1,458)   (1,531)   (1,604)  
  Total net effect (loss)               11,204    (11,727)   (1,828)   (1,931)   (2,033)  
                                               
  Cash equivalents       5   87.30%         3,108     425     446     468  
                                                   
  Net exposure loss                       (8,619)   (1,403)   (1,485)   (1,565)  
                                                   
14.4 Fair values measurement
                                                   
  The Company discloses the fair value of financial instruments measured at fair value and of financial instruments measured at amortized cost, the fair value of which differ from the carrying amount, in accordance with CPC 46 / IFRS 13, which refer to the requirements of measurement and disclosure. The fair value hierarchy levels are defined below:
                                                   
  Level 1: fair value measurement at the balance date considering quoted (unadjusted) market prices in active markets for identical assets or liabilities which the Company can access at the measure date.
                                                   
  Level 2: Valuation techniques for which the lowest level inputs that is significant to the fair value measurement is directly or indirectly observable, except for quoted prices included on Level 1.
                                                   
  Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
                                                   
  The fair values of cash and cash equivalents, trade receivables and trade payables approximate their carrying amounts. 
                                                   
  The table below sets forth the fair value hierarchy of financial assets and liabilities measured at fair value of financial instruments measured at amortized cost, for which the fair value has been disclosed in the interim financial information:
                                                   
                        Carrying amount   Fair value              
                        6/30/2022   12/31/2021   6/30/2022   12/31/2021   Level          
  Trade receivables with credit cards companies and sales vouchers     217     155     217     155   2          
  Swaps of annual rates between currencies         (33)     (11)     (33)     (11)   2          
  Interest rate swaps         2   4   2   4   2          
  Interest rate swaps - CRI           158   3     158   3   2          
  Borrowings and financing (fair value)       (320)   (341)   (320)   (341)   2          
  Borrowings and financing (amortized cost)        (11,011)   (7,656)    (10,738)   (7,372)   2          
                         (10,987)   (7,846)    (10,714)   (7,562)              
                                                   
  There were no changes between fair value measurement hierarchy levels during the period ended June 30, 2022.
                                                   
  Interest rate swaps, cross-currency and borrowings and financing are classified in level 2 since the fair value of such financial instruments was determined based on readily observable inputs, such as expected interest rate and current and future foreign exchange rate.

 
 
14.5 Operations with derivative financial instruments 
                                                   
  The Company has derivative contracts with the following financial institutions: Itaú BBA, Scotiabank and BR Partners.
                                                   
  The outstanding derivative financial instruments are presented in the table below:
                                                   
  Description       Notional value   Due date   6/30/2022   12/31/2021          
  Debt                                
  USD - BRL         USD50   2023     (33)     (11)          
                                           
  Debt                                        
  IPCA - BRL         R$1,500   2028 and 2031     158   3          
                                                   
  Interest rate swaps registered at CETIP                            
  Pre-fixed rate x CDI       R$54   2027   1   2          
  Pre-fixed rate x CDI       R$52   2027   1   2          
  Derivatives - Fair value hedge - Brazil               127    (4)          
                                                   
14.6 Borrowings and financing
                                                   
14.6.1 Debt composition
                                                   
                    Weighted average   6/30/2022   12/31/2021                      
  Current                                        
  Debenture and promissory notes       CDI + 1.49% per year     177     194                      
  Borrowing costs             (20)     (14)                      
  Total debenture and promissory notes           157     180                      
                                                   
  Borrowings and financing                                      
  In national currency                                      
  Working capital       TR + 9.80%    12    14                      
  Working capital       CDI + 1.87% per year.    20     419                      
  Borrowing costs            (4)    (4)                      
  Total national currency            28     429                      
  In foreign currency                                      
  Working capital       USD + 1.06% per year   1   1                      
  Total in foreign currency           1   1                      
  Total of borrowings and financing          29     430                      
  Derivative financial instruments                                    
  Swap contracts       CDI + 0.86% per year     (22)    (4)                      
  Swap contracts       CDI + 1.35% per year   1   3                      
  Total derivative financial instruments           (21)    (1)                      
  Total current               165     609                      
                                                   
                    Weighted average   6/30/2022   12/31/2021                      
  Non-current                                        
  Debenture and promissory notes     CDI + 1.49% per year     9,716     6,329                      
  Borrowing costs             (72)     (63)                      
  Total debenture and promissory notes           9,644     6,266                      
                                                   
  Borrowings and financing                                      
  In national currency                                      
  Working capital       TR + 9.80%    44    47                      
  Working capital       CDI + 1.54% per year     1,200     800                      
  Borrowing costs            (4)    (5)                      
  Total of national currrency             1,240     842                      
  In foreign currency                                      
  Working capital       USD + 1.06% per year     261     279                      
  Total of foreign currency             261     279                      
  Total of borrowings and financing           1,501     1,121                      
  Derivative financial instruments                                    
  Swap contracts       CDI + 0.86% per year   (140)     (28)                      
  Swap contracts       CDI + 1.35% per year    34    33                      
  Total derivative financial instruments         (106)   5                      
  Total of non-current           11,039     7,392                      
                                                   
  Total             11,204     8,001                      
                                                   
  Current asset              22   4                      
  Non-current asset             140    28                      
  Current liabilities             187     613                      
  Non-current liabilities           11,179     7,420                      

 
 

 

14.6.2 Rollforward of borrowings and financing
                                                   
                    Value                              
  Balance on December 31, 2020       7,763                              
  Funding           1,874                              
  Interest provision         195                              
  Swap contracts        89                              
  Mark-to-market       7                              
  Exchange rate and monetary variation       (24)                              
  Debt modification effect IFRS 9       (23)                              
  Borrowing costs        18                              
  Interest amortization         (96)                              
  Principal amortization       (273)                              
  Swap amortization       3                              
  Balance on June 30, 2021         9,533                              
                    #N/D                              
                    Value                              
  Balance on December 31, 2021       8,001                              
  Funding           2,975                              
  Interest provision         677                              
  Swap contracts        (3)                              
  Mark-to-market         (84)                              
  Exchange rate and monetary variation       (17)                              
  Borrowing costs        12                              
  Interest amortization       (308)                              
  Principal amortization        (5)                              
  Swap amortization         (44)                              
  Balance on June 30, 2022       11,204                              
                                                   
14.6.3 Schedule of non-current maturities
                                                   
    Maturity       Value                                      
  From 1 to 2 years     1,493                                      
  From 2 to 3 years     4,231                                      
  From 3 to 4 years     821                                      
  From 4 to 5 years     458                                      
  After 5 years      4,112                                      
    Total     11,115                                      
                                                   
  Borrowing cost     (76)                                      
    Total     11,039                                      
                                                   
14.7 Debenture and promissory notes
                                                   
                            Date                  
                Type   Issue amount   Outstanding debentures (units)   Issue   Maturity   Annual financial charges   Unit price (in Reais)   6/30/2022   12/31/2021  
  First Issue of Promissory Notes - 3rd series   Non-preemptive right   50   1   7/4/2019   7/4/2022   CDI + 0.72% per year   59,326,377    59    57  
  First Issue of Promissory Notes - 4th series   Non-preemptive right   250   5   7/4/2019   7/4/2023   CDI + 0.72% per year   59,326,377     297     281  
  First Issue of Promissory Notes - 5th series   Non-preemptive right   200   4   7/4/2019   7/4/2024   CDI + 0.72% per year   59,326,377     237     225  
  First Issue of Promissory Notes - 6th series   Non-preemptive right   200   4   7/4/2019   7/4/2025   CDI + 0.72% per year   59,326,377     237     225  
  Second Issue of Debentures - 1st series   Non-preemptive right   940,000   940,000   6/1/2021   5/20/2026   CDI + 1.70% per year   1,015     954     951  
  Second Issue of Debentures - 2nd series   Non-preemptive right   660,000   660,000   6/1/2021   5/22/2028   CDI + 1.95% per year   1,016     671     668  
  Second Issue of Promissory Notes - 1st series   Non-preemptive right   1,250,000   940,000   8/27/2021   8/27/2024   CDI + 1.47% per year   1,452     1,366     1,285  
  Second Issue of Promissory Notes - 2nd series   Non-preemptive right   1,250,000   940,000   8/27/2021   2/27/2025   CDI + 1.53% per year   1,453     1,366     1,286  
  Third Issue of Debentures - 1st series - CRI   Non-preemptive right   982,526   982,526   10/15/2021   10/16/2028   IPCA + 5.15% per year   1,089     1,070     1,012  
  Third Issue of Debentures - 2nd series - CRI   Non-preemptive right   517,474   517,474   10/15/2021   10/15/2031   IPCA + 5.27% per year   1,089     565     533  
  Fourth Issue of Debentures - single series   Non-preemptive right   2,000,000   2,000,000   1/7/2022   11/26/2027   CDI + 1.75% per year   1,013     2,026     -  
  First Issue of Commercial Paper Notes - single series   Non-preemptive right   750,000   750,000   2/10/2022   2/9/2025   CDI + 1.70% per year   1,050     788     -  
  Fifth Issue of Debentures - single series - CRI   Non-preemptive right   250,000   250,000   4/5/2022   3/28/2025   CDI + 0.75% per year   1,030     257     -  
   Borrowing cost                                  (92)     (77)  
                                              9,801     6,446  
                                                   
  Current                                     157     180  
  Non-current                                     9,644     6,266  
                                                   
                                                   
  The Company issues debentures to strengthen its working capital, maintain its cash strategy, lengthen its debt profile and make investments. The debentures issued are unsecured, without renegotiation clauses and not convertible into shares.
                                                   
14.8 Borrowings in foreign currencies
                                                   
  On June 30, 2022, the Company has loan in foreign currencies (US dollar) to strengthen its the working capital, maintaining its cash strategy, lengthening its indebt profile and make investments.
                                                   
14.9 Guarantees
                                                   
  The Company signed a promissory note for a loan agreement with Scotiabank in the amount of USD50 million, which can be executed upon failure of payment of the related loan.

 

 
 
14.10 Swap contracts
                                                   
  The Company uses swap operations for 100% of its borrowings denominated in US dollars fixed interest rates and IPCA, exchanging these liabilities for Real linked to CDI (floating). The annual weighted average rate CDI on June 30, 2022 was 8.66% (4.40% on December 31, 2021).
                                                   
14.11 Financial convenants
                                                   
  In connection with the debentures and promissory notes issued and part of loan operations denominated in foreign currencies, the Company is required to maintain certain financial ratios. These ratios are calculated quarterly based on the Company’s interim financial information drawn up in accordance with the accounting practices adopted in Brazil, as follows: (i) consolidated net debt / equity less than or equal to 3.00 not exceeding equity; and (ii) consolidated net debt/EBITDA ratio should be lower than or equal to 3.00. 
                                                   
  On June 30, 2022, the Company was compliant with those ratios.
                                                   
15 Provision for legal proceedings
                                                   
  The provision for legal proceedings is estimated by the Company and it is corroborated by its legal advisors, and such provision is recorded in sufficient amount to settle losses assessed and classified as probable.
                                                   
                Tax claims   Social security and labor   Civil   Total                      
  Balance as of December 31, 2020     169    64    49     282                      
  Additions        48    24   3    75                      
  Reversal         (82)     (10)    (7)     (99)                      
  Payments         -    (9)     (10)     (19)                      
  Monetary correction     4   3   5    12                      
  Balance as of June 30, 2021       139    72    40     251                      
                                                   
  Restricted deposits for legal proceedings     (62)     (56)    (1)   (119)                      
  Net provision of judicial deposits    77    16    39     132                      
                                                   
                Tax claims   Social security and labor   Civil   Total                      
  Balance as of December 31, 2021     109    69    27     205                      
  Additions       2    32   5    39                      
  Reversal         -     (11)    (1)     (12)                      
  Payments         -     (12)     (12)     (24)                      
  Monetary correction     3   3   3   9                      
  Balance as of June 30, 2022       114    81    22     217                      
                                                   
  Restricted deposits for legal proceedings     (68)     (43)    (3)   (114)                      
  Net provision of judicial deposits    46    38    19     103                      
                                                   
15.1 Tax claims
                                                   
  Tax claims are subject by law to the monthly monetary correction, which refers to an adjustment to the provision based on indexing rates adopted by each tax jurisdiction. Both interest rates charges and fines, where applicable, were calculated and provisioned with respect to unpaid amounts.
                                                   
  The Company has other tax claims, which according to its legal counsels’ analysis, were provisioned, namely: (i) discussions on the non-application of Prevention Accident Factor (FAP); (ii) discussions with State tax authorities on ICMS tax rate calculated in electricity bills; (iii) IPI on resale of imported goods and (iv) other matters.
                                                   
  The provisioned amount on June 30, 2022, for these matters is R$114 (R$109 on December 31, 2021).
                                                   
15.2 Social security and labor
                                                   
  The Company is a party to various labor proceedings, especially due to dismissals in the regular course of business. On June 30, 2022, the Company recorded a provision of R$81 (R$69 on December 31, 2021), referring to a potential risk of loss relating to labor claims. Management, with the assistance of its legal counsels, assesses these claims and recording provisions for losses when reasonably estimated, considering previous experiences in relation to amounts claimed.
                                                   
15.3 Civil
                                                   
  The Company is party to civil proceedings (indemnifications, collections, among others) at in different procedural phases and various central courts. Management records provisions in amounts considered sufficient to cover unfavorable court decisions when its internal and external legal counsel assess the losses to be probable.
                                                   
  Among these proceedings, we highlight the following:
                                                   
  The Company is party to various lawsuits requesting the renewal of rental agreements and the review of the current rent paid. The Company records a provision for the difference between the amount originally paid by stores and the amounts claimed by the adverse party in the lawsuit when internal and external legal counsels consider the probability of changing the lease amount paid by the entity. On June 30, 2022, the provision for these lawsuits amounted to R$16 (R$21 on December 31, 2021), for which there are no judicial deposits for legal proceedings.
                                                   
  The Company is party to certain lawsuits relating to the fines applied by inspection bodies of direct and indirect administration of the federal government, states, and municipalities, including consumer defense bodies (PROCONs, INMETRO, and local governments). The Company, assisted by its legal counsel, assesses these claims recording provisions for probable cash disbursements, according to the probability of loss. On June 30, 2022, the provision for these lawsuits is R$6 (R$6 on December 31, 2021).
                                                   
  The Company’s total civil, regulatory and property claims on June 30, 2022, is R$22 (R$27 on December 31, 2021).

 
 
15.4 Possible contingent liabilities
                                                   
  The Company has other demands that were classified by Management with the advice of its external lawyers as possible, but not probable, therefore, not accrued, totaling an updated amount of R$2,423 on June 30, 2022 (R$2,346 on December 31, 2021). Accordingly, no provisions were recorded in connection with these proceedings, which are mainly related to:
                                                   
  IRPJ (corporate income tax), IRRF (withholding income tax), CSLL (social contribution on net income) – The Company received several tax assessment notices relating to tax offsetting proceedings, goodwill disallowance, disagreements regarding payments and overpayments, fines due to non-compliance with ancillary obligation, among other less relevant issues. The amount involved corresponds to R$588 on June 30, 2022 (R$478 on December 31, 2021).
                                                   
  COFINS, PIS (federal taxes on gross revenues) – The Company has been questioned about discrepancies in payments and overpayments; fine due to non-compliance with ancillary obligation, disallowance of COFINS and PIS credits, among other issues. These proceedings are pending judgment at the administrative and judicial levels. The amount involved in these tax assessments is R$625 on June 30, 2022 (R$609 on December 31, 2021).
                                                   
  ICMS (State VAT) – The Company received tax assessment notices from State tax authorities in connection with credits from: (i) purchases from suppliers’ acquisitions considered unqualified by the registry of the State Revenue Service; and (ii) among others matters. These tax assessments amount to R$1,074 on June 30, 2022 (R$1,128 on December 31, 2021). These proceedings are pending final judgment at the administrative and judicial levels.
                                                   
  ISS (services tax), IPTU (urban property tax), Fees and other – The Company has received tax assessments relating to discrepancies in payments of IPTU, fines due to non-compliance with ancillary obligations, ISS – refund of advertising expenses and various fees, totaling R$15 on June 30, 2022 (R$13 on December 31, 2021). These proceedings are pending judgment at the administrative and judicial levels.
                                                   
  INSS (national institute of social security) – The Company was assessed due to the levy of payroll charges over benefits granted to its employees, among other issues, with possible losses of R$58 on June 30, 2022 (R$56 on December 31, 2021). Proceedings have been discussed in the administrative and judicial levels.
                                                   
  Other litigation– These proceedings refer to real estate lawsuits in which the Company claims the renewal of lease agreements and rents according to market prices. These lawsuits involve proceedings litigated in civil court, and special civil court, as well as administrative proceedings filed by inspection bodies, such as the consumer defense body (PROCONs), the National Institute of Metrology, Standardization and Industrial Quality– INMETRO, the National Agency of Sanitary Surveillance - ANVISA, among others, totaling R$51 on June 30, 2022 (R$47 on December 31, 2021).
                                                   
  Three collective proceedings were opened due to an approach to a customer, in August 2021 at the store in Limeira - SP, in which claim supposed racial issues. All cases were satisfactorily answered and are still in the initial phase awaiting regular progress by the judiciary. Therefore, it is still not possible to reasonably estimate the amounts involved, due to the subjectivity of the matter and the absence of precedent in the jurisprudence in collective proceedings on the subject. No significant impact on interim financial information is expected.
                                                   
  The Company engages external legal counsel to represent it in the tax assessments, whose fees are contingent on the final outcome of the lawsuits. Percentages may vary according to qualitative and quantitative factors of each proceeding, on June 30, 2022, the estimated amount, in case of success of all lawsuits, was approximately R$12 (R$15 on December 31, 2021).
                                                   
15.5 Guarantees
                                                   
  The Company presented bank guarantees and insurance guarantee to judicial process related a civil, tax and labor nature, described below:
                                                   
  Lawsuits       Letter of guarantees                                  
                                                   
  Tax claims         647                                  
  Social security and labos      90                                  
  Civil and others        379                                  
  Total         1,116                                  
                                                   
  The guarantees cost is aproximately 0.31% per year of the value of the lawsuits and it is registered as expense in the course of time.
                                                   
15.6 Deduction of ICMS from the calculation basis of PIS and COFINS
                                                   
  Since the adoption of the non-cumulative regime to calculate PIS and COFINS, the Company has claimed the right to deduct ICMS taxes from the calculation basis of PIS and COFINS. On March 15, 2017, the STF recognized, in terms of general repercussion, the unconstitutionality of including ICMS in the PIS and COFINS calculation basis. In May 2021, the STF Plenary judged the Declaration Embargoes, in relation to the amount to be excluded from the PIS and COFINS calculation basis, if it should only be the ICMS paid, or if all the ICMS highlighted in the invoices, the STF issued a favorable decision to the taxpayers, concluding that all outstanding ICMS should be excluded from the PIS and COFINS calculation basis.
                                                   
  Since of such decision on March 15, 2017, the procedural progress has been as anticipated by our legal advisors without any change in the management's judgment. On December 31, 2021, with a favorable decision in its actions, the Company recorded its right in the amount of R$216.

 
 
15.7 Restricted deposits for legal proceedings
                                                   
  The Company is challenging the payment of certain taxes, contributions, and labor liabilities and made judicial deposits in the corresponding amounts, as well as escrow deposits related to the provision for legal proceedings.
                                                   
  The Company recorded amounts referring to judicial deposits in its assets as follows.
                                                   
  Lawsuits       6/30/2022   12/31/2021                              
                                                   
  Tax claims        69    65                              
  Social security and labos      50    50                              
  Civil and others      5   4                              
  Total         124     119                              
                                                   
16 LEASE LIABILITIES
                                                   
16.1 Minimum future payments and potential right of PIS and COFINS
                                                   
  Leasing agreements totaled R$7,242 on June 30, 2022 (R$4,051 on December 31, 2021). The minimum future payments as leases, by leases term and with the fair value of minimum lease payments, are as follows:
                                                   
                            6/30/2022   12/31/2021                  
  Financial lease liabilities - minimum payments                              
  Less than 1 year             366     244                  
  1 to 5 years               1,544     1,231                  
  More than 5 years             5,332     2,576                  
  Present value of financial lease agreements           7,242     4,051                  
  Current               366     244                  
  Non-current              6,876     3,807                  
                                                 
  Future financing charges           10,148     4,042                  
  Gross amount of financial lease agreements         17,390     8,093                  
                                                   
  PIS and COFINS embedded in the present value of lease agreements       440     246                  
  PIS and COFINS embedded in the gross value of lease agreements       1,057     492                  
                                                   
  Lease liabilities interest expense is stated in note 23. The incremental interest rate of the Company on the signing date of the agreement was 11.86% in the period ended June 30, 2021 (10.53% on December 31, 2021).
                                                   
  If the Company adopts the projection of inflation embedded in the nominal incremental rate and converting to a present value as a calculation method, the average percentage of inflation to be project for year would be approximately 8.13% (4.42% on December 31, 2021). The average term of the agreements analyzed is 18.44 years.
                                                   
16.2 Lease obligation rollforward
                                                   
                        Amount                          
  As of December 31, 2020           2,776                          
  Addition - Lease           222                          
  Lease modification           231                          
  Interest provision           137                          
  Principal amortization         (140)                          
  Interest amortization           (61)                          
  Write-off due to early termination of agreement       (74)                          
  As of June 30, 2021           3,091                          
                                                   
                                                   
                                                   
                        Amount                          
  As of December 31, 2021           4,051                          
  Addition - Lease           2,914                          
  Lease modification           304                          
  Interest provision           338                          
  Principal amortization         (336)                          
  Interest amortization           (25)                          
  Write-off due to early termination of agreement      (4)                          
  As of June 30, 2022           7,242                          
                                                   
                                                   
                                                   
16.3 Lease expense on variable rents, low-value, and short-term assets
                                                   
                    6/30/2022   6/30/2021                          
                                                   
  (Expenses) revenues of the period:                                    
  Variables (1% of sales)        (2)    (4)                          
  Subleases (i)          22    13                          
                                                   
  (i) It refers mainly to the revenue from rental contracts to be received from commercial galleries.
                                                   
17 DEFERRED REVENUES
                                                   
                    6/30/2022   12/31/2021                          
                                                   
    Sale and Leaseback         108    68                          
    Back Lights (i)          116     233                          
    Checkstand (ii)        27    41                          
    Gift card and others       1   2                          
    Marketing          23    12                          
    Total           275     356                          
                                                   
                                                   
                                                   
  (i) Rental of backlight panels.  
  (ii) Supplier product exhibition modules, or check stands and rental of displays.  

 

 
 
18 INCOME TAX AND SOCIAL CONTRIBUTION
                                                   
18.1 Reconciliation of income tax and social contribution expense
                                                   
                            6/30/2022   6/30/2021                  
    Earnings before income tax and social contribution         604     800                  
    Expense of income tax and social contribution at nominal rate     (205)   (272)                  
                                                   
    Adjustments to reflect the effective rate                                    
    Tax fines              (1)    (1)                  
    Share of profits             6    10                  
    ICMS subsidy - tax incentives (i)               116     -                  
    Current year credit              14     -                  
    Tax benefits             1   8                  
    Other permanent differences              (2)     -                  
    Effective income tax               (71)   (255)                  
                                                   
    Income tax and social contribution for the period                                    
    Current               (45)   (265)                  
    Deferred               (26)    10                  
    Income tax and social contribution expenses               (71)   (255)                  
                                                   
    Effective tax             11.8%   31.9%                  
                                                   
  (i) The Company ascertain tax benefits that are characterized as investment subsidies as provided for in Complementary Law n° 160/17 and Law n°. 12,973/14. For the period ended June 30, 2022, the Company excluded the IRPJ and CSLL calculation bases from the amount constituted in the tax incentive reserve, see note 19.4.  
                                                   
18.2 Breakdown of deferred income tax and social contribution
                                                   
  Key components of deferred income tax and social contribution in the balance sheet are the following:
                                                   
                        6/30/2022   12/31/2021      
                        Assets   Liabilities   Net   Assets   Liabilities   Net      
  Deferred income tax and social contribution                                   
  Tax losses             170     -     170     167     -     167      
  Provision for legal proceedings        62     -    62    59     -    59      
  Exchange rate variation           -     (30)     (30)     -    (7)    (7)      
  Goodwil tax amortization           -   (317)   (317)     -   (317)   (317)      
  Fair value adjustment           -     (20)     (20)   1     -   1      
  Property, plant and equipment and intangible assets      30     -    30    33     -    33      
  Unrealized gains with tax credits         -     (13)     (13)     -     (28)     (28)      
  Cash flow hedge           -     (36)     (36)     -     (26)     (26)      
  Lease net of right of use           138     -     138     150     -     150      
  Others            36     -    36    13     -    13      
  Gross deferred income tax and social contribution assets (liabilities)     436   (416)    20     423   (378)    45      
                                                   
  Compensation   (416)     416     -   (378)     378     -      
                                                   
  Net deferred income tax and social contribution assets (liabilities), net    20     -    20    45     -    45      
                                                   
                                                   
                                                   
  Management has assessed the future realization of deferred tax assets, considering the projections of future taxable income. This assessment was based on information from the strategic planning report previously approved by the Board of Directors of the Company.
                                                   
  The Company estimates the recovery of the deferred tax assets as follows:
                                                   
  Years   Amount                                  
  Up to 1 year    45                                  
  From 1 year to 2 years     233                                  
  From 4 years to 5 years   5                                  
  More than 5 years     153                                  
                  436                                  
                                                   
18.3 Rollfoward of deferred income tax and social contribution
                                                   
                        6/30/2022   12/31/2021                      
  At the beginning of the period         45     (82)                      
  Benefits in the period           (26)     127                      
  Tax over other comprehensive income       1     -                      
  At the end of the period          20    45                      
                                                   
19 SHAREHOLDERS’ EQUITY
                                                   
19.1 Capital stock and stock rights
                                                   
  The capital stock on June 30, 2022, is R$1,255 (R$788 on December 31, 2021), represented by 1,347,213,151 registered common shares (1,346,674,477 on December 31, 2021), all non-par and registered shares. According to the Company's bylaws, the Company’s authorized capital stock may be increased up to 2 billion common shares.
                                                   
  On February 21, 2022, the Board of Directors approved a capital contribution in the amount of R$1, through the issuance of 239,755 common shares.
                                                   
  At the Extraordinary General Meeting held on April 28, 2022, the Company approved, observing the authorized capital limit, the increase of capital stock in the amount R$464 through the capitalization of profit reserves, without issuance new shares.
                                                   
  On May 9, 2022, the Board of Directors approved a capital contribution in the amount of R$2, through the issuance of 298,919 common shares.

 
 
  The Company's shareholding structure is shown as follows:
                                                   
            6/30/2022   12/31/2021                  
            Number of shares   Participation   Number of shares   Participation                  
  Controlling shareholders   557,877,105   41.41%   557,857,105   41.42%                  
  Outstanding shares   789,336,046   58.59%   788,817,372   58.58%                  
  Total     1,347,213,151   100.00%   1,346,674,477   100.00%                  
                                                   
19.2 Distribution of dividends 
                                                   
  On March 28, 2022, the management's proposal was disclosed to the market in relation to the amounts of dividends and allocation of the Company's profits on December 31, 2021. The administration's proposal was approved on April 28, 2022.
                                                   
  At the Annual General Meeting held on April 28, 2022, our shareholders voted to approve the minimum mandatory dividend in the aggregate amount of R$224, calculated in accordance with Brazilian Corporate Law and our bylaws, with respect to the fiscal year ended December 31, 2021. This amount excludes the tax incentive reserve related to the recognition of tax credits for investment subsidy in the total amount of R$709. Of the total dividend amount, R$56 was paid on October 14, 2021 as interest on shareholders’ equity, and the amount of R$168 corresponding to R$0.125038407679398 per common share, it was paid on June 27, 2022, holders of ADSs received the dividend distribution to which they were entitled through the Sendas Depositary.
                                                   
19.3 Expansion Reserve
                                                   
  At the Annual General Meeting ("AGM") held on April 28, 2022 the constitution of the expansion reserve in the amount of R$631 was approved, against the profit reserve of the year 2021.
   
19.4 Tax incentive reserve
                                                   
  The tax incentive reserve by the States started to be considered subsidies for investments, deductible for the calculation of income tax and social contribution. Thus,  for the period ended June 30, 2022, the Company allocated the amount of R$363 (R$709 on December 31,2021) to the tax incentive reserve.
                                                   
  As provided for in article 30 of Law 12,973/14, the tax incentive reserve may be used to absorb losses, provided that the other profit reserves have already been fully absorbed, with the exception of the legal reserve, or for an increase in capital. Within the same legal provision, the tax incentive reserve and legal reserve are not part of the calculation basis for the minimum mandatory dividend, and the Company must subject it to taxation, in case of distribution.
                                                   
19.5 Share-based payment
                                                   
19.5.1 Recognized Options Granted
                                                   
  Information relating to the Company's option plan and compensation plan is summarized below:
                                                   
                        6/30/2022              
                        Number of shares
(in thousands)
             
  Granted series   Grant date   1st exercise date   Strike price on the grant date
(in reais)
  Grantees   Exercised   Cancelled   Current              
  B8   5/31/2021   6/1/2024       0.01     363     (10)     (29)     324              
  C8    5/31/2021   6/1/2024       13.39     363     (10)     (29)     324              
  B9   5/31/2022   6/1/2025       0.01   2,163     -     -     2,163              
  C9   5/31/2022   6/1/2025       12.53   1,924     -     -     1,924              
                        4,813     (20)     (58)     4,735              
                                                   
19.5.2 Consolidated information of Company's share-based payment plans
                                                   
  According to the plans, the options granted in each of the series may represent maximum 2% of the total shares issued by the Company.
                                                   
  The table below shows the maximum percentage of dilution to which current shareholders eventually being subject to in the event that all options granted are exercised until June 30, 2022:
                                                   
                    6/30/2022                              
                    (in thousands)                              
                                                   
  Number of shares        1,347,213                              
  Balance of effective stock options granted       4,735                              
  Maximum percentage of dilution     0.35%                              
                                                   
  The fair value of each option granted is estimated on the grant date, by using the options pricing model “Black&Scholes” taking into account the following assumptions for B8,  C8, B9 and C9 series: (a) expectation of dividends of 1.28% (series 8) and 1.20% (series 9); (b) expectation of volatility nearly 37.06% (series 8) and 37.29% (series 9); (c) the weighted average interest rate without risk of 7.66% (series 8) and 12.18% (series 9), and (d) exit rate of approximately 8.00% in both series.
                                                   
  The expectation of remaining average life of the series outstanding at June 30, 2022 is 23 months (series 8) and 35 months (series 9). The weighted average fair value of options granted at June 30, 2022 was R$17.21 and R$7.69 (B8 and C8 respectively), and R$15.27 and R$7.35 (B9 and C9 respectively).

 
 
                    Shares   Weighted average of exercise price   Weighted average of remaining contractual term              
                    in thousands   R$                      
  At December 31, 2021         668    6.70     2.42               
                                                   
  At June 30, 2022                                      
  Granted during the period         4,087    5.90                       
  Exercised during the period         (20)    6.01                       
  Outstanding at the end of the period       4,735    6.01     2.78               
  Total to be exercised at June 30, 2022       4,735    6.01     2.78               
                                                   
  The amount recorded in the statement of operations for the period ended June 30, 2022 were R$3 (there is no amount for the period ended June 30, 2021).
                                                   
                                                   
20 NET OPERATING REVENUE
                                                   
                    6/30/2022   6/30/2021                          
    Gross operating revenue                                      
    Goods         26,971   21,246                          
    Services rendered and others      80    52                          
                    27,051   21,298                          
    (-) Revenue deductions                                      
    Returns and sales cancellation       (49)     (36)                          
    Taxes         (2,268)   (1,765)                          
                    (2,317)   (1,801)                          
                                                   
    Net operating revenue       24,734   19,497                          
                                                   
21 EXPENSES BY NATURE
                                                   
                    6/30/2022   6/30/2021                          
                                                   
  Inventory costs         (20,421)    (16,001)                          
  Personnel expenses       (1,498)   (1,189)                          
  Outsourced services       (100)   (116)                          
  Selling expenses       (368)   (283)                          
  Functional expenses       (428)   (328)                          
  Other expenses       (244)   (200)                          
                     (23,059)    (18,117)                          
                                                   
  Cost of sales          (20,763)    (16,268)                          
  Selling expenses       (1,935)   (1,560)                          
  General and administrative expenses     (361)   (289)                          
                     (23,059)    (18,117)                          
                                                   
22 OTHER OPERATING EXPENSES, NET
                                                   
                    6/30/2022   6/30/2021                          
                                                   
  Result with property, plant and equipment and lease     (19)   6                          
  Provision for legal proceedings       (2)   5                          
  Reestructuring expenses and others       (21)     (42)                          
  Total           (42)     (31)                          
                                                   
23 NET FINANCIAL RESULT 
                                                   
                    6/30/2022   6/30/2021                          
    Financial income                                      
    Cash and cash equivalents interest      81    25                          
    Monetary correction (assets)       61    41                          
    Other financial income       5   3                          
    Total financial income         147    69                          
                                                   
    Financial expenses                                      
    Cost of debt         (338)   (190)                          
    Cost and discount of receivables       (45)     (15)                          
    Monetary correction (liabilities)     (183)    (9)                          
    Interest on leasing liabilities       (207)   (133)                          
    Other financial expenses        (4)    (1)                          
    Total financial expenses       (777)   (348)                          
    Total         (630)   (279)                          
                                                   
24 Earnings per share
                                                   
  The Company calculates earnings per share by dividing the net income, referring to each class of share, by total outstanding common shares during the period.
                                                   
  On August 11, 2021, the Extraordinary General Meeting (EGM) approved the split of 269,299,859 (two hundred and sixty-nine million, two hundred and ninety-nine thousand, eight hundred and fifty-nine) common shares, whereby each share issued of the Company was split into 5 (five) shares of the same type, with no change in the value of the Company's capital stock, with the Company's capital stock divided into 1,346,499,295 (one billion, three hundred and forty-six million, four hundred and ninety-nine thousand, two hundred and ninety-five), all registered and without par value. 
                                                   
  The table below sets forth the net income available to holders of common shares and the weighted average number of common shares outstanding used to calculate basic and diluted earnings per share in each period:

 
 
                            6/30/2022   6/30/2021          
                                Originally
presented
  Split effect   Recasted          
  Basic number:                          
  Allocated basic earnings and not distributed            533     545     -     545          
  Net income allocated available to common shareholders     533     545     -     545          
                                                   
  Basic denominator (millions of shares)                          
  Weighted average of the number of shares           1,347     268     1,074     1,342          
  Basic earnings per million shares (R$)     0.395592     2.028540         0.406110          
                                                   
                            6/30/2022   6/30/2021          
                                Originally
presented
  Split effect   Recasted          
  Diluted number:                                  
  Allocated diluted earnings and not distributed          533     545     -     545          
  Net income allocated available to common shareholders         533     545     -     545          
                                                   
  Diluted denominator (millions of shares)                                
  Weighted average of the number of shares           1,347     268     1,074     1,342          
                                                   
  Weighted average of stock options plan         6     -     -     -          
  Diluted weighted average of shares           1,353     268     1,074     1,342          
  Diluted earnings per million shares (R$)           0.393694     2.028540         0.406110          
                                                   
25 Non-cash transactions
                                                   
  The Company had transactions that did not represent a cash disbursement, and therefore, such transactions were not presented in the cash flow statements, as described below:
                                                   
  • Acquistion of intangibles with related parties, in notes 9.1 and 12.2.
  • Acquistion of property, plant and equipment not yet paid, in note 11.4.
  • Acquistion of assets held for sale with related parties, in note 26.1.
                                                   
26 ASSETS HELD FOR SALE
                                                   
                        6/30/2022   12/31/2021                      
    Sale and leaseback           147     147                      
    Extra Hiper stores (i)          95     403                      
                          242     550                      
                                                   
  (i) As of June 30, 2022, corresponds to 1 property owned by GPA, which is sold to the Barzel Properties real estate investment fund, see note 1.1.
                                                   
26.1 Additions to assets held for sale for cash flow presentation purpose 
                                                   
                    6/30/2022                              
  Additions           797                              
 
Acquisition of assets - Additions
  (797)                              
  Acquisition of assets - Payments     250                              
  Total           250                              
                                                   
27 SUBSEQUENT EVENTS
                                                   
                                                   
27.1 Capital contribution
                                                   
  At the meeting of the Board of Directors held on July 27, 2022, the Company approved, observing the authorized capital limit, the capital contribution in the amount of R$4 through the issuance of 1,119,515 common shares.

 

 
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: July 22, 2022

Sendas Distribuidora S.A.

 

By: /s/ Daniela Sabbag Papa

Name: Daniela Sabbag Papa

Title: Chief Financial Officer

 

 

By: /s/ Gabrielle Helú

Name: Gabrielle Helú

Title: Investor Relations Officer

 

 

FORWARD-LOOKING STATEMENTS

 

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.