6-K 1 asaifs3q21_6k.htm FORM 6-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

_____________________

 

FORM 6-K

Report of Foreign Private Issuer Pursuant to Rule 13a-16 or

15d-16 of the Securities Exchange Act of 1934

For the month of October 2021

Commission File Number: 001-39928

_____________________

 

Sendas Distribuidora S.A.

(Exact Name as Specified in its Charter)

Sendas Distributor S.A.

(Translation of registrant’s name into English)

Avenida Ayrton Senna, No. 6,000, Lote 2, Pal 48959, Anexo A

Jacarepaguá

22775-005 Rio de Janeiro, RJ, Brazil

(Address of principal executive offices)

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F:   ý
      Form 40-F:   o

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)):

Yes:   o
      No:   ý

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)):

Yes:   o      No:   ý

 

 

 

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

 

   
Index  
   
Corporate Information / Capital Composition 2
Consolidated and Individual interim financial information  
Individual Statements  
Balance Sheet - Assets 3
Balance Sheet - Liabilities 4
Statements of Operations 5
Statements of Comprehensive Income 6
Statements of Changes in Shareholder’ Equity 1/1/2021 to 9/30/2021 7
Statements of Changes in Shareholder’ Equity 1/1/2020 to 9/30/2020 8
Statements of Cash Flows 9
Consolidated Statements  
Balance Sheet - Assets 10
Balance Sheet - Liabilities 11
Statements of Operations 12
Statements of Comprehensive Income 13
Statements of Changes in Shareholder’ Equity 1/1/2021 to 9/30/2021 14
Statements of Changes in Shareholder’ Equity 1/1/2020 to 9/30/2020 15
Statements of Cash Flows 16
Notes to the consolidated and individual interim financial information 17

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

 

Corporate information / Capital composition  
         
Number of Shares       Current quarter
(Thousands)       9/30/2021
Share Capital        
Common       1,346,499
Preferred       0
Total       1,346,499
Treasury Shares        
Common       0
Preferred       0
Total       0



 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

 

Individual Interim Financial Information / Balance Sheet - Assets
R$ (in thousands)
       
    Current quarter Prior period
Code Description 9/30/2021 12/31/2020
1 Total Assets   20,769,000   18,821,000
1.01 Current Assets  8,881,000  8,349,000
1.01.01 Cash and Cash Equivalents  2,881,000  3,532,000
1.01.03 Accounts Receivables   362,000   216,000
1.01.03.01 Trade Receivables   234,000   182,000
1.01.03.02 Other Accounts Receivable    128,000  34,000
1.01.04 Inventories  4,460,000  3,739,000
1.01.06 Recoverable Taxes   935,000   768,000
1.01.08 Other Current Assets   243,000  94,000
1.01.08.01 Non-current Assets Held for Sale   155,000  -
1.01.08.01.01 Assets Held for Sale   155,000  -
1.01.08.03 Other  88,000  94,000
1.01.08.03.01 Derivative Financial Instruments 7,000  57,000
1.01.08.03.03 Other Current Assets  81,000  37,000
1.02 Non-current Assets   11,888,000   10,472,000
1.02.01 Long-Term Assets  1,121,000  1,190,000
1.02.01.09 Receivable From Related Parties   140,000   178,000
1.02.01.09.04 Receivable From Others Related Parties   140,000   178,000
1.02.01.10 Other Non-Current Assets   981,000  1,012,000
1.02.01.10.04 Recoverable Taxes   832,000   866,000
1.02.01.10.05 Restricted Deposits for Legal Proceedings   121,000   134,000
1.02.01.10.06 Derivative Financial Instruments 4,000  11,000
1.02.01.10.07 Other  24,000 1,000
1.02.02 Investments    810,000   769,000
1.02.02.01 Investments in Associates    810,000   769,000
1.02.02.01.03 Joint Venture Participation    810,000   769,000
1.02.03 Property, Plant and Equipment  8,897,000  7,476,000
1.02.03.01 Property, Plant and Equipment in Use  5,995,000  5,043,000
1.02.03.02 Right of Use on Leases  2,902,000  2,433,000
1.02.04 Intangible Assets  1,060,000  1,037,000
1.02.04.01 Intangible Assets  1,060,000  1,037,000
1.02.04.01.02 Intangible Assets  1,060,000  1,037,000
       
The accompanying notes are integral part of these individual and consolidated interim financial information.

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

 

Individual Interim Financial Information / Balance Sheet - Liabilities
R$ (in thousands)    
       
    Current quarter Prior period
Code Description 9/30/2021 12/31/2020
2 Total Liabilities 20,769,000 18,821,000
2.01 Current Liabilities   9,167,000   8,786,000
2.01.01 Payroll and Related Taxes   496,000   371,000
2.01.01.01 Social Taxes  46,000  40,000
2.01.01.02 Payroll Taxes   450,000   331,000
2.01.02 Trade Payables   5,310,000   5,058,000
2.01.03 Taxes and Contributions Payable   323,000   528,000
2.01.04 Borrowings and Financing   2,379,000   2,120,000
2.01.04.01 Borrowings and Financing   261,000   280,000
2.01.04.02 Debentures   2,118,000   1,840,000
2.01.05 Other Liabilities   659,000   709,000
2.01.05.01 Payables to Related Parties   110,000  41,000
2.01.05.02 Others   549,000   668,000
2.01.05.02.01 Dividends and Interest on Equity  54,000  85,000
2.01.05.02.08 Financing Related to Acquisition of Assets  76,000  34,000
2.01.05.02.09 Deferred Revenue  82,000   227,000
2.01.05.02.12 Other Current Liabilities   140,000   150,000
2.01.05.02.17 Lease Liability   197,000   172,000
2.02 Non-current Liabilities   9,200,000   8,688,000
2.02.01 Borrowings and Financing   5,784,000   5,711,000
2.02.01.01 Borrowings and Financing   975,000   952,000
2.02.01.02 Debentures   4,809,000   4,759,000
2.02.02 Other Liabilities   3,127,000   2,612,000
2.02.02.02 Others   3,127,000   2,612,000
2.02.02.02.07 Other Non-current Liabilities  10,000 8,000
2.02.02.02.09 Lease Liability   3,117,000   2,604,000
2.02.03 Deferred Taxes  50,000  82,000
2.02.03.01 Deferred Income Tax and Social Contribution   50,000  82,000
2.02.04 Provision   238,000   282,000
2.02.06 Deferred Earnings and Revenue 1,000 1,000
2.02.06.02 Deferred Revenue 1,000 1,000
2.03 Shareholders’ Equity   2,402,000   1,347,000
2.03.01 Share Capital   787,000   761,000
2.03.02 Capital Reserves  13,000 4,000
2.03.02.04 Granted Options  32,000  23,000
2.03.02.07 Capital Reserve   (19,000) (19,000)
2.03.04 Earnings Reserve   1,602,000   582,000
2.03.04.01 Legal Reserve   152,000 152,000
2.03.04.05 Retained Earnings Reserve   1,450,000 430,000
       
       
The accompanying notes are integral part of these individual and consolidated interim financial information.

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

Individual Interim Financial Information / Statement of Operations
R$ (in thousands)
           
    Current Quarter Year to date current year Same Quarter of previous year Year to date previous year
Code Description 7/1/2021 to 9/30/2021 1/1/2021 to 9/30/2021 7/1/2020 to 9/30/2020 1/1/2020 to 9/30/2020
3.01 Net Operating Revenue   10,845,000   30,342,000  9,250,000   25,330,000
3.02 Cost Of Sales   (8,918,000) (25,186,000)   (7,716,000) (21,241,000)
3.03 Gross Profit  1,927,000  5,156,000  1,534,000  4,089,000
3.04 Operating Income / Expenses   (1,127,000)   (3,277,000) (931,000)   (2,786,000)
3.04.01 Selling Expenses (811,000)   (2,371,000) (717,000)   (1,984,000)
3.04.02 General and Administrative Expenses (167,000) (456,000) (106,000) (304,000)
3.04.05 Other Operating Expenses (161,000) (491,000) (144,000) (524,000)
3.04.05.01 Depreciation and Amortization (162,000) (461,000) (129,000) (367,000)
3.04.05.03 Other Operating Expenses, Net 1,000   (30,000)   (15,000) (157,000)
3.04.06 Share of Profit Loss of Associates  12,000  41,000  36,000  26,000
3.05 Profit from Operations Before Net Financial Expenses  800,000  1,879,000  603,000  1,303,000
3.06 Net Financial Expenses (164,000) (443,000) (130,000) (416,000)
3.06.01 Financing Revenues  71,000  140,000  18,000  147,000
3.06.02 Financing Expenses (235,000) (583,000) (148,000) (563,000)
3.07 Income Before Income Tax and Social Contribution   636,000  1,436,000  473,000  887,000
3.08 Income Tax and Social Contribution    (98,000) (353,000)   (36,000) (175,000)
3.08.01 Current (120,000) (385,000) (160,000) (421,000)
3.08.02 Deferred  22,000  32,000  124,000  246,000
3.09 Net Income from Continued Operations  538,000  1,083,000  437,000  712,000
3.11 Net Income for the Period  538,000  1,083,000  437,000  712,000
3.99 Earnings per Share - (Reais/Share)        
3.99.01 Basic Earnings Per Share - Total        
3.99.01.01 Common   0.63020  2.32456  0.40323  0.53065
3.99.02 Diluted Earnings Per Share - Total        
3.99.02.01 Common   0.62970  2.32120  0.40323  0.53065
           
           
The accompanying notes are integral part of these individual and consolidated interim financial information.

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

 

Individual Interim Financial Information / Statements of Comprehensive Income
R$ (in thousands)
           
    Current Quarter Year to date current year Same Quarter of previous year Year to date previous year
Code Description 7/1/2021 to 9/30/2021 1/1/2021 to 9/30/2021 7/1/2020 to 9/30/2020 1/1/2020 to 9/30/2020
4.01 Net income for the Period   538,000  1,083,000   437,000  712,000
4.02 Other Comprehensive Income  -  -   (6,000)  1,547,000
4.02.02 Exchange differences on conversion of foreign operations  -  -   (8,000)  1,555,000
4.02.05 Cash Flow Hedge  -  -   (2,000)  (2,000)
4.02.06 Income Taxes over Other Comprehensive Income  -  - 2,000  -
4.02.07 Hedge of foreign operations  -  -  -  (6,000)
4.02.08 Other Comprehensive Income  -  - 2,000  -
4.03 Total comprehensive Income for the Period   538,000  1,083,000   431,000  2,259,000
           
The accompanying notes are integral part of these individual and consolidated interim financial information.

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

 

Individual Interim Financial Information / Statements of Changes in Shareholders' Equity 1/1/2021 to 9/30/2021
R$ (in thousands)
             
Code Description Capital stock Capital reserve, granted options and treasury shares Profit reserve Retained earnings
/Accumulated losses
Shareholders' equity
5.01 Opening balance  761,000   4,000  582,000  -  1,347,000
5.03 Adjusted Opening Balance  761,000   4,000  582,000  -  1,347,000
5.04 Capital Transactions with Shareholders 26,000   9,000   (63,000)  -   (28,000)
5.04.01 Capital Increase 26,000   -   -  - 26,000
5.04.03 Stock Options Granted   -   9,000   -  -   9,000
5.04.07 Interest on equity   -   -   (63,000)  -   (63,000)
5.05 Total Comprehensive Income   -   -   - 1,083,000  1,083,000
5.05.01 Net Income  for the Period   -   -   - 1,083,000  1,083,000
5.07 Closing Balance   787,000 13,000  519,000 1,083,000  2,402,000
             
             
The accompanying notes are integral part of these individual and consolidated interim financial information.

 

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

 

Individual Interim Financial Information / Statements of Changes in Shareholders' Equity 1/1/2020 to 9/30/2020
R$ (in thousands)
               
Code Description Capital stock Capital reserve, granted options and treasury shares Profit reserve Retained earnings
/Accumulated losses
Other comprehensive income Shareholders' equity
5.01 Opening Balance  4,421,000  18,000  2,497,000  -  162,000  7,098,000
5.03 Adjusted Opening Balance  4,421,000  18,000  2,497,000  -  162,000  7,098,000
5.04 Capital Transactions with Shareholders  328,000  4,000  (310,000)  -  -  22,000
5.04.01 Capital Increase  328,000  -  -  -  -  328,000
5.04.03 Stock options granted  -  4,000  -  -  -  4,000
5.04.07 Interest on equity  -  -  (310,000)  -  -  (310,000)
5.05 Comprehensive income for the period  -  -  -  712,000  1,547,000  2,259,000
5.05.01 Net income for the period  -  -  -  712,000  -  712,000
5.05.02 Other comprehensive income  -  -  -  -  1,547,000  1,547,000
5.05.02.07 Hedge of foreign operations  -  -  -  -  (6,000)  (6,000)
5.05.02.08 Cash Flow Hedge  -  -  -  -  (2,000)  (2,000)
5.05.02.04 Exchange rate variation of foreign investments   -  -  -  -  1,555,000  1,555,000
5.06 Internal Changes of Shareholders’ Equity  -  -  153,000  -  16,000  169,000
5.06.08 Others  -  -  (9,000)  -  -  (9,000)
5.06.09 Hyperinflationary Economy Effect  -  -  162,000  -  16,000  178,000
5.07 Closing Balance   4,749,000  22,000  2,340,000  712,000  1,725,000  9,548,000
               
               
The accompanying notes are integral part of these individual and consolidated interim financial information.

 

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

Individual Interim Financial Information / Satatements of Cash Flows - Indirect method
R$ (in thousands)
       
    Yeat to date current year Year to date previous year
Code Description 1/1/2021 to 9/30/2021 1/1/2020 to 9/30/2020
6.01 Net Cash Operating Activities 1,122,000   2,149,000
6.01.01 Cash Provided By the Operations 2,313,000   1,503,000
6.01.01.01 Net Income for the Period 1,083,000   712,000
6.01.01.02 Deferred Income Tax and Social Contribution  (32,000) (246,000)
6.01.01.03 (Gain) Loss of disposal of property and equipment and lease  (14,000)  22,000
6.01.01.04 Depreciation and Amortization 499,000   391,000
6.01.01.05 Interest and Monetary Correction 615,000   443,000
6.01.01.07 Share of Profit (Loss) of Subsidiaries and Associates  (41,000) (26,000)
6.01.01.08 (Reversal) Provision for Legal Proceedings  (18,000)  8,000
6.01.01.10 Provision Stock Option   9,000  4,000
6.01.01.11 Provision for Doubtful Accounts   2,000   -
6.01.01.13 Provision for Inventory Losses and Damages 210,000   195,000
6.01.02 Variations in Assets and Liabilities  (1,191,000)   646,000
6.01.02.01 Trade Receivables  (54,000) (66,000)
6.01.02.02 Inventories   (931,000) (742,000)
6.01.02.03 Recoverables Taxes   (133,000)   178,000
6.01.02.04 Others Assets   (161,000)  81,000
6.01.02.05 Related Parties 107,000   213,000
6.01.02.06 Restricted Deposits for Legal Proceedings 13,000  10,000
6.01.02.07 Trade Payables 252,000 (545,000)
6.01.02.08 Payroll and Related Taxes 125,000   120,000
6.01.02.09 Taxes and Social Contributions Payble 160,000   163,000
6.01.02.10 Provision for Legal Proceedings  (40,000)   (5,000)
6.01.02.11 Deferred Revenue   (146,000) (75,000)
6.01.02.12 Others Liabilities  (9,000) (85,000)
6.01.02.13 Income Tax and Social Contribution, Paid   (374,000)   -
6.01.02.15 Dividends Receivables -   1,399,000
6.02 Net Cash of Investing Activities  (1,384,000) (409,000)
6.02.02 Acquisition of property, plant and equipment  (1,557,000) (938,000)
6.02.03 Increase in Intangible Assets  (38,000) (18,000)
6.02.04 Sale of property, plant and equipment 211,000   547,000
6.03 Net Cash of Financing Activities   (389,000) (1,326,000)
6.03.01 Capital Increase 26,000   -
6.03.02 Funding of Borrowings and Financing 4,353,000   599,000
6.03.03 Payments of Borrowings and Financing  (4,368,000) (1,700,000)
6.03.05 Dividends and Interest on Equity Paid  (85,000)   -
6.03.09 Payment of Lease Liability   (315,000) (225,000)
6.05 Increase (Decrease) in Cash and Equivalents   (651,000)   414,000
6.05.01 Cash and cash equivalents at the beginning of the period 3,532,000   1,876,000
6.05.02 Cash and cash equivalents at the end of the period 2,881,000   2,290,000
       
       
The accompanying notes are integral part of these individual and consolidated interim financial information.

   

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

Consolidated Interim Financial Information / Balance Sheet - Assets
R$ (in thousands)
       
    Current quarter Prior period
Code Description 9/30/2021 12/31/2020
1 Total Assets   20,769,000   18,821,000
1.01 Current Assets  8,881,000  8,349,000
1.01.01 Cash and Cash Equivalents  2,881,000  3,532,000
1.01.03 Accounts Receivables   362,000   216,000
1.01.03.01 Trade Receivables   234,000   182,000
1.01.03.02 Other Accounts Receivable    128,000  34,000
1.01.04 Inventories  4,460,000  3,739,000
1.01.06 Recoverable Taxes   935,000   768,000
1.01.08 Other Current Assets   243,000  94,000
1.01.08.01 Non-current Assets Held for Sale   155,000  -
1.01.08.01.01 Assets Held for Sale   155,000  -
1.01.08.03 Other  88,000  94,000
1.01.08.03.01 Derivative Financial Instruments 7,000  57,000
1.01.08.03.03 Other Current Assets  81,000  37,000
1.02 Non-current Assets   11,888,000   10,472,000
1.02.01 Long-Term Assets  1,121,000  1,190,000
1.02.01.09 Receivable From Related Parties   140,000   178,000
1.02.01.09.04 Receivable From Others Related Parties   140,000   178,000
1.02.01.10 Other Non-Current Assets   981,000  1,012,000
1.02.01.10.04 Recoverable Taxes   832,000   866,000
1.02.01.10.05 Restricted Deposits for Legal Proceedings   121,000   134,000
1.02.01.10.06 Derivative Financial Instruments 4,000  11,000
1.02.01.10.07 Other  24,000 1,000
1.02.02 Investments    810,000   769,000
1.02.02.01 Investments in Associates    810,000   769,000
1.02.02.01.04 Joint Venture Participation    810,000   769,000
1.02.03 Property, Plant and Equipment  8,897,000  7,476,000
1.02.03.01 Property, Plant and Equipment in Use  5,995,000  5,043,000
1.02.03.02 Right of Use on Leases  2,902,000  2,433,000
1.02.04 Intangible Assets  1,060,000  1,037,000
1.02.04.01 Intangible Assets  1,060,000  1,037,000
1.02.04.01.02 Intangible Assets  1,060,000  1,037,000
       
       
The accompanying notes are integral part of these individual and consolidated interim financial information.

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

 

Consolidated Interim Financial Information / Balance Sheet - Liabilities
R$ (in thousands)
       
    Current quarter Prior period
Code Description 9/30/2021 12/31/2020
2 Total Liabilities 20,769,000 18,821,000
2.01 Current Liabilities   9,167,000   8,786,000
2.01.01 Payroll and Related Taxes   496,000   371,000
2.01.01.01 Social Taxes  46,000  40,000
2.01.01.02 Payroll Taxes   450,000   331,000
2.01.02 Trade Payables   5,310,000   5,058,000
2.01.03 Taxes and Contributions Payable   323,000   528,000
2.01.04 Borrowings and Financing   2,379,000   2,120,000
2.01.04.01 Borrowings and Financing   261,000   280,000
2.01.04.02 Debentures   2,118,000   1,840,000
2.01.05 Other Liabilities   659,000   709,000
2.01.05.01 Payables to Related Parties   110,000  41,000
2.01.05.02 Others   549,000   668,000
2.01.05.02.01 Dividends and Interest on Equity  54,000  85,000
2.01.05.02.08 Financing Related to Acquisition of Assets  76,000  34,000
2.01.05.02.09 Deferred Revenue  82,000   227,000
2.01.05.02.12 Other Current Liabilities   140,000   150,000
2.01.05.02.17 Lease Liability   197,000   172,000
2.02 Non-current Liabilities   9,200,000   8,688,000
2.02.01 Borrowings and Financing   5,784,000   5,711,000
2.02.01.01 Borrowings and Financing   975,000   952,000
2.02.01.02 Debentures   4,809,000   4,759,000
2.02.02 Other Liabilities   3,127,000   2,612,000
2.02.02.02 Others   3,127,000   2,612,000
2.02.02.02.07 Other Non-current Liabilities  10,000 8,000
2.02.02.02.09 Lease Liability   3,117,000   2,604,000
2.02.03 Deferred Taxes  50,000  82,000
2.02.03.01 Deferred Income Tax and Social Contribution   50,000  82,000
2.02.04 Provision   238,000   282,000
2.02.06 Deferred Earnings and Revenue 1,000 1,000
2.02.06.02 Deferred Revenue 1,000 1,000
2.03 Shareholders’ Equity   2,402,000   1,347,000
2.03.01 Share Capital   787,000   761,000
2.03.02 Capital Reserves  13,000 4,000
2.03.02.04 Granted Options  32,000  23,000
2.03.02.07 Capital Reserve   (19,000) (19,000)
2.03.02 Capital Reserves  13,000 4,000
2.03.04 Earnings Reserve   1,602,000   582,000
2.03.04.01 Legal Reserve   152,000 152,000
2.03.04.05 Retained Earnings Reserve   1,450,000 430,000
       
       
The accompanying notes are integral part of these individual and consolidated interim financial information.

 

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

 

Consolidated Interim Financial Information / Statement of Operations
R$ (in thousands)
           
    Current Quarter Year to date current year Same Quarter of previous year Year to date previous year
Code Description 7/1/2021 to 9/30/2021 1/1/2021 to 9/30/2021 7/1/2020 to 9/30/2020 1/1/2020 to 9/30/2020
3.01 Net Operating Revenue  10,845,000  30,342,000  9,250,000  25,330,000
3.02 Cost Of Sales  (8,918,000)  (25,186,000)  (7,716,000)  (21,241,000)
3.03 Gross Profit  1,927,000  5,156,000  1,534,000  4,089,000
3.04 Operating Income / Expenses  (1,127,000)  (3,277,000)  (967,000)  (2,812,000)
3.04.01 Selling Expenses  (811,000)  (2,371,000)  (717,000)  (1,984,000)
3.04.02 General and Administrative Expenses  (167,000)  (456,000)  (106,000)  (304,000)
3.04.05 Other Operating Expenses  (161,000)  (491,000)  (144,000)  (524,000)
3.04.05.01 Depreciation and Amortization  (162,000)  (461,000)  (129,000)  (367,000)
3.04.05.03 Other Operating Expenses, Net  1,000  (30,000)  (15,000)  (157,000)
3.04.06 Share of Profit Loss of Associates  12,000  41,000  -  -
3.05 Profit from Operations Before Net Financial Expenses  800,000  1,879,000  567,000  1,277,000
3.06 Net Financial Expenses  (164,000)  (443,000)  (130,000)  (416,000)
3.06.01 Financing Revenues  71,000  140,000  18,000  147,000
3.06.02 Financing Expenses  (235,000)  (583,000)  (148,000)  (563,000)
3.07 Income Before Income Tax and Social Contribution   636,000  1,436,000  437,000  861,000
3.08 Income Tax and Social Contribution   (98,000)  (353,000)  (36,000)  (175,000)
3.08.01 Current  (120,000)  (385,000)  (160,000)  (421,000)
3.08.02 Deferred  22,000  32,000  124,000  246,000
3.09 Net Income from Continued Operations  538,000  1,083,000  401,000  686,000
3.10 Net Income from Discontinued Operations  -  -  80,000  144,000
3.10.01 Profit/Loss from Discontinued Operations  -  -  80,000  144,000
3.11 Net Income for the Period  538,000  1,083,000  481,000  830,000
3.11.01 Attributable to Controlling Shareholders - Continuing Operations  538,000  1,083,000  437,000  712,000
3.11.02 Attributable to Controlling Shareholders - Discontinued Operations  -  -  44,000  118,000
3.99 Earnings per Share - (Reais/Share)        
3.99.01 Basic Earnings Per Share - Total        
3.99.01.01 Common  0.63020   2.32456   0.40323   0.53065
3.99.02 Diluted Earnings Per Share - Total        
3.99.02.01 Common  0.62970   2.32120   0.40323   0.53065
           
           
The accompanying notes are integral part of these individual and consolidated interim financial information.

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

 

Consolidated Interim Financial Information / Statements of Comprehensive Income
R$ (in thousands)
           
    Current Quarter Year to date current year Same Quarter of previous year Year to date previous year
Code Description 7/1/2021 to 9/30/2021 1/1/2021 to 9/30/2021 7/1/2020 to 9/30/2020 1/1/2020 to 9/30/2020
4.01 Net income for the Period  538,000  1,083,000  481,000  830,000
4.02 Other Comprehensive Income  -  -  (4,000)  2,039,000
4.02.02 Exchange differences on conversion of foreign operations  -  -  (6,000)  2,046,000
4.02.05 Cash Flow Hedge  -  -  (2,000)  (2,000)
4.02.06 Income Taxes over Other Comprehensive Income  -  -  2,000  -
4.02.07 Hedge of foreign operations  -  -  -  (5,000)
4.02.08 Other Comprehensive Income  -  -  2,000  -
4.03 Total Comprehensive Income for the Period  538,000  1,083,000  477,000  2,869,000
4.03.01 Attributable To Controlling Shareholders  538,000  1,083,000  431,000  2,259,000
4.03.02 Attributable To Non-Controlling Shareholders    -  46,000  610,000
           
           
The accompanying notes are integral part of these individual and consolidated interim financial information.

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

 

Consolidated Interim Financial Information / Statements of Changes in Shareholders' Equity 1/1/2021 to 9/30/2021
R$ (in thousands)
               
Code Description Capital stock Capital reserve, granted options and treasury shares Profit reserve Retained earnings
/Accumulated losses
Shareholders' equity Consolidated Shareholders' equity
5.01 Opening balance  761,000  4,000  582,000  -  1,347,000  1,347,000
5.03 Adjusted Opening Balance  761,000  4,000  582,000  -  1,347,000  1,347,000
5.04 Capital Transactions with Shareholders  26,000  9,000  (63,000)  -  (28,000)  (28,000)
5.04.01 Capital Increase  26,000  -  -  -  26,000  26,000
5.04.03 Stock Options Granted  -  9,000  -  -  9,000  9,000
5.04.07 Interest on equity  -  -  (63,000)  -  (63,000)  (63,000)
5.05 Total Comprehensive Income  -  -  -  1,083,000  1,083,000  1,083,000
5.05.01 Net Income  for the Period  -  -  -  1,083,000  1,083,000  1,083,000
5.07 Closing Balance   787,000  13,000  519,000  1,083,000  2,402,000  2,402,000
               
               
The accompanying notes are integral part of these individual and consolidated interim financial information.

 

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

 

Consolidated Interim Financial Information / Statements of Changes in Shareholders' Equity 1/1/2020 to 9/30/2020
R$ (in thousands)
                   
Code Description Capital stock Capital reserve, granted options and treasury shares Profit reserve Retained earnings
/Accumulated losses
Other comprehensive income Shareholders' equity Non-Controlling Shareholders' participation Consolidated Shareholders' equity
5.01 Opening Balance  4,421,000  18,000  2,497,000  -  162,000  7,098,000  2,603,000  9,701,000
5.03 Adjusted Opening Balance  4,421,000  18,000  2,497,000  -  162,000  7,098,000  2,603,000  9,701,000
5.04 Capital Transactions with Shareholders  328,000  4,000  (310,000)  -  -  22,000  (78,000)  (56,000)
5.04.01 Capital Increase  328,000  -  -  -  -  328,000  -  328,000
5.04.03 Stock options granted  -  4,000  -  -  -  4,000  -  4,000
5.04.06 Interim dividends  -  -  -  -  -  -  (78,000)  (78,000)
5.04.07 Interest on equity  -  -  (310,000)  -  -  (310,000)  -  (310,000)
5.05 Comprehensive income for the period  -  -  -  712,000  1,547,000  2,259,000  610,000  2,869,000
5.05.01 Net income for the period  -  -  -  712,000  -  712,000  118,000  830,000
5.05.02 Other comprehensive income  -  -  -  -  1,547,000  1,547,000  492,000  2,039,000
5.05.02.04 Exchange rate variation of foreign investments   -  -  -  -  1,555,000  1,555,000  491,000  2,046,000
5.05.02.07 Hedge of foreign operations  -  -  -  -  (6,000)  (6,000)  1,000  (5,000)
5.05.02.08 Cash Flow Hedge  -  -  -  -  (2,000)  (2,000)  -  (2,000)
5.06 Internal Changes of Shareholders’ Equity  -  -  153,000  -  16,000  169,000  15,000  184,000
5.06.08 Others  -  -  (9,000)  -  -  (9,000)  (1,000)  (10,000)
5.06.09 Hyperinflationary Economy Effect  -  -  162,000  -  16,000  178,000  16,000  194,000
5.07 Closing Balance   4,749,000  22,000  2,340,000  712,000  1,725,000  9,548,000  3,150,000  12,698,000
                   
                   
The accompanying notes are integral part of these individual and consolidated interim financial information.

 

 

 

FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – September 30,2021 – SENDAS DISTRIBUIDORA S.A. 

 

 

 

Consolidated Interim Financial Information / Satatements of Cash Flows - Indirect method
R$ (in thousands)
       
    Yeat to date current year Year to date previous year
Code Description 01/01/2021 - 09/30/2021 01/01/2020 - 09/30/2020
6.01 Cash Flow from Operating Activities  1,122,000  (642,000)
6.01.01 Cash Provided by The Operations  2,313,000  2,209,000
6.01.01.01 Net Income for the Period  1,083,000  830,000
6.01.01.02 Deferred Income Tax and Social Contribution  (32,000)  (334,000)
6.01.01.03 (Gain) Loss of disposal of property and equipment and lease  (14,000)  34,000
6.01.01.04 Depreciation and Amortization  499,000  1,002,000
6.01.01.05 Interest and Monetary Correction  615,000  638,000
6.01.01.07 Share of Profit (Loss) of Subsidiaries and Associates  (41,000)  (18,000)
6.01.01.08 (Reversal) Provision for Legal Proceedings  (18,000)  24,000
6.01.01.10 Provision Stock Option  9,000  3,000
6.01.01.11 Provision for Doubtful Accounts  2,000  38,000
6.01.01.13 Provision (Reversal) for Inventory Losses and Damages  210,000  (8,000)
6.01.02 Variations Assets and Liabilities  (1,191,000)  (2,851,000)
6.01.02.01 Trade Receivables  (54,000)  (32,000)
6.01.02.02 Invetories  (931,000)  (693,000)
6.01.02.03 Recoverables Taxes  (133,000)  176,000
6.01.02.04 Other Assets  (161,000)  (24,000)
6.01.02.05 Related Parties  107,000  231,000
6.01.02.06 Restricted Deposits for Legal Proceeding  13,000  9,000
6.01.02.07 Trade Payables  252,000  (2,444,000)
6.01.02.08 Payroll and Related Taxes  125,000  142,000
6.01.02.09 Taxes and Social Contributions Payble  160,000  90,000
6.01.02.10 Provision for Litigations  (40,000)  (26,000)
6.01.02.11 Deferred Revenue  (146,000)  (102,000)
6.01.02.12 Others Liabilities  (9,000)  (178,000)
6.01.02.13 Income Tax and Social Contribution, Paid  (374,000)  -   
6.02 Net Cash of Investing Activities  (1,384,000)  (690,000)
6.02.01 Capital Increase on Subsidiaries  -     (31,000)
6.02.02 Acquisition of property, plant and equipment  (1,557,000)  (1,138,000)
6.02.03 Increase in Intangible Assets  (38,000)  (60,000)
6.02.04 Sale of property, plant and equipment  211,000  551,000
6.02.09 Acquisition of investment property  -     (12,000)
6.03 Net Cash Financing Activities  (389,000)  (224,000)
6.03.01 Capital Increase  26,000  -   
6.03.02 Funding of Borrowings and Financing  4,353,000  2,782,000
6.03.03 Payments of Loans and Financing  (4,368,000)  (2,321,000)
6.03.05 Dividends and Interest on Equity Paid  (85,000)  (138,000)
6.03.08 Transactions with Non-Controlling  -     2,000
6.03.09 Payment of Lease Liability  (315,000)  (549,000)
6.04 Exchange Variation Cash and Cash Equivalents  -     428,000
6.05 Increase (Decrease) in Cash and Equivalents  (651,000)  (1,128,000)
6.05.01 Cash and cash equivalents at the beginning of the period  3,532,000  5,026,000
6.05.02 Cash and cash equivalents at the end of the period  2,881,000  3,898,000
       
       
The accompanying notes are integral part of these individual and consolidated interim financial information.

 

 

 

 

1 Corporate Information
                                                   
  Sendas Distribuidora S.A. (the “Company” or “Sendas”) is mainly engaged in the retail and wholesale sale of food, bazar, and other products through its stores, represented by the banner “ASSAÍ”. The Company is based in the State of Rio de Janeiro, at Avenida Ayrton Senna, 6.000, Lote 2 - Anexo A, Jacarepaguá/RJ. On September 30, 2021, the Company operated 191 stores and 13 Distribution Centers which were present in all five regions of the country acting working in 23 states (including Federal District).
                                                   
  With the corporate reorganization process concluded on December 31, 2020, see note 1.2, the Company ceased to be a wholly owned subsidiary of Grupo Pão de Açucar (“GPA”) and became a direct subsidiary of Wilkes Participações S.A. (“Wilkes”).
                                                   
  On November 27, 2019, the Company took over from Casino Guichard Perrachon (“Casino”) the control of Almacenes Éxito S.A. (“Éxito”), an entity operating in Colombia, under the supermarket and hypermarket banners Éxito, Carulla, Super Inter, Surtimax, and Surtimayorista, in Argentina under the banner Libertad and in Uruguay under the banners Disco and Devoto. Additionally, Éxito operates in Colombia under the banner Viva in the mall centers. On December 31, 2020, the Company transferred Éxito’s control in its entirety to GPA as part of spin-off transaction, see note 1.2 and the Éxito’s operations has been presented as discontinued operations, see note 28.
                                                   
1.1 Listing of Sendas in the Novo Mercado of B3 and NYSE
                                                   
  On February 19, 2021, the Company communicated to the market, through Material Fact, that on February 10, 2021 the request for listing and admission to the trading of the Company’s shares in the Novo Mercado segment of the B3 S.A. – Brasil, Bolsa, Balcão was approved. And, on February 12, 2021 the request for listing of the Company American Depositary Securities (“ADSs”) representing its common shares on the New York Stock Exchange (“NYSE”) was approved.
                                                   
  GPA’s shareholders received, after the close of trading on February 26, 2021 (“Cut-off Date”), shares issued by the Company, in proportion to their respective holdings in the capital stock of GPA.
                                                   
  The shares and ADSs issued by the Company became to be negotiated on B3 and NYSE since March 1, 2021.
                                                   
1.2 Corporate reorganization
                                                   
  At meetings held on December 12, 2020 and disclosed to the market on December 14, 2020, the Board of Directors of the Company and GPA approved the Transaction to separate the cash and carry business under the ASSAÍ banner from the traditional retail business of GPA.
                                                   
  At the Extraordinary Shareholders’ Meeting held on December 31, 2020, shareholders of the Company and GPA approved the Transaction described below: 
                                                   
  i) Spin-off of the Company: partial spin-off of Sendas with the incorporation of the spin-off assets by GPA whose the net carrying amount calculated by the independent evaluator company was R$9,179, comprising 90.93% of the total Éxito’s shares held by the Company, corresponding to 393,010,656 (three hundred ninety-three million, ten thousand, six hundred fifty-six) shares and equivalent to approximately 87.80% of the total shares issued by Éxito (“Éxito participation”) and for 6 (six) gas stations held by Sendas (“Operational Assets”) in the amount of R$25; and
                                                   
  ii) Spin-off of GPA: partial spin-off of GPA which aims segregate the totality of shareholding participation that GPA helds, whose net carrying amount calculated by the independent evaluator company was R$1,216, with the distribution of the shares issued by Sendas, owned by GPA, directly to GPA’s shareholders, as a proportion of one share issued by the Company for each one share issued by GPA.
                                                   
  In the spin-off process between Sendas and GPA, an exchange of assets was performed that transferred to GPA 9.07% of the total shares held by the Company, corresponding to 39,246,012 shares and equivalent to approximately 8.77% of total shares issued by Éxito undertaking the receipt of the following assets owned by GPA, that could be developed by the Company:
                                                   
  i) 50% of the shares of Bellamar Empreendimento e Participações Ltda. (“Bellamar”), a holding Company that holds an investment in 35.76% of the Financeira Itaú CBD S.A – Crédito, Financiamento e Investimento (“FIC”), in the amount of R$769, see note 11.1, and real state in the amount of R$146;
                                                   
  ii) Company’s capital stock increase in the amount of R$685 through: a) R$500 in cash; b) R$140 capitalization of amounts payable to GPA; c) R$45 net book assets of stores that may be developed by the Company; and
                                                   
  iii) R$168 regarding to contingent liabilities, and related judicial deposits, and which the Company and GPA have agreed to be responsible after the spin-off. This indemnity effects were recorded in related parties, see note 10.
                                                   
  According to the material fact published on November 19, 2020, the Company obtained all necessary authorizations from its creditors, in order to proceed with the segregation of its cash & carry operation through referred spin-off, on the same date, the renegotiation of certain remuneration rates was also approved and the release from GPA as guarantor for the issuance of the Company’s debentures and promissory notes. The total amount of the renegotiated debt was R$6,644, representing 85% of the Company’s gross debt of the Company on December 31, 2020.On the other hand of the renegotiation of the remuneration rates, the Company obtained a “waiver” related to financial covenants for the period of December 31, 2020 up to December 31, 2023 and due to this renegotiation, the amount of R$71 was recognized in the financial result as debt cost.

 

 

 

 

                                                   
1.2.1 Derecognition of Éxito subsidiary
                                                   
  Éxito’s balance sheet as of December 31, 2020 is presented below. The Company no longer presents consolidated financial statements on December 31, 2020, since the derecognition of Company's only subsidiary has occurred.
                                                   
  ASSETS                       12/31/2020                      
  Current                                              
  Cash and cash equivalents                   3,687                      
  Trade receivables                     384                      
  Other accounts receivables                 220                      
  Inventories                         2,993                      
  Recoverable taxes                     570                      
  Other current assets                     130                      
                              7,984                      
                                                   
  Assets held for sale                    30                      
  Total current assets                     8,014                      
                                                   
  Non-current                                              
  Related parties                    82                      
  Legal deposits                   3                      
  Other non-current assets                     171                      
  Investments                         480                      
  Investment properties                     3,639                      
  Property, plant and equipment                10,504                      
  Intangible assets                     4,051                      
  Total non-current assets                    18,930                      
                                                   
  Total assets                        26,944                      
                                                   
  LIABILITIES                                              
  Current                                              
  Trade payable                     6,449                      
  Borrowings and financing                     1,051                      
  Payroll and related taxes                     375                      
  Lease liabilities                     377                      
  Related parties                    77                      
  Taxes and social contribution payable                 288                      
  Acquisition of non-controlling interest                 636                      
  Deferred revenues                     200                      
  Dividends payable                    40                      
  Other current liabilities                     236                      
  Total current liabilities                     9,729                      
                                                   
  Non-current                                              
  Borrowings and financing                     520                      
  Deferrend income tax and social contribution             883                      
  Provision for legal proceedings                 139                      
  Lease liabilities                     2,039                      
  Other non-current liabilities                  39                      
  Total non-current liabilities                 3,620                      
                                                   
  SHAREHOLDERS' EQUITY                                      
  Total shareholders' equity                    13,595                      
                                                   
  Total liabilities and shareholders' equity            26,944                      
                                                   
1.3 Impacts of the pandemic on the Company’s interim financial information
                                                   
  Since December 2019, we face the pandemic COVID-19. Since then, the Company has been monitoring the impacts on its operations. Several actions have been taken by the Company, among them, we appointed a crisis committee composed of senior management, which makes decisions in line with recommendations of the Brazilian Ministry of Health, local authorities, and professional associations.
                                                   
  The Company implemented all the measures to mitigate the transmission of virus at our stores, warehouses, and offices, such as frequent sanitization, employees’ safety/protection equipment, flexible working hours, and home office, among others.
                                                   
  Since the beginning of the COVID-19 outbreak, our stores have remained open during periods of general lockdown, as we are considered an essential service. The Company has a strong commitment to society to continue selling essential products to its customers. We did not face supply-side hurdles from industries that continued supplying our distribution centers and stores.
                                                   
  On March 10, 2020, CVM issued circular letter CVM-SNC/SEP No. 02/2020 and on January 29, 2021 issued circular letter CVM-SNC/SEP No. 01/2021, guiding publicly held Companies to carefully assess the impacts of COVID-19 on their business and report in the interim financial information the main risks and uncertainties as result of such analysis, following the applicable accounting standards.
                                                   
  In this regard, the Company fully analyzed its financial statements, in addition to updating the analyses of going concern. Below are the key topics analyzed:

 

 

 

 

                                                   
  • The Company reviewed its budget, adopted to estimate the calculation of the recovery of store assets and intangible assets on December 31, 2020, and no significant reductions were seen in revenues, and in other items of the income statement to evidence impairment of these assets. Due to uncertainties concerning the end of the pandemic and its macroeconomic effects, the Company analyzed the indication of impairment for certain assets and, accordingly, updated its impairment tests. There were no new elements in the period ended September 30, 2021 that the Company's need to review the asset recovery test.
                                                   
  The recoverable value is determined by calculating the value in use, from cash projections deriving from financial budgets, which were reviewed and approved by senior management for the next three years, considering the assumptions updated for December 31, 2020. The discount rate applied to cash flow projections is 9.80% on December 31, 2020, and the cash flows to exceed three years are extrapolated, applying a growth rate of 4.6% on December 31, 2020. As a result of this analysis, we did not identify the need for recording a provision for impairment of these assets.
                                                   
  • The Company analyzed the collection of balances of trade receivables from credit card operators, clients, galleries at our stores, property rentals, and concluded that, at this point, it is not necessary to record provisions, in addition to those already recorded;
                                                   
  • Concerning inventories, the Company does not foresee the need to make a market price adjustment;
                                                   
  • Financial instruments already reflect the market assumptions in their valuation, there are no additional exposures not disclosed. The Company is not exposed to significant financing denominated in US dollars;
                                                   
  • At this point, the Company does not foresee additional funding; and
                                                   
  • Finally, the costs necessary to adapt the Company’s stores to serve the public were not significant.
                                                   
  In summary, according to Management’s estimates and the monitoring of the impacts of the pandemic, there are no effects that should be recorded in the Company’s interim financial information for de period ended September 30, 2021, nor are there any effects on the continuity and / or estimates of the Company that would justify changes or recording provisions in addition to those already disclosed. The Company will continue to monitor and evaluate the impacts and, if necessary, make the necessary disclosures.
                                                   
1.4 Going concern analysis
                                                   
  Management has assessed the Company’s ability to continue operating in a foreseeable future and concluded that Company has ability to maintain its operations and systems working regularly, even in the face of the COVID-19 pandemic (see note 1.3). Therefore, Management is not aware of any material uncertainty that could indicates significant doubts about its ability to continue operating. The interim financial information has been prepared based on the assumption of business continuity.
                                                   
1.5 Sale and Leaseback operations
                                                   
  On July 19, 2021, the Company entered into the “Private Instrument of Commitment of Real Estate Investment, Commitment of Purchase and Sale of Real Estate and Incorporation of in Rem Right of Surface, Under Suspensive Conditions and Other Covenants” with an investment fund administered by BRL Trust Distribuidora de Títulos e Valores Mobiliários S.A. and managed by TRX Gestora de Recursos Ltda. The purpose of the Instrument is the sale, development and lease of 5 properties of the Company located in the States of São Paulo, Rio de Janeiro and Rondônia.
                                                   
  The transaction covers the sale of 5 properties, over which shall be carried out construction and real estate development project. The total sale amount to be received by the Company is R$364, thus, so the sale amount and cost amount of the construction of the properties will be base for defining the final amount of the properties' monthly rents. On September 30, 2021, the assets transferred to "assets held for sale" was in amount of R$356.
                                                   
  On September 30, 2021, the Company concluded the sale of 3 of these properties, in the amount of R$209, R$129 were partially received and the remaining balance of R$80 will be settled as agreed in the confession of indebtedness measuring the works in progress. On September 30, 2021, the balance of assets held for sale after recent sales is R$155, see note 27.
                                                   
  The performance of the acquisition of the properties is conditioned to the fulfilment of certain suspensive conditions provided in the Instrument, and these conditions were completed in their entirety on a date prior to their acquisition for the 3 properties already sold. The other properties foreseen in the transaction are in the process of feasibility assessment, and the operation can be completed by December 15, 2021.
                                                   
2 Basis of preparation and disclosure of the individual and consolidated interim financial information
                                                   
  The individual and consolidated interim financial information have been prepared in accordance with IAS  34 – Interim Financial Reporting issued by International Accounting Standards Board (“IASB”) and accounting standard CPC 21 (R1) – Interim report and disclosed aligned with the standards approved by the Brazilian Securities and Exchange Commission (“CVM”), applicable to the preparation of the Interim Financial Information.
                                                   
  The interim financial information has been prepared on a historical cost basis except for certain financial instruments measured at their fair value. All relevant information in the financial statements is being evidenced by and corresponds to that used by Management in the administration of the Company.

 

 

 

 

                                                   
  The individual and consolidated interim financial information are presented in millions of Brazilian Reais (R$), which is the functional currency of the Company. 
                                                   
  The interim financial information for the nine-month period ended September 30, 2021 were approved by the Board of Directors on October 28, 2021.
                                                   
3 Significant accounting policies
                                                   
  The main accounting policies and practices applied by the Company to the preparation of the individual and consolidated interim financial information are in accordance with those adopted and disclosed in note 3 and in each explanatory note corresponding to the financial statements for the year ended December 31, 2020, and, therefore, it should be read together.
3.1 Standards, amendments and interpretation
                                                   
  There were no new standards, amendments and interpretation issued that must be disclosed for the three-month period ended September 30, 2021.
                                                   
4 Restatement of the interim financial information
                                                   
4.1 Restatement of the corresponding amounts as result of Éxito’s spin-off
                                                   
  The consolidated interim financial statement of operations, consolidated statement of added value for the period and the explanatory notes for the nine-month period ended September 30, 2020 are being restated due to Éxito subsidiary’s spin-off according to the effects of such transaction in compliance with the accounting standard CPC 31 / IFRS 5 – Non-Current Assets Held for Sale and Discontinued Operation.
                                                   
  The cash flow statement includes continued and discontinued operations in line with accounting standard CPC 31 / IFRS 5.
                                                   
  Statement of Operations           Consolidated                  
                        9/30/2020                  
                        Orinally presented   Spin-off effects   Restated                  
  Net operating revenue                40,983     (15,653)    25,330                  
  Cost of sales                   (33,059)    11,818     (21,241)                  
  Gross profit                     7,924    (3,835)     4,089                  
  Operating expenses, net                                          
  Selling expenses                (4,141)     2,157    (1,984)                  
  General and administrative expenses            (949)     645    (304)                  
  Depreciation and amortization            (889)     522    (367)                  
  Share of profit (loss) of associates            18   (18)     -                  
  Other operating expenses, net            (295)     138    (157)                  
                         (6,256)     3,444    (2,812)                  
  Operating profit before net financial result         1,668    (391)     1,277                  
                                                   
  Net financial result                (671)     255    (416)                  
                                                   
  Income before income taxes from continued operations     997    (136)     861                  
                                                   
  Income tax and social contribution             (167)     (8)    (175)                  
                                                   
  Net income from continued operations         830    (144)     686                  
                                                   
  Discontinued operations                                          
                                                   
  Net income from discontinued operations             -     144     144                  
                                                   
  Net income for the period               830     -     830                  

 

 

 

 

  Statement of added value           Consolidated                  
                        9/30/2020                  
                        Orinally presented   Spin-off effects   Restated                  
  Revenues                                              
  Sales of goods                45,290     (17,521)    27,769                  
  Allowance for doubtful accounts           (18)    18     -                  
                          455    41     496                  
                         45,727     (17,462)    28,265                  
  Products acquired from third parties                                      
  Costs of goods sold                 (33,961)    11,196     (22,765)                  
  Materials, energy, outsourced services and other        (3,232)     1,523    (1,709)                  
                          (37,193)    12,719     (24,474)                  
  Gross value added                 8,534    (4,743)     3,791                  
  Retention                                              
  Depreciation and amortization            (1,002)     611    (391)                  
  Net value added produced by the Company         7,532    (4,132)     3,400                  
  Value added received in transfer                                      
  Share of profit (loss) of subsidiaries and associates        18   (18)     -                  
  Financial revenue                 272    (125)     147                  
                          290    (143)     147                  
                                                   
  Net income from discontinued operations           -     144     144                  
  Total value added to distribute             7,822    (4,131)     3,691                  
  Personnel                     2,928    (1,564)     1,364                  
  Direct compensation                 2,248    (1,376)     872                  
  Benefits                     477    (132)     345                  
  Government severance indemnity fund for employees (FGTS)    70     -    70                  
  Others                     133   (56)    77                  
  Taxes, fees and contributions             3,109    (2,187)     922                  
  Federal                     676    (305)     371                  
  State                     2,294    (1,783)     511                  
  Municipal                     139   (99)    40                  
  External financiers                 955    (380)     575                  
  Interest                     943    (380)     563                  
  Rental                    12     -    12                  
  Shareholders’ remuneration             830     -     830                  
  Interest on equity                 310     -     310                  
  Retained earnings for the period             402     -     402                  
  Non-controlling interest in retained earnings         118     -     118                  
  Total added value distributed             7,822    (4,131)     3,691                  
                                                   
                                                   
4.2 Restatement of profit retention reserve and proposed dividends
                                                   
  In the financial statements as of December 31, 2020, published on February 22, 2021, the legal reserve was constituted in the amount of R$217, exceeding the limit of 20% of the Company’s capital stock as established by art. 193 of Law No. 6,404/1976. The table below presents the impacts of the adjustments for the proper constitution of the legal reserve and proposed dividends and the restatement of the Company’s financial statement, see note 20.2 and 20.3. Below we present the impacts on the balance sheet lines:

                                                   
                        12/31/2020                  
                        Originally presented   Adjustments   Restated                  
  Current liabilities                                          
  Dividends payable                22    63    85                  
  Total current liabilities                 8,723    63     8,786                  
                                                   
  Shareholders' equity                                          
  Legal reserve                 217   (65)     152                  
  Profit retention                 428    65     493                  
  Dividends allocation               (22)   (63)   (85)                  
  Total Shareholders’ equity             1,410   (63)     1,347                  
                                                   
5 Significant accounting judgments, estimates, and assumptions
                                                   
  The preparation of the individual and consolidated interim financial information requires Management to makes judgments and estimates and adopt assumptions that impact the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of the period, however, the uncertainty about these assumptions and estimates could result in substantial adjustments to the carrying amount of asset or liability impacted in upcoming periods.
                                                   
  The significant assumptions and estimates applied on the preparation of the individual and consolidated interim financial information for the period ended September 30, 2021, were the same as those adopted in the individual and consolidated financial statements for the year ended December 31, 2020.

 

 

 

 

6 Cash and cash equivalents
                                                   
                        9/30/2021   12/31/2020                      
  Cash and bank accounts - Brazil            72    64                      
  Cash and bank accounts - Abroad (*)            25    29                      
  Financial investments - Brazil (**)             2,784     3,439                      
                          2,881     3,532                      
                                                   
  (*) On September 30, 2021, the Company had funds held abroad, being R$25 in US Dollars (R$24 in US Dollars and R$5 in Colombian Pesos on December 31, 2020).
                                                   
  (**) On September 30, 2021, the financial investments correspond to the repurchase and resale agreements and certificate of deposits, yielded by the weighted average of 105.51% of CDI - Interbank Deposit Certificate (96.96% of CDI on December 31, 2020) and redeemable within terms less than 90 days, as of the date of investment, without losing income.
                                                   
7 Trade receivables
                                                   
                    Note   9/30/2021   12/31/2020                    
    From sales with:                                          
     Credit card companies              7.1     72    62                    
     Credit card companies with related parties      10.1     15    17                    
     Sales ticket and slips                128    77                    
     Trade receivables with related parties        10.1     9    10                    
     Trade receivables with suppliers/slips            16    20                    
     Allowance for doubtful accounts        7.2      (6)     (4)                    
                          234     182                    
                                                   
7.1 Credit card companies
                                                   
  The Company, through the cash management strategy, anticipates the amount receivable with credit card companies, without any right of recourse or related obligation and derecognizes the balance of trade receivables.
                                                   
7.2 Allowance for doubtful accounts
                                                   
                        9/30/2021   9/30/2020                  
  At the beginning of the period             (4)     (5)                    
   Additions                    (23)   (18)                    
   Reversals                     21    18                    
  At the end of the period                 (6)     (5)                    
                                                   
  Set forth below the breakdown of trade receivables by their gross amount by maturity period:
                           
                Overdue                              
        Total   Due   Up to
30 days
  > 90 days                              
    9/30/2021     240     236   1   3                              
    12/31/2020     186     181   2   3                              
                                                   
8 Inventories
                                                   
                    Note   9/30/2021   12/31/2020                      
  Stores                     3,947     3,416                      
  Distribution centers            8.1      534     374                      
  Allowance for loss on inventory obsolescence and damages  8.2    (21)   (51)                      
                          4,460     3,739                      
                                                   
8.1 Commercial agreements
                                                   
  On September 30, 2021, the amount of unrealized commercial agreements, as a reduction of inventory balance, totaled R$512 (R$444 on December 31, 2020).
                                                   
8.2 Allowance for loss on inventory obsolescence and damages
                        9/30/2021   9/30/2020                    
  At the beginning of the period            (51)   (41)                      
    Additions                    (221)    (212)                      
    Reversals                    11    17                      
    Write-offs                     240     208                      
    At the end of the period               (21)   (28)                      
                                                   
9 Recoverable taxes
                                                   
                    Note   9/30/2021   12/31/2020                      
    State VAT tax credits - ICMS        9.1      1,194     1,311                      
    Social Integration Program and Contribution for Social Security Financing - PIS/COFINS    9.2      454     141                      
    Social Security Contribution - INSS      9.3     52    36                      
    Income tax and social contribution        58     144                      
  Others                   9   2                      
  Total                 1,767     1,634                      
                                               
  Current                 935     768                      
  Non-current                 832     866                      

 

 

 

9.1 State VAT tax credits - ICMS
                                                   
  Since 2008, the Brazilian States have been substantially amending their local laws aiming at implementing and broadening the ICMS tax replacement system. The referred system implies the prepayment of ICMS throughout the commercial chain, upon goods outflow from a manufacturer or importer or their inflow into the State. The expansion of such system to a wider range of products traded at retail assumes that the trading cycle of these products will end in the State, such that ICMS is fully owed to such State.
                                                   
  The refund process requires evidence through tax documents and digital files of transactions made, entitling the Company to such a refund. Only after ratification by State tax authorities and/or the compliance with specific ancillary obligations aiming to support such evidence that credits can be used by the Company, which occur in periods after these are generated.
                                                   
  Since the number of items traded at the retail subject to tax replacement has been continuously increasing, the tax credit to be refunded by the Company has also grown. The Company has been realizing referred credits with authorization for immediate offset with those credits due in view of its operations, through the special regime, also other procedures regulated by state rules.
                                                   
  With respect to credits that cannot yet be immediately offset, the Company's Management, based on a technical recovery study, based on the future expectation of growth and consequent compensation with taxes payable arising from its operations, believes that its future compensation is viable. The studies mentioned are prepared and periodically reviewed based on information extracted from the strategic planning previously approved by the Company's Board of Directors. For the interim financial information as of September 30, 2021, the Company's management has monitoring controls over adherence to the annually established plan, reassessing and including new elements that contribute to the realization of the ICMS balance to be recovered, as shown in the table below:
                                                   
  Year       Amount                                  
    In 1 year         383                                  
    From 1 to 2 years         236                                  
    From 2 to 3 years         248                                  
    From 3 to 4 years         209                                  
    From 4 to 5 years        33                                  
    After 5 years        85                                  
  Total             1,194                                  
                                                   
9.2 PIS and COFINS credits
                                                   
  On March 15, 2017, the Federal Supreme Court (“STF”) recognized, as a matter of general repercussion, the unconstitutionality of the inclusion of ICMS in the PIS and COFINS calculation base. On May 13, 2021 judged the Declaration Embargoes in relation to the amount to be excluded from the calculation basis of the contributions, in which case it should only be the ICMS paid, or if the entire ICMS, as shown in respective invoices.
                                                   
  The STF decided to modulate the effects of the decision, for taxpayers who distributed the lawsuits before March 15, 2017 or with administrative proceedings in progress before that same date, would be have rights to take advantage of the past period. As the decision was rendered in a process with recognized general repercussions, the understanding reached is mandatory for all judges and courts. The Company informs that it had a lawsuit filed on October 31, 2013, having obtained a favorable decision and a final and unappealable decision on July 16, 2021, thus allowing the recognition of the credit for the period covered by the lawsuit.
                                                   
  The Brazilian Securities and Exchange Commission (CVM) had published Circular Letter No. 01/2021, among other topics, giving recommendations to publicly traded companies regarding the recognition of tax credits arising from the exclusion of ICMS from the PIS calculation basis and of COFINS, recommending that recognition only occur when there is reference, in the final decision, to the period covered in the lawsuit and the amount of ICMS to be excluded, until the decision becomes final.
                                                   
 

On September 30, 2021, already with the final decision, the Company processed the calculation in accordance with the rules defined by the STF and definitively recorded its right in the amount of R$216 (R$175 in net revenue and R$41 in financial result, arising from monetary correction), contemplating the period covered by the lawsuit from 2008 to 2016. These credits, as soon as authorized by the Federal Revenue, can be monetized. The Company estimates their realization until 2022. 

                                                   
  Currently the Company, according to the favorable judgment of the Supreme Court, has been recognizing the exclusion of ICMS from the PIS and COFINS calculation basis, based on the same assumptions mentioned previously.
                                                   
9.3 Incidence of social security contributions
                                                   
  On August 28, 2020, the STF, in general repercussion, recognized as constitutional the incidence of social security contributions (INSS) on the additional one-third of vacation payment. The Company has been monitoring the progress of these issues involving unconstitutionality in social security contributions, and together with its legal advisors, concluded that the elements to date do not impact the recoverability of the respective INSS credits in the amount of R$11 on September 30, 2021 (R$11 on December 31, 2020).
                                                   
9.4 Recoverable Income Tax and Social Contribution                          
                                                   
  On September 27, 2021, the STF recognized, in terms of general repercussion (RE 1.063,187) Theme 962, the unconstitutionality of the offer to the taxation of Corporate Income Tax (IRPJ) and, to the Social Contribution on Net Income (CSLL), on the SELIC rate received by the taxpayer in the repetition of undue payment tax.

 

 

 

 

 

Based on this unanimous decision of the Supreme Court on September 30, 2021, the Company recorded the amount of R$85, of which: i) R$53 arising from credit to be used, as soon as the Company obtains the final decision of the individual lawsuit; ii) R$4 in the financial result, arising from monetary correction; and iii) R$28 arising from the reversal of deferred income tax and social contribution liabilities. 

                                                   
10 Related Parties
                                                   
10.1 Balances and related party transactions
                                                   
                Assets   Liabilities      
                Clients   Other assets   Suppliers   Other liabilities      
                9/30/2021   12/31/2020   9/30/2021   12/31/2020   9/30/2021   12/31/2020   9/30/2021   12/31/2020      
  Controlling shareholders                                        
  Wilkes Participações S/A         -     -     -     -     -     -   1     -      
  Euris             -     -     -     -     -     -   1     -      
  Casino Guichard Perrachon     -    10     -     -     -     -    13     -      
                  -    10     -     -     -     -    15     -      
  Other related parties                                          
  GPA (i)           9     -     128     168    10     -    95    41      
  Joint venture                                          
  Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento (“FIC”)    15    17    12    10     -    11     -     -      
                 24    17     140     178    10    11    95    41      
  Total            24    27     140     178    10    11     110    41      
                                                   
                Parent Company   Consolidated                          
                Transactions   Transactions                          
                Revenue (expenses)   Revenue (expenses)                      
                9/30/2021   9/30/2020   9/30/2020                          
  Controlling shareholders                                        
  Wilkes Participações S/A         (4)     -     -                          
  Euris             (1)     -     -                          
  Casino Guichard Perrachon   (37)     -     -                          
                (42)     -     -                          
  Other related parties                                          
  GPA (i)            (104)    (153)    (153)                          
  FIC            10   6   6                          
  Compre Bem     (1)   3   3                          
  Puntos Colombia      -     -   (80)                          
  Tuya     -     -    17                          
  Greenyellow         (21)   (10)   (34)                          
  Éxito Group           -     -   (18)                          
  Others             -     -     (2)                          
                 (116)    (154)    (261)                          
  Total            (158)    (154)    (261)                          
                                                   
  (i) Amounts refer to the spin-off and responsibility agreement which the Company assigned related to the corporate reorganization occurred on Decemebr 31, 2020. See note 1.2.
                                                   
10.2 Management compensation
                                                   
  Expenses referring to the statutory executive board compensation recorded in the Company’s statement of operations in the periods ended September 30, 2021 and 2020 as follows (amounts expressed in thousands reais):
                                                   
                                                   
            Base salary   Variable compensation    Stock option plan     Total           
            2021   2020   2021   2020   2021   2020   2021   2020          
  Executive officers      21,896     -     -     -     5,408     -    27,304     -          
  Board of director      18,162    11,252    10,864     5,270     5,334     3,856    34,360    20,378          
  Fiscal council       202     -     -     -     -     -     202     -          
             40,260    11,252    10,864     5,270    10,742     3,856    61,866    20,378          
                                                   
  The stock option plan refers to the Company’s executives holding Sendas and GPA shares and these plans have been treated in the Company’s statement of operations, related expenses are allocated to the Company and recorded in the statement of operations against capital reserve – stock options in shareholders’ equity.
                                                   
11 Investments
                                                   
  The details of the Company's investment at the end of the period are presented below:
                                                   
                                Participation in investments - %               
                                Direct participation          
  Investment type   Company               Country   9/30/2021   12/31/2020              
                                                   
  Joint venture   Bellamar Empreendimento e Participações S.A.   Brazil   50.00   50.00              
                                                   
                                                   
  Investiments composition and breakdown
                                                   
                        Bellamar                          
  As of Decemeber 31, 2020               769                          
  Share of profit and loss of associates            41                          
  As of September 30, 2021               810                          

 

 

 

 

11.1 Acquisition of Bellamar’s participation
                                                   
  On December 31, 2020, the Company’s shareholders approved through extraordinary general meeting the exchange transaction between GPA and Sendas that comprised the acquisition of 50% of Bellamar’s participation which holds 35.76% of FIC’S capital stock. According to this transaction, the Company indirectly holds hereafter 17.88% of FIC’s capital stock.
                                                   
  The transaction related to Bellamar’s acquisition was assessed as a joint venture, in accordance with CPC 19 (R2) / IFRS 11 – Joint business.
                                                   
  Since the acquisition is a joint venture valued through the equity method, the assets identified, and the liabilities assumed are recorded within the investment line.
                                                   
  Corporate information
                                                   
  FIC has the practice off entire operations, as permitted by laws and regulamentation, to credit, financing and investments entities, the issuance and management of owned and third parties’ credit cards, as well as the performance of correspondents’ function in the country. FIC’s operations are conducted by Itaú Unibanco Holding S.A.
                                                   
  In regard with corporate reorganization process involving the Company, see note 1.2, the Company prepared a study in order to evaluate the fair value of intangible assets and the indicative purchase price allocation (“PPA”) related to the minority participation acquisition of 17.88% of FIC’s shares, through Bellamar, by the Company on December 31, 2020.
                                                   
  Determination of consideration transferred through the acquisition
                                                   
  The Company transferred to GPA equivalent to 9.07% of Éxito’s shares, corresponding to 39,246,012 (thirty-nine million, two hundred forty-six thousand and twelve) shares.
                                                   
  Fair value of identified assets and liabilities acquired
                                                   
  Management hired an independent company to determine the value of FIC’s shares, evaluated in the range of R$4.63 up to R$4.86 per share.
                                                   
  In order to determine the value of shares during the spin-off process, it was adopted the amount of R$4.74, therefore, on December 31, 2020, the market value of FIC was in the amount of R$4,301, that represents the amount of R$1,538 related to the fair value of Bellamar’s investment on FIC.
                                                   
  According to the exchange transaction, the Company received 50% of Bellamar’s shares by means of fair value, in amount of R$769.
                                                   
  Composition of acquisition price
                                                   
  In the first half 2021, the Company concluded the allocation of the acquisition value corresponding to the 17.88% participation in FIC of R$769. FIC's identifiable assets and liabilities are demonstrated in the table below.
                                                   
  Assets acquired and liabilities assumed
  The fair value of FIC's identifiable assets and liabilties on December 31, 2020 (acquisition date) are demonstrated as follows:
                                                   
  Assets                                              
  Cash and cash equivalents              29                          
  Marketable securities                22                          
  Credit operations                 6,213                          
  Other credits                    98                          
  Other receivables               3                          
  Other credits, non-current                 265                          
  Property, plant and equipment and intangible assets         3,127                          
  Investments                    47                          
                          9,804                          
  Liabilities                                              
  Deposits                    (790)                          
  Interfinancial relations                (2,457)                          
  Other liabilities                (2,256)                          
                         (5,503)                          
  Total fair value of identifiable net assets          4,301                          
  Company's participation               17.88%                          
  Acquisition price                 769                          
  Book shareholders's equity acquired            (211)                          
  Fair value adjustment - intangible assets          (388)                          
  Unallocated portion                 170                          

 

 

 

 

11.2 Join venture
                                                   
  The Company’s investment in Bellamar is recognized as a joint venture and is recorded through the equity method, in accordance with account standard CPC 18 / IAS 28 – Investments in associates and joint ventures. Based on equity method, the investment in a joint venture should be recognized by the cost, on the beginning. The account value of investment is adjusted for variation recognition purposes related to Company’s participation on shareholders’ equity of joint venture after the acquisition date.
                                                   
  The joint venture’s interim financial information is prepared on the same period basis of disclosure that the Company. When necessary, adjustments are made to ensure that polices are aligned with the Company’s.
                                                   
  After the method equity is applied, the Company determines if it is necessary recognize additional loss of recuperable value over investments related to the joint venture. The Company will determine, on each annual closing date of balance sheet, if exists objective evidence that means the investment on joint venture suffered loss due to the reduction of recuperable value. In case of such loss is identified, the Company calculates the value of loss due to the reduction of recuperable value as a difference between the joint venture’s recuperable value and the carrying amount and recognizes the loss on its statement of operations. On December 31, 2020, the analysis was not made by the Company, since on this date, the Company recognized the initial participation, regarding explanation on note 11.1.

 

 

 

 

12 Property, plant and equipment
                                                   
12.1 Property, plant and equipment breakdown
                                                   
            As of Decemeber 31, 2020   Additions   Remeasurment   Write-off   Depreciation   Transfers and others (i)   As of September 30, 2021              
  Lands         481   191     -     (2)     -    (122)   548              
  Buildings         609   113     -     -   (11)    (137)   574              
  Improvements   2,598   809     -     (3)    (131)   (44)   3,229              
  Equipment         635   164     -     (2)   (94)   8   711              
  Facilities         269     61     -     -   (18)   1   313              
  Furnitures and appliances         340     67     -     -   (38)     10   379              
  Constructions in progress           78   209     -     -     -   (83)   204              
  Others           37   4     -     -   (11)   7     37              
  Subtotal         5,047   1,618     -     (7)    (303)    (360)   5,995              
  Lease - right of use:                                              
Buildings         2,423   364   359   (89)    (177)   4   2,884              
Equipment         6     16     -     -     (4)     -     18              
  Subtotal         2,429   380   359   (89)    (181)   4   2,902              
  Total         7,476   1,998   359   (96)    (484)    (356)   8,897              
                                                   
                                                   
            As of December 31, 2019   Additions   Remeasurment   Write-off   Depreciation   Transfers and others (ii)   As of September 30, 2020              
  Lands         450     62     -     -     -    (161)   351              
  Buildings         846     48     -   (45)     (9)    (269)   571              
  Improvements   1,849   542     -   (50)    (106)   291   2,526              
  Equipment         548   144     -     (9)   (78)     (7)   598              
  Facilities         265     30     -     (3)   (15)   (21)   256              
  Furnitures and appliances         290     43     -     -   (32)     15   316              
  Constructions in progress           37     73     -     (4)     -   (59)     47              
  Others           35   5     -     -   (10)   9     39              
  Subtotal         4,320   947     -    (111)    (250)    (202)   4,704              
  Lease - right of use:                                                
Buildings         1,700   589   130   (86)    (125)   5   2,213              
Equipment       5   3     -     -     (1)     -   7              
  Subtotal         1,705   592   130   (86)    (126)   5   2,220              
  Total         6,025   1,539   130    (197)    (376)    (197)   6,924              
                                                   
  (i) On the nine-month period ended September 30, 2021, in the Transfer and Others column presents the transfer between fixed assets to "assets held for sale", in amount of R$356, see note 1.5.  
                                                   
  (ii) On the nine-month period ended September 30, 2020, in the Transfer and Others column presents: (a) the capital contribution through GPA’s real state in the amount of R$178; and (b) the transfer of fixed assets to “assets held for sale” in amount of R$380.  
                                                   
12.2 Composition of Property, plant and equipment
                    9/30/2021   12/31/2020        
                     Historical cost    Accumulated depreciation   Net amount    Historical cost     Accumulated depreciation     Net amount           
  Lands                 548     -   548   481     -   481          
  Buildings                 674    (100)   574   704   (95)   609          
  Improvements               3,964    (735)   3,229   3,203    (605)   2,598          
  Equipment                 1,226    (515)   711   1,061    (426)   635          
  Facilities                 414    (101)   313   354   (85)   269          
  Furnitures and appliances                 585    (206)   379   513    (173)   340          
  Constructions in progress                 204     -   204     78     -     78          
  Others                 112   (75)     37   101   (64)     37          
                    7,727     (1,732)   5,995   6,495     (1,448)   5,047          
  Financial lease                                              
  Buildings                3,786    (902)   2,884   3,205    (782)   2,423          
  Equipment                  62   (44)     18     47   (41)   6          
                    3,848    (946)   2,902   3,252    (823)   2,429          
  Total property, plant and equipment            11,575     (2,678)   8,897   9,747     (2,271)   7,476          

 

 

 

 

12.3 Capitalized borrowing costs
                                                   
  The capitalized borrowing costs for the nine-month period ended on September 30, 2021 were R$19 (R$6 on September 30, 2020). The rate used for the capitalization of borrowing costs was 130.76% (133.91% on September 30, 2020) of CDI, corresponding to the effective interest rate of loans taken by the Company.
                                                   
12.4 Additions to property, plant and equipment for cash flow presentation purpose are as follows
                                                   
                    9/30/2021   9/30/2020                        
  Additions               1,998   1,539                        
  Leases                (380)    (592)                        
  Capitalized interest           (19)     (6)                        
  Financing of property and equipment - Additions     (1,510)    (866)                        
  Financing of property and equipment - Payments   1,468   863                        
  Total               1,557   938                        
                                                   
                                                   
  Additions related to the acquisition of operating assets, purchase of land and buildings to expansion activities, building of new stores, improvements of existing distribution centers and stores and investments in equipment and information technology.
                                                   
  The additions and payments of property, plant and equipment above are presented to reconcile the acquisitions during the period with the amounts presented in the statement of cash flows net of items that did not impact cash flow.
                                                   
12.5 Other information
                                                   
  On September 30, 2021, the Company recorded in the cost of sales and services the amount of R$38 (R$24 on September 30, 2020), relating to the depreciation of machinery, building and facilities of distribution centers.
                                                   
13 Intangible assets
                                                   
                12/31/2020   Additions   Amortization   9/30/2021                      
                                           
                                                   
  Goodwill           618     -     -   618                      
  Softwares             70     12   (10)     72                      
  Commercial rights       310     26     (5)   331                      
  Tradename             39     -     -     39                      
                1,037     38   (15)   1,060                      
                                                   
                12/31/2019   Additions   Amortization                          
                      9/30/2020                    
                                                   
  Goodwill           618     -     -   618                      
  Softwares             64     12     (9)     67                      
  Commercial rights       312   6     (6)   312                      
  Tradename             39     -     -     39                      
                1,033     18   (15)   1,036                      
                                                   
                                                   
                9/30/2021   12/31/2020              
                 Historical cost    Accumulated amortization   Net amount    Historical cost     Accumulated amortization     Net amount               
                                         
  Goodwill           871    (253)   618   1,741     (1,123)   618              
  Softwares           136   (64)     72   126   (56)     70              
  Commercial rights       354   (23)   331   327   (17)   310              
  Tradename             39     -     39     39     -     39              
  Total of intangible assets       1,400    (340)   1,060   2,233     (1,196)   1,037              
                                                   
                                                   
13.1 Impairment test of intangible assets with an indefinite useful life, including goodwill
                                                   
  The impairment test of intangible assets uses the same practices described in note 16 as part of individual and consolidated financial statements as of December 31, 2020.
                                                   
  On December 31, 2020, the Company revised the plan used to assess impairment for Cash Generating Units (CGUs) and there is no significant deviation which could indicates losses or the need of a new evaluation for the period ended September 30, 2021. See the considerations related to the COVID-19 pandemic effects in note 1.3.
                                                   
14 Trade payable, net
                                           
                    Note   9/30/2021   12/31/2020                  
  Product suppliers           5,522   5,450                  
  Service providers             75     85                  
  Service providers - related parties    10.1      10     11                      
  Bonuses from suppliers        14.1     (297)    (488)                  
  Total                   5,310   5,058                  
                                                   
14.1 Commercial agreements
                                                   
  Such agreements include discounts obtained from suppliers. Those amounts are defined according to contracts agreements and include discounts based on purchase volume, joint marketing actions, logistics refund and others. The receipt occurs through the offset of outstanding invoices regarding supply agreement, therefore, the financial liquidity occur by the net amount.

 

 

 

 

15 Financial instruments
                                                   
  The main financial instruments and their amounts recorded in the interim financial information, by category, are as follows:
                                                   
                        Note   9/30/2021   12/31/2020                  
  Financial assets                                          
  Amortized cost                                          
  Related parties - assets               10   140   178                  
  Trade receivables and other accounts receivable           207   117                  
  Fair value through income                                      
  Cash and cash equivalentes           6   2,881   3,532                  
  Financial instruments - fair value hedge – long position     15.7     11     68                  
  Fair value through other comprehensive income                                  
  Trade receivables with credit card companies and sales tickets       155     99                  
  Financial liabilities                                          
  Other financial liabilities - amortized cost                                  
  Related parties - liabilities               10    (110)   (41)                  
  Trade payables               14     (5,310)     (5,058)                  
  Financing through acquisition of assets               (76)   (34)                  
  Borrowings and financing               15.7    (887)    (897)                  
  Debenture                   15.7     (6,927)     (6,599)                  
  Lease liabilities               17     (3,314)     (2,776)                  
  Fair value through income                                      
  Borrowings and financing, including derivatives       15.7    (337)    (335)                  
  Financial instruments - fair value hedge – short position   15.7   (12)     -                  
  Net exposure                   (13,579)   (11,746)                  
                                                   
  The fair value of other financial instruments described on the table above approximates to the carrying amount based on the existing payments terms. Financial instruments measured at amortized cost, whose fair values differ from book value are disclosed in note 15.4.
                                                   
15.1 Considerations on risk factors that may affect the Company's business
                                                   
15.1.1 Credit Risk
                                                   
  • Cash and cash equivalents
                                                   
  In order to minimize credit risks, the Company adopts investments policies at financial institutions approved by the Company’s Financial Committee, also taking into consideration monetary limits and financial institution evaluations, which are regularly updated.
                                                   
  • Trade receivables
                                                   
  Credit risk related to trade receivables is minimized by the fact that a large portion of sales are paid with credit cards, and the Company sells these receivables to banks and credit card companies, aiming to strengthen working capital. The sales of receivables result in derecognition of the accounts receivable due to the transfer of the credit risk, benefits and control of such assets. Additionally, regarding the trade receivables collected in installments, the Company monitor the risk through the credit concession and by periodic analysis of the provision for losses.
                                                   
  The Company also has counterparty risk related to derivative instruments, which is mitigated by the Company carrying out transactions, according to policies approved by governance boards.
                                                   
  There are no amounts receivable or sales that are individually, higher than 5% of trade receivables or sales, respectively.
                                                   
15.1.2 Interest rate risk
                                                   
  The Company obtains borrowings and financing with major financial institutions for cash needs for investments. As a result, the Company is mainly exposed to relevant interest rates fluctuation risk, especially in view of derivatives liabilities (foreign currency exposure hedge) and CDI Indexed debts. The balance of cash and cash equivalents, indexed to CDI, partially offsets the interest rate risk.
                                                   
15.1.3 Foreign currency exchange rate risk
                                                   
  The Company is exposed to exchange rate fluctuations, which may increase outstanding balances of foreign currency-denominated borrowings. The Company uses derivatives, such as swaps, aiming to mitigate the foreign currency exchange rate risk, converting the cost of debt into domestic currency and interest rates.
                                                   
15.1.4 Capital risk management
                                                   
  The main objective of the Company’s capital management is to ensure that the Company maintains its credit rating and a well-balanced equity ratio, in order to support businesses and maximize shareholder value. The Company manages the capital structure and adjusts taking into account changes in the economic conditions.
                                                   
  The capital structure is thus demonstrated:
                                                   
                        9/30/2021   12/31/2020                      
                            Restated                      
  Borrowings, financing and debentures             (8,163)     (7,831)                      
  (-) Cash and cash equivalents         2,881   3,532                      
  (-) Derivative financial instruments           (1)     68                      
  Net debt                   (5,283)     (4,231)                      
                        -     -                      
  Shareholders’ equity             2,402   1,347                      
  % Net debt over Shareholders’ equity           220%   314%                      

 

 

 

 

15.1.5 Liquidity risk management
                                                   
  The Company manages liquidity risk through the daily analysis of cash flows and maturities of financial assets and liabilities.
                                                   
  The table below summarizes the aging profile of the Company’s financial liabilities as of September 30, 2021.
                                                   
                Less than 1 year   1 to 5 years   More than 5 years   Total                      
  Borrowings and financing       505   482   9   996                      
  Debenture           2,405   6,338   833   9,576                      
  Derivative financial instruments   (67)    (520)   583     (4)                      
  Lease liabilities       535   2,323   3,498   6,356                      
  Trade payable         5,310     -     -   5,310                      
  Total           8,688   8,623   4,923    22,234                      
                                                   
  The table above was prepared considering the undiscounted cash flows of financial liabilities based on the earliest date the Company may be required to make a payment or be eligible to receive a payment. To the extent that interest rates are floating, the non-discounted amount is obtained based on interest rate curves for the period ended September 30, 2021. Therefore, certain balances are not consistent with the balances reported in the balance sheet.
                                                   
15.2 Derivative financial instruments
                                                   
                    Reference value Fair value                  
                    9/30/2021   12/31/2020   9/30/2021   12/31/2020                  
  Swap with hedge accounting                                      
  Hedge purpose (debt)           388   309   338   335                  
                                                   
  Long Position                                            
  Fixed rate               106   106     64     72                  
  USD + Fixed             282   203   273   263                  
  Hedge - CRI                 -     -   6     -                  
                                                   
  Short Position              (388)    (309)    (344)    (267)                  
                                                   
  Net hedge position             -     -     (1)     68                  
                                                   
  Realized and unrealized gains and losses on these contracts during the nine-month period ended September 30, 2021, are recorded as financial income or expenses and the balance payable at fair value is R$1 (balance receivable of R$68 as of December 31, 2020). Assets are recorded as “financial instruments” and liabilities as “borrowings and financing”.
                                                   
  The effects of the fair value hedge recorded in the statement of operations for the nine-month periods ended September 30, 2021, resulted in a loss of R$12, recorded under debt of cost, note 24 (gain of R$83 as of September 30, 2020).
                                                   
15.2.1 Fair values of derivative financial instruments
                                                   
  Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction.
                                                   
  Fair values are calculated using projected the future cash flow, using the CDI curves and discounting to present value, using CDI market rates for swap both disclosed by the B3.
                                                   
  The fair value of exchange coupon swaps versus CDI rate was determined based on market exchange rates effective at the date of the financial statements and projected based on the currency coupon curves.
                                                   
  In order to calculate the coupon of foreign currency indexed-positions, the straight-line convention - 360 consecutive days was adopted and to calculate the coupon of CDI indexed-positions, the exponential convention - 252 business days was adopted.
                                                   
15.3 Sensitivity analysis of financial instruments
                                                   
  According to Management’s assessment, the most probable scenario is what the market has been estimating through market curves (currency and interest rates) of the B3, on the maturity dates of each transaction.
                                                   
  Therefore, in the probable scenario (I) there is no impact on the fair value of financial instruments. For scenarios (II) and (III), for the exclusive effect, a deterioration from 25% to 50% was taken into account, respectively, on risk variables, up to one year of financial instruments.
                                                   
  For a probable scenario, the weighted exchange rate was R$5.28 on the due date, and the interest rate weighted was 6.58% per year.
                                                   
  In the case of derivative financial instruments (aiming at hedging the financial debt), changes in scenarios are accompanied by respective hedges, indicating that the effects are not significant.
                                                   
  The Company disclosed the net exposure of derivative financial instruments, each of the scenarios mentioned above in the sensitivity analysis as follows:
                                                   
                                Market projections          
  Transactions       Risk
(CDI Increase)
  As of 9/30/2021   Scenario (I)   Scenario (II)   Scenario (III)          
  Borrowings and financing           CDI + 2% per year     (1,185)    (111)    (139)    (167)          
  Fixed rate swap contract (Passive Tip)       CDI + 0,03% per year   (64)   (47)   (51)   (56)          
  Exchange swap contract (Passive Tip)       CDI + 1,35% per year    (284)   (24)   (33)   (43)          
  Debentures               CDI + 1,96% per year     (6,938)    (665)    (831)    (997)          
  Total net effect (loss)                     (8,471)    (847)     (1,054)     (1,263)          
                                                   
  Cash equivalents           105,51%   2,881   228   284   341          
                                                   
  Net exposure loss:                     (5,590)    (619)    (770)    (922)          

 

 

 

 

15.4 Fair values measurement
                                                   
  The Company discloses the fair value of financial instruments measured at fair value and of financial instruments measured at amortized cost, the fair value of which differ from the carrying amount, in accordance with CPC46 / IFRS13, which refer to the requirements of measurement and disclosure. The fair value hierarchy levels are defined below:
                                                   
  Level 1: fair value measurement at the balance date considering quoted (unadjusted) market prices in active markets for identical assets or liabilities which the Company can access at the measure date.
                                                   
  Level 2: Valuation techniques for which the lowest level inputs that is significant to the fair value measurement is directly or indirectly observable, except for quoted prices included on Level 1.
                                                   
  Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
                                                   
  The fair values of trade receivables and trade payables approximate their carrying amounts.
                                                   
  The table below sets forth the fair value hierarchy of financial assets and liabilities measured at fair value of financial instruments measured at amortized cost, for which the fair value has been disclosed in the interim financial information:
                                                   
                        Carrying amount   Fair value              
                        9/30/2021   12/31/2020   9/30/2021   12/31/2020   Level          
  Trade receivables with credit cards companies and sales vouchers   155     99   155     99   2          
  Swaps of annual rates between currencies       (12)     57   (12)     57   2          
  Interest rate swaps                 11     11     11     11   2          
  Borrowings and financing (fair value)            (349)    (335)    (349)    (335)   2          
  Borrowings and financing (amortized cost)         (7,814)     (7,496)     (7,318)     (6,529)   2          
                          (8,009)     (7,664)     (7,513)     (6,697)              
                                                   
  There were no changes between fair value measurement hierarchy levels during the period ended September 30, 2021.
                                                   
  Interest rate swaps, cross-currency and borrowings and financing are classified in level 2 since the fair value of such financial instruments was determined based on readily observable inputs, such as expected interest rate and current and future foreign exchange rate.
                                                   
15.5 Operations with derivative financial instruments 
                                                   
  The Company has derivative contracts with the following financial institutions: Itaú BBA, Scotiabank and BR Partners.
                                                   
  The outstanding derivative financial instruments are presented in the table below:
                                                   
  Description       Reference value   Maturity   9/30/2021   12/31/2020          
  Debt                                      
  USD - BRL               US$ 50   2021     -     57          
  USD - BRL               USD 50   2023   (12)     -          
                                           
  Debt                                              
  CRI - BRL               -   2023   6     -          
                                                   
  Interest rate swaps registered at CETIP                            
  Pre-fixed rate x CDI           R$ 54   2027   2   5          
  Pre-fixed rate x CDI           R$ 52   2027   3   6          
  Derivatives - Fair value hedge - Brazil                 (1)     68          
                                           
                                                   
15.6 Borrowings and financing
                                                   
15.7 Debt composition
                                                   
                    Weighted average   9/30/2021   12/31/2020                      
  Current                                              
  Debenture and promissory notes                                      
  Debenture and promissory notes       CDI + 1,51% per year   2,130   1,864                      
  Borrowing costs               (12)   (24)                      
  Total debenture and promissory notes           2,118   1,840                      
                                                   
  Borrowings and financing                                          
  In national currency                                          
  Working capital           TR + 9,80%   7     12                      
  Working capital           CDI + 2% per year   263   9                      
  Borrowing costs                 (9)     (5)                      
  Total national currency               261     16                      
  In foreign currency                                          
  Working capital                 -   264                      
  Total in foreign currency                 -   264                      
  Total of borrowings and financing           261   280                      
  Derivative financial instruments                                      
  Swap contracts           CDI + 1,35% per year     (1)   (57)                      
  Swap contracts           CDI + 0,86% per year     (6)     -                      
  Total derivative financial instruments             (7)   (57)                      
  Total current                   2,372   2,063                      

 

 

 

                    Weighted average   9/30/2021   12/31/2020                      
  Non-current                                              
  Debenture and promissory notes                                      
  Debenture and promissory notes       CDI + 2,16% per year   4,814   4,780                      
  Borrowing costs                 (5)   (21)                      
  Total debenture and promissory notes           4,809   4,759                      
                                                   
  Borrowings and financing                                          
  In national currency                                          
  Working capital           TR + 9,80%     57     60                      
  Working capital           CDI + 2% per year   650   901                      
  Borrowing costs               (16)     (9)                      
  Total of national currrency               691   952                      
  In foreign currency                                          
  Working capital           CDI + 1,25% per year   272     -                      
  Total of foreign currency               272     -                      
  Total national currency               963   952                      
  Derivative financial instruments                                      
  Swap contracts           CDI + 0,03% per year     (4)   (11)                      
  Swap contracts           CDI + 1,35% per year     12     -                      
  Total derivative financial instruments           8   (11)                      
  Total of non-current               5,780   5,700                      
                                                   
  Total                   8,152   7,763                      
                                                   
  Current asset                 7     57                      
  Non-current asset               4     11                      
  Current liabilities               2,379   2,120                      
  Non-current liabilities               5,784   5,711                      
                                                   
15.8 Rollforward of borrowings and financing
                                                   
                    Amount                              
  Balance on Decemeber 31, 2019       8,467                            
  Funding               599                            
  Interest provision           301                            
  Swap contracts           (83)                            
  Mark-to-market             (1)                            
  Exchange rate and monetary variation         78                            
  Borrowing costs             33                            
  Interest amortization            (385)                            
  Principal amortization             (1,318)                            
  Swap amortization           3                            
  Balance on September 30, 2020       7,694                            
                                                   
                    Amount                              
  Balance on Decemeber 31, 2020       7,763                              
  Funding               4,353                              
  Interest provision           356                              
  Swap contracts             70                              
  Mark-to-market             (2)                              
  Exchange rate and monetary variation         (2)                              
  Debt modification effect IFRS 9       (63)                              
  Borrowing costs             45                              
  Interest amortization            (297)                              
  Principal amortization             (4,072)                              
  Swap amortization           1                              
  Balance on September 30, 2021       8,152                              
                                                   
15.9 Schedule of non-current maturities
                                                   
    Maturity       Amount                                      
    From 1 to 2 years   3,096                                      
    From 2 to 3 years   1,531                                      
    From 3 to 4 years   569                                      
    From 4 to 5 years   351                                      
    After 5 years   254                                      
    Total       5,801                                      
                                                   
    Borrowing cost   (21)                                      
    Total       5,780                                      
                                                 

 

 

 

 

15.10 Debenture and promissory notes
                                                   
                            Date                  
                Type   Issue amount   Outstanding debentures (units)   Issue   Maturity   Annual financial charges   Unit price (in Reais)   9/30/2021   12/31/2020  
  First Issue of Promissory Notes - 2nd series   Non-preemptive right   50   1   4/7/2019   5/7/2021   CDI + 0.72% per year     -     -     53  
  First Issue of Promissory Notes - 3rd series   Non-preemptive right   50   1   4/7/2019   4/7/2022   CDI + 0.72% per year   54,974,772     56     53  
  First Issue of Promissory Notes - 4th series   Non-preemptive right   250   5   4/7/2019   4/7/2023   CDI + 0.72% per year   54,974,772   276   267  
  First Issue of Promissory Notes - 5th series   Non-preemptive right   200   4   4/7/2019   4/7/2024   CDI + 0.72% per year   54,974,772   221   214  
  First Issue of Promissory Notes - 6th series   Non-preemptive right   200   4   4/7/2019   4/7/2025   CDI + 0.72% per year   54,974,772   221   213  
  First Issue of Debentures - 2nd series   Non-preemptive right   2,000   200,000   4/9/2019   08/20/2021   CDI + 1.74% per year   54,974,772     -   1,762  
  First Issue of Debentures - 3rd series   Non-preemptive right   2,000   200,000   4/9/2019   08/20/2022   CDI + 2.65% per year   1,009   2,018   2,033  
  First Issue of Debentures - 4th series   Non-preemptive right   2,000   200,000   4/9/2019   08/20/2023   CDI + 2.20% per year     -     -   2,049  
  Second Issue of Debentures - 1st series   Non-preemptive right   940,000   940,000   1/6/2021   05/20/2026   CDI + 1.70% per year   1,021   961     -  
  Second Issue of Debentures - 2nd series   Non-preemptive right   660,000   660,000   1/6/2021   05/22/2028   CDI + 1.95% per year   1,022   675     -  
  Second Issue of Promissory Notes - 1nd series   Non-preemptive right   1,250,000   940,000   08/27/2021   08/27/2024   CDI + 1.47% per year   1,338   1,258     -  
  Second Issue of Promissory Notes - 2rd series   Non-preemptive right   1,250,000   940,000   08/27/2021   02/27/2025   CDI + 1.53% per year   1,338   1,258     -  
   Borrowing cost                                (17)   (45)  
                                            6,927   6,599  
                                                   
  Current                                       2,118   1,840  
  Non-current                                       4,809   4,759  
                                                   
                                                   
  The Company issues debentures to strengthen its working capital, maintain its cash strategy, lengthen its debt profile and make investments. The debentures issued are unsecured, without renegotiation clauses and not convertible into shares.
                                                   
15.11 Guarantees
                                                   
  The company signed promissory notes for certain borrowings agreements.
                                                   
15.12 Swap contracts
                                                   
  The Company uses swap operations for 100% of its borrowings denominated in US dollars fixed interest rates and IPCA, exchanging these liabilities for Real linked to CDI (floating). The annual weighted average rate CDI on September 30, 2021 was 2.99% (2.76% on December 31, 2020).
                                                   
15.13 Financial convenants
                                                   
  In connection with the debentures and promissory notes issued and part of loan operations denominated in foreign currencies, the Company is required to maintain certain financial ratios. These ratios are calculated quarterly based on the Company’s consolidated financial statements drawn up in accordance with the accounting practices adopted in Brazil, as follows: (i) consolidated net debt / equity less than or equal to 5.0 not exceeding equity; and (ii) consolidated net debt/EBITDA ratio should be lower than or equal to 3.25. 
                                                   
  Also, the instrument of the 1st issuance of the Company’s debentures provides for a restrictive covenant that determines limits for distribution of dividends above the legal minimum and higher indebtedness for the acquisition of other entities.
                                                   
  On September 30, 2021, the Company was compliant with those ratios. In addition, the Company has been complying with all restrictive covenants, and, over the last three years ended on December 31, 2020, no event occurred that would require the Company to accelerate the payment of its debts.
                                                   
16 Provision for legal proceedings
                                                   
  The provision for legal proceedings is estimated by the Company and it is corroborated by its legal advisors, and such provision is recorded in sufficient amount to settle losses assessed and classified as probable.
                                                   
                Tax claims   Social  security and labor   Civil   Total                      
  Balance as of December 31, 2020   169     64     49   282                      
  Additions             38     36   7     81                      
  Reversal           (74)   (18)     (7)   (99)                      
  Payments             -   (14)   (26)   (40)                      
  Monetary correction       5   4   5     14                      
  Balance as of September 30, 2021   138     72     28   238                      
                                                   
                Tax claims   Social  security and labor   Civil   Total                      
  Balance as of December 31, 2019   143     61     36   240                      
  Additions             -     18   6     24                      
  Reversal             (2)     (7)     (7)   (16)                      
  Payments             -     (2)     (3)     (5)                      
  Monetary correction       1   6   1   8                      
  Balance as of September 30, 2020   142     76     33   251                      
                                                   
                                                   
16.1 Tax claims
                                                   
  Tax claims are subject by law to the monthly monetary correction, which refers to an adjustment to the provision based on indexing rates adopted by each tax jurisdiction. Both interest rates charges and fines, where applicable, were calculated and provisioned with respect to unpaid amounts.
                                                   
  The main tax claims provisioned are as follows:

 

 

 

 

  The Company has other tax claims, which according to its legal counsels’ analysis, were provisioned, namely: (i) discussions on the non-application of Prevention Accident Factor (FAP); (ii) discussions with State tax authorities on ICMS tax rate calculated in electricity bills; (iii) IPI on resale of imported goods and (iv) other matters.
                                                   
  The provisioned amount on September 30, 2021, for these matters is R$138 (R$169 on December 31, 2020).
                                                   
                                                   
16.2 Social security and labor
                                                   
  The Company is a party to various labor proceedings, especially due to dismissals in the regular course of business. On September 30, 2021, the Company recorded a provision of R$72 (R$64 on December 31, 2020), referring to a potential risk of loss relating to labor claims. Management, with the assistance of its legal counsels, assesses these claims and recording provisions for losses when reasonably estimated, considering previous experiences in relation to amounts claimed.
                                                   
16.3 Civil
                                                   
  The Company is party to civil proceedings (indemnifications, collections, among others) at in different procedural phases and various central courts. Management records provisions in amounts considered sufficient to cover unfavorable court decisions when its internal and external legal counsel assess the losses to be probable.
                                                   
  Among these proceedings, we highlight the following:
                                                   
  The Company is party to various lawsuits requesting the renewal of rental agreements and the review of the current rent paid. The Company records a provision for the difference between the amount originally paid by stores and the amounts claimed by the adverse party in the lawsuit when internal and external legal counsels consider the probability of changing the lease amount paid by the entity. On September 30, 2021, the provision for these lawsuits amounted to R$10 (R$23 on December 31, 2020), for which there are no judicial deposits for legal proceedings.
                                                   
  The Company is party to certain lawsuits relating to the fines applied by inspection bodies of direct and indirect administration of the federal government, states, and municipalities, including consumer defense bodies (PROCONs, INMETRO, and local governments). The Company, assisted by its legal counsel, assesses these claims recording provisions for probable cash disbursements, according to the probability of loss. On September 30, 2021, the provision for these lawsuits is R$6 (R$5 on December 31, 2020).
                                                   
  The Company’s total civil and regulatory claims on September 30, 2021, is R$28 (R$49 on December 31, 2020).
                                                   
16.4 Possible contingent liabilities
                                                   
  The Company is party to other litigations for which the probability of loss was deemed by its legal counsel to be possible, but not probable, therefore, not accrued, totaling an updated amount of R$2,330 on September 30, 2021 (R$2,408 on December 31, 2020). Accordingly, no provisions were recorded in connection with these proceedings, which are mainly related to:
                                                   
  IRPJ (corporate income tax), IRRF (withholding income tax), CSLL (social contribution on net income) – The Company received several tax assessment notices relating to tax offsetting proceedings, goodwill disallowance, disagreements regarding payments and overpayments, fines due to non-compliance with ancillary obligation, among other less relevant issues. The amount involved corresponds to R$473 on September 30, 2021 (R$466 on December 31, 2020).
                                                   
  COFINS, PIS (federal taxes on gross revenues) – The Company has been questioned about discrepancies in payments and overpayments; fine due to non-compliance with ancillary obligation, disallowance of COFINS and PIS credits, among other issues. These proceedings are pending judgment at the administrative and judicial levels. The amount involved in these tax assessments is R$634 on September 30, 2021 (R$632 on December 31, 2020).

 

 

 

 

                                                   
  ICMS (State VAT) – The Company received tax assessment notices from State tax authorities in connection with credits from purchases from suppliers’ acquisitions considered unqualified by the registry of the State Revenue Service, among others matters. These tax assessments amount to R$1,131 on September 30, 2021 (R$1,235 on December 31, 2020). These proceedings are pending final judgment at the administrative and judicial levels.
                                                   
  ISS (services tax), IPTU (urban property tax), Fees and other – The Company has received tax assessments relating to discrepancies in payments of IPTU, fines due to non-compliance with ancillary obligations, ISS – refund of advertising expenses and various fees, totaling R$12 on September 30, 2021 (R$13 on December 31, 2020). These proceedings are pending judgment at the administrative and judicial levels.
                                                   
  INSS (national institute of social security) – The Company was assessed due to the levy of payroll charges over benefits granted to its employees, among other issues, with possible losses of R$22 on September 30, 2021 (R$21 on December 31, 2020). Proceedings have been discussed in the administrative and judicial levels.
                                                   
  Other litigation– These proceedings refer to real estate lawsuits in which the Company claims the renewal of lease agreements and rents according to market prices. These lawsuits involve proceedings litigated in civil court, and special civil court, as well as administrative proceedings filed by inspection bodies, such as the consumer defense body (PROCONs), the National Institute of Metrology, Standardization and Industrial Quality– INMETRO, the National Agency of Sanitary Surveillance - ANVISA, among others, totaling R$44 on September 30, 2021 (R$24 on December 31, 2020).
                                                   
  The Company engages external legal counsel to represent it in the tax assessments, whose fees are contingent on the final outcome of the lawsuits. Percentages may vary according to qualitative and quantitative factors of each proceeding, on September 30, 2021, the estimated amount, in case of success of all lawsuits, was approximately R$14 (R$17 on December 31, 2020).
                                                   
16.5 Guarantees
                                                   
  The Company granted guarantees to judicial process related a civil, tax and labor nature, described below:
                                                   
  Lawsuits           Letter of guarantees                                  
                                                   
  Tax claims           612                                  
  Social security and labos       101                                  
  Civil and others       120                                  
  Total           833                                  
                                                   
  The guarantees cost is aproximately 0.33% per year of the value of the lawsuits and it is registered as expense in the course of time.
                                                   
16.6 Deduction of ICMS from the calculation basis of PIS and COFINS
                                                   
  Since the adoption of the non-cumulative regime to calculate PIS and COFINS, the Company has claimed the right to deduct ICMS taxes from the calculation basis of PIS and COFINS. On March 15, 2017, the STF recognized, in terms of general repercussion, the unconstitutionality of including ICMS in the PIS and COFINS calculation basis. In May 2021, the STF Plenary judged the Declaration Embargoes, in relation to the amount to be excluded from the PIS and COFINS calculation basis, if it should only be the ICMS paid, or if all the ICMS highlighted in the invoices, the STF issued a favorable decision to the taxpayers, concluding that all outstanding ICMS should be excluded from the PIS and COFINS calculation basis.
                                                   
  Since of such decision on March 15, 2017, the procedural progress has been as anticipated by our legal advisors without any change in the management's judgment. On September 30, 2021, with a favorable decision in its actions, the Company recorded its right in the amount of R$216 (R$175 in revenue net and R$41 in the financial result, arising from monetary correction), see note 9.2.
                                                   
16.7 Restricted deposits for legal proceedings
                                                   
  The Company is challenging the payment of certain taxes, contributions, and labor liabilities and made judicial deposits in the corresponding amounts, as well as escrow deposits related to the provision for legal proceedings.
                                                   
  The Company recorded amounts referring to judicial deposits in its assets as follows.
                                                   
  Lawsuits           9/30/2021   12/31/2020                              
                                                   
  Tax claims             65     64                              
  Social security and labos         52     67                              
  Civil and others       4   3                              
  Total           121   134                              
                                                   
17 Lease liabilities
                                                   
17.1 Minimum future payments and potential right of PIS and COFINS
                                                   
  Leasing agreements totaled R$3,314 on September 30, 2021 (R$2,776 on December 31, 2020). The minimum future payments as leases, by leases term and with the fair value of minimum lease payments, are as follows:
                                                   
                            9/30/2021   12/31/2020                  
  Financial lease liabilities - minimum payments                                  
  Less than 1 year                   197   172                  
  1 to 5 years                       1,059   866                  
  More than 5 years                   2,058   1,738                  
  Present value of financial lease agreements               3,314   2,776                  
                                                 
  Future financing charges                   3,042   2,478                  
  Gross amount of financial lease agreements             6,356   5,254                  
                                                   
  PIS and COFINS embedded in the present value of lease agreements       201   169                  
  PIS and COFINS embedded in the gross value of lease agreements       386   319                  

 

 

 

 

                                                   
                                                   
  Lease liabilities interest expense is stated in note 24. The incremental interest rate of the Company on the signing date of the agreement was 10.26% in the period ended September 30, 2021 (9.72% on December 31, 2020).
                                                   
  If the Company had adopted the projection of inflation imbedded in the nominal incremental rate and converting to a present value as a calculation method, the average percentage of inflation to be project for year will be 5.19% approximately. The average term of the agreements analyzed is 14.8 years.
                                                   
17.2 Lease obligation rollforward
                                                   
                        Amount   Consolidado                      
  As of Decemeber 31, 2019                 1,885     -                      
  Funding - Lease                 592     -                      
  Remeasurement                 130     -                      
  Interest provision                 165     -                      
  Amortization                    (225)     -                      
  Write-off due to early termination of agreement         (4)     -                      
  Aquisition of partnership               9     -                      
  As of September 30, 2020                 2,552     -                      
                                                   
  Current                     158     -                      
  Non-current                     2,394     -                      
                                                   
                        Amount                          
  As of Decemeber 31, 2020                 2,776                          
  Funding - Lease                 380                          
  Remeasurement                 359                          
  Interest provision                 216                          
  Amortization                    (315)                          
  Write-off due to early termination of agreement        (102)                          
  As of September 30, 2021                 3,314                          
                                                   
  Current                     197                          
  Non-current                     3,117                          
                                                   
17.3 Lease expense on variable rents, low-value, and short-term assets
                                                   
                Parent Company   Parent Company and Consolidated                              
                9/30/2021   9/30/2020                              
  (Expenses) revenues of the period:                                      
  Variables (1% of sales)         (5)   (12)                              
  Subleases (*)            21    14                              
                                                   
  (*) It refers mainly to the revenue from rental contracts to be received from commercial galleries.              
                                                   
18 Deferred revenues
                                                   
                    9/30/2021   12/31/2020                          
                                                   
  Back Lights                47     186                          
  Checkstand                21    29                          
  Gift card               1   2                          
  Marketing                11    11                          
  Others               3     -                          
  Total                83     228                          
                                                   
  Current                82     227                          
  Non-current               1   1                          
                                                   
  The Company received in advance amounts referring to the rental of backlight panels, supplier product exhibition modules, or check stands, rental of displays, and front-fee anticipation with credit card operators.
                                                   
19 Income tax and social contribution
                                                   
19.1 Reconciliation of income tax and social contribution expense
                                                   
                            Parent Company   Consolidated              
                            9/30/2021   9/30/2020   9/30/2020              
                                    Restated              
  Earnings before income tax and social contribution             1,436     887     861              
  Expense of income tax and social contribution at nominal rate          (488)    (302)    (293)              
                                                   
  Adjustments to reflect the effective rate                                                
  Tax fines                           (1)     (1)     (1)              
  Share of profits                          14   9     -              
  Interest on Equity                          22     105     105              
  Interest Selic credits (i)                          81     -     -              
  Tax benefits                          19    13    13              
  Other permanent differences                           -   1   1              
  Effective income tax                          (353)    (175)    (175)              
                                                   
  Income tax and social contribution for the period                                                
  Current                          (385)    (421)    (421)              
  Deferred                          32     246     246              
  Income tax and social contribution expenses                          (353)    (175)    (175)              
                                                   
  Effective tax                       24.6%   19.7%   20.3%              
                                                   
  (i) The credit refers to the decision of STF which understood that the SELIC interest arising from the repetition of undue payment, have the nature of emergent damage. Therefore, there is no incidence of IRPJ and CSLL on the interest portion.

 

 

 

 

 

19.2 Breakdown of deferred income tax and social contribution
                                                   
  Key components of deferred income tax and social contribution in the balance sheet are the following:
                                                   
                        9/30/2021   12/31/2020      
                        Assets   Liabilities   Net   Assets   Liabilities   Net      
  Deferred income tax and social contribution                                       
  Provision for legal proceedings            70     -    70    81     -    81      
  Exchange rate variation               1     -   1    26     -    26      
  Goodwil tax amortization                 -    (317)    (317)     -    (315)    (315)      
  Mark-to-market adjustment                 -     (2)     (2)     -     (2)     (2)      
  Property, plant and equipment and intangibles and investment properties    41     -    41    37     -    37      
  Unrealized gains with tax credits             -   (19)   (19)     -   (60)   (60)      
  Cash flow hedge                 -   (10)   (10)     -   (20)   (20)      
  Lease net of right of use                 145     -     145     131     -     131      
  Modification debt effects - IFRS 9           2     -   2    24     -    24      
  Others                    39     -    39    16     -    16      
  Gross deferred income tax and social contribution assets (liabilities)     298    (348)   (50)     315    (397)   (82)      
                                                   
  Compensation    (298)     298     -    (315)     315     -      
                                                   
  Net deferred income tax and social contribution assets (liabilities), net     -   (50)   (50)     -   (82)   (82)      
                                                   
                                                   
                                                   
  Management has assessed the future realization of deferred tax assets, considering the projections of future taxable income. This assessment was based on information from the strategic planning report previously approved by the Board of Directors of the Company.
                                                   
  The Company estimates the recovery of the deferred tax assets as follows:
                                                   
  Years   Amount                                  
  Up to 1 year    75                                  
  From 1 year to 2 years    77                                  
  From 2 years to 3 years   1                                  
  More than 5 years     145                                  
                  298                                  
                                                   
19.3 Rollfoward of deferred income tax and social contribution
                                                   
                        9/30/2021   12/31/2020                      
  At the beginning of the period             (82)    (395)                      
  Benefits in the period                32     268                      
  Tax over other comprehensive income             -     -                      
  Corporate reorganization                 -    45                      
  At the end of the period               (50)   (82)                      
                                                   
20 Shareholders’ equity
                                                   
20.1 Capital stock and stock rights
                                                   
  On June 1, 2021 the Management Board approved a capital increase of R$18, corresponding to the issuance of 544 thousands common shares.
                                                   
  On July 27, 2021 the Management Board approved a capital increase of R$8, corresponding to the issuance of 404 thousands common shares.
                                                   
  On August 11, 2021,  the Extraordinary Shareholders’ Meeting approved, the share split of  269,299,859 common shares, whereby each Company's share was slited in 5 (five) shares of same type, with no change in the Company's capital stock value. The Company's capital stock is divided in 1,346,499,295 commom shares.
                                                   
  The Company’s capital stock on September 30, 2021 is R$787 (R$ 761 on December 31, 2020), represented by 1,346,499,295 registered common shares, (268,351,567 on December 31, 2020), all non-par and registered shares. According to the Company's bylaws, the Company’s authorized capital stock may be increased up to 2 bilion common shares. 

  

 

 

 

20.2 Distribution of dividends and interest on equity
                                                   
  The Extraordinary Shareholders’ Meeting held on September 29, 2020 approved the interim payment of interest on equity, in the gross amount of R$ 310, over which the withholding income tax was deducted in the amount of R$ 46, corresponding to the net amount of R$ 264.
                                                   
  Management proposed dividends to be distributed, considering the anticipation of interest on equity to its shareholders, calculated as follows:
                                                   
                        12/31/2020                          
                        Restetad                          
  Net income for the year ended on December 31, 2020       1,398                          
  % Legal reserve               5%                          
  Legal reserve for the year               5                          
  Base for dividends               1,393                          
  Interest on equity payment – net           264                          
  Minimum mandatory dividends - 25%           349                          
  Dividends proposed payable         85                          
                                                   
  On March 26, 2021, the amount of dividends and profits company’s destination related to year ended December 31, 2020 proposed by the Management were disclosed to the market. Such management’s proposal was approved on April 28, 2021 and the amount of dividends will be adjusted to reflect the minimum percentage required by law.
                                                   
  At the general shareholders’ meeting held on April 28, 2021, the shareholders voted to approve the minimum mandatory dividend in the aggregate amount of R$349, calculated in accordance with Brazilian Corporate Law and the Company’s bylaws, with respect to the fiscal year ended December 31, 2020. This amount corresponds to R$1.29846211682919 per common share. Of the total amount, R$264 was paid on November 27, 2020 as interest on shareholders’ equity, and R$85 will be payable as follows: (i) on June 7, 2021, to holders of common shares based on the shareholding composition of April 28, 2021; and (ii) on June 14, 2021, to holders of ADSs as of April 30, 2021. The residual amount payable corresponds to R$0.31654126223623 per common share.
                                                   
  On September, 30, 2021 the Board of Directors approved the interim payment of interest on equity, in the gross amount  of R$63 over withholding tax was deducted in the amount of R$9, corresponding to the net amount of R$54.
                                                   
20.3 Legal reserve
                                                   
  Legal reserve: this is recorded by appropriating 5% of the net income of each fiscal year, observing the 20% limit of capital. On September 30, 2021, the amount is R$152 (R$152 on December 31, 2020).
                                                   
  The destination differs from the financial statements, since the destination of 5% of net income to the legal reserve would result on the exceeding of 20% of capital stock.
                                                   
20.4 Share-based payment
                                                   
20.4.1 Recognized Options Granted
                                                   
  The expenses associated to the Company’s executives’ share-based payments in accordance with CPC 10 (R1)/ (IFRS 2) – Share-based payment, are regognized "Stock options granted".
                                                   
  The Company's employees and executives or of entities of their economic group, may receive payment based on shares, when employees provide services in exchange for equity instruments (“transactions settled with shares”).
                                                   
  The Company measures the transaction costs of employees eligible for share based compensation, based on the fair value of equity instruments on the grant date. Estimating the fair value of share-based payment transactions requires a definition of the most appropriate valuation model, which depends on the terms and conditions of the grant. This estimate also requires a definition of the most appropriate information for the valuation model, including the stock option life expectancy, volatility and dividend return, as well as the preparation of corresponding assumptions.
                                                   
  The cost of operations settled with shares is recognized as an expense for the year, together with a corresponding increase in shareholders' equity, during the year in which the performance and / or service provision conditions are met. Accumulated expenses recognized in relation to equity instruments on each base date, up to the acquisition date, reflect the extent to which the acquisition period has expired and the best estimate of the Company of the number of equity instruments that will be acquired.
                                                   
  The expense or reversal of expenses for each year represents the movement in accumulated expenses recognized at the beginning and end of the year. Expenses related to services that have not completed their acquisition period are not recognized, except in the case of operations settled with shares in which the acquisition depends on a market condition or non-acquisition of rights, which are treated as acquired, regardless of whether the market condition or non-acquisition of rights is satisfied or not, provided that all other performance and / or service provision conditions are met.
                                                   
  When an equity instrument is modified, the minimum expense recognized is the expense that would have been incurred if the terms had not been modified. An additional expense is recognized in the event of a change the total fair value of the share-based payment transaction or that otherwise benefits the employee, as measured on the date of the change.

 

 

 

 

  In case of cancellation of an equity instrument, it is treated as if it were fully acquired on the date of cancellation, and any expenses not yet recognized, referring to the premium, are recognized immediately in the income for the year. This includes any premium whose conditions of non-acquisition under the control of the Company or the employee are not met. However, if the canceled plan is replaced by a new plan and substitute grants are generated, on the date it is granted, the canceled grant and the new plan will be treated as if they were a modification of the original grant, as described in the previous paragraph. All cancellations for transactions settled with shares are treated in the same way.
                                                   
  The dilutive effect of outstanding options is reflected as an additional dilution of shares in the calculation of diluted earnings per share.
                                                   
  The following describes the stock option plan on September 30, 2021.
                                                   
  Company's compensation plan
                                                   
  The Company's compensation plan ("Compensation Plan") is managed by Company Board of Directors, which delegated to the Human Resources Committee the attributions of granting options and advising on the management of the Compensation Plan (“Committee”).
                                                   
  The members of the Committee will meet to grant the granting of options from the compensation plan series and whenever there are questions raised regarding the compensation plan. Each series of the granting of stock options will receive the letter "B" followed by a number. For the period ended September 30, 2021, the options granted in series B8 of the compensation plan were in effect.
                                                   
  The options granted to a participant will not be exercisable for a period of 36 (thirty six) months from the date of grant ("grace period"), except with formal authorization by the Company, and may only be exercised in the period beginning on the first day of the 37 (thirty-seventh) month from the date of grant, and ends on the last day of the 42 (forty-second) month from the date of grant ("exercise period").
                                                   
  The participants may exercise their total purchase options or in part, in one or more times, if for each year, the option exercise term is submitted during the exercise period.
                                                   
  The exercise price of each stock option granted under the Compensation Plan should correspond to R$0.01 ("exercise price").
                                                   
  The exercise price of the options shall be paid in full local currency by check or wire transfer available to the bank account held by the Company, in the tenth (10th) day preceding the date of acquisition of the shares.
                                                   
  The Company withhold any applicable tax under Brazilian tax law, less the number of shares delivered to the participant amount equivalent to taxes withheld.
                                                   
  Company's option plan
                                                   
  The Company's option plan ("Option Plan") will be managed by Company Board of Directors, which delegated to the Company's Human Resources Committee the functions of granting options and advising on the administration of the Option Plan (“Committee”).
                                                   
  The members of the Committee will meet for the granting of the granting of the options of the option plan series and whenever there are questions raised regarding the option plan. Each series of call option grants will receive the letter “C” followed by a number. For the period ended September 30, 2021, options granted in serie C8 o the option plan were in effect.
                                                   
  For each serie of stock options granted under the option plan, the exercise price of each stock option shall be equivalent to 80% of the closing price of the average of the Company's preferred shares traded in the prior twenty (20) days in B3 prior to the date of the Committee meeting that decides upon the granting of the options that series ("exercise price").
                                                   
  Options granted to a participant shall be exercisable for a period of 36 (thirty six) months from the date of grant ("grace period"), and may only be exercised in the period beginning on the first day of the 37 (thirty-seventh) months as from the grant date, and ends on the last day of the 42 (forty-second) month as of the grant date ("exercise period"), provided the exceptions included in the compensation plan.
                                                   
  The participant may exercise their total purchase options or in part, in one or more times, if for each year the option exercise agreement is submitted during the exercise period.
                                                   
  The exercise price of the options shall be paid in full local currency by check or wire transfer available to the bank account held by the Company, provided that the payment deadline will always be the tenth (10th) day preceding the date to acquire the shares.
                                                   
  Information relating to the Company's option plan and compensation plan is summarized below:
                                                   
                        09/30/2021                      
                        Number of shares                      
  Granted series   Grant date   1st exercise date   Strike price on the grant date   Grantees   Current                      
  B8   05/31/2021   06/01/2024       0.01   337   337                      
  C8    05/31/2021   06/01/2024       13.39   337   337                      
                        674   674                      

 

 

 

 

20.4.2 Consolidated information of Company's share-based payment plans of Company
                                                   
  According to the terms of the series plans, each option offers its beneficiary the right to buy a share of the Company. In both plans, the grace period is 36 months, always measured from the date on which the Board of Directors approved the issue of the respective series of options. The stock options may be exercised by their beneficiaries within 6 months after the end of the grace period of the respective grant date. The condition for the options to be exercisable (vested) is for the beneficiary to remain as an employee of the Company. The plans differ exclusively in the exercise price of the options and in the existence or not of a restriction period for the sale of the shares acquired in the exercise of the option.
                                                   
  According to the plans, the options granted in each of the series may represent maximum 2% of the total shares issued by the Company.
                                                   
  The table below shows the maximum percentage of dilution to which current shareholders eventually being subject to in the event that all options granted are exercised until September 30, 2021:
                                                   
                    09/30/2021                              
                                                   
  Number of shares             1,346,499                              
  Balance of effective stock options granted     674                              
  Maximum percentage of dilution       0.05%                              
                                                   
  The fair value of each option granted is estimated on the grant date, by using the options pricing model “Black&Scholes” taking into account the following assumptions for the series B8 and C8: (a) expectation of dividends of 1.28%, (b) expectation of volatility nearly 37.96% and (c) the weighted average interest rate without risk of 7.66%.
                                                   
  The expectation of remaining average life of the series outstanding at September 30, 2021 is 32 months. The weighted average fair value of options granted at September 30, 2021 was R$17.21 and R$7.69 (B8 and C8 respectively).
                                                   
                    Shares   Weighted average of exercise price   Weighted average of remaining contractual term                      
                    in thousands   R$                          
  At December 31, 2020             -     -     -                      
                                                   
  At September 30, 2021                                          
  Granted during the period           674   6.70                          
  Outstanding at the end of the period       674   6.70    2,67                       
  Total to be exercised at September 30, 2021   674   6.70    2,67                       
                                                   
                                                   
                                                   
  The amounts recorded for the period ended September 30, 2021 were R$1 (there is no amount registered on December 31, 2020).
                                                   
20.4.3 GPA's shared - based payment plans
                                                   
                    09/30/2021                  
                    Number of shares                  
  Series granted   Grant date   1st date of exercise   Exercise price at the grant date   Granted   Exercised   Cancelled   Outstanding                  
  B5   05/31/2018   05/31/2021   0.01   594    (512)   (49)     33                  
  C5   05/31/2018   05/31/2021   15.42   594    (433)   (60)   101                  
  B6   05/31/2019   05/31/2022   0.01   462    (118)   (32)   312                  
  C6   05/31/2019   05/31/2022   17.39   359    (110)   (40)   209                  
  B7   01/31/2021   05/31/2023   0.01   673   (89)   (19)   565                  
  C7   01/31/2021   05/31/2023   12.56   497   (89)   (20)   388                  
                    3,179     (1,351)    (220)   1,608                  
                                                   
  The movement of shares above refers to GPA shares. After the Company's spin-off, and during the transition period, certain Company executives receive compensation in shares of GPA, accounted for as an expense. The changes in the number of options granted, the weighted average of the exercise price and the weighted average of the remaining term are presented in the table below:
                                                   
                    Shares   Weighted average of exercise price   Weighted average of remaining contractual term                      
                    in thousands   R$                          
  Total to be exercised at December 31, 2020   1,468   30.71     0.88                      
                                                   
  At September 30, 2021                                          
  Granted during the period           1,225   22.37                          
  Cancelled during the period         (45)   11.14                          
  Exercised during the period           (1,040)   7.38                          
  Outstanding at the end of the period       1,608     6.27     1.20                      
  Total to be exercised at September 30, 2021   1,608     6.27     1.20                      

 

 

 

 

21 Net operating revenue
                                                   
                    Parent Company   Parent Company and Consolidated                          
                    9/30/2021   9/30/2020                          
  Gross operating revenue                Restated                           
  Goods               32,912   27,754                          
  Services rendered and others        80    70                          
                     32,992    27,824                          
                                                   
  (-) Revenue deductions                                          
  Returns and sales cancellation       (56)   (50)                          
  Taxes                (2,594)    (2,444)                          
                      (2,650)     (2,494)                          
                                                   
  Net operating revenue            30,342    25,330                          
                                                   
22 Expenses by nature
                                                   
                    Parent Company   Parent Company and Consolidated                          
                    9/30/2021   9/30/2020                          
                        Restated                          
  Inventory costs             (24,767)     (20,894)                          
  Personnel expenses            (1,817)    (1,518)                          
  Outsourced services            (184)    (167)                          
  Selling expenses            (452)    (340)                          
  Functional expenses            (474)    (435)                          
  Other expenses            (319)    (175)                          
                    (28,013)   (23,529)                          
                                           
  Cost of sales                 (25,186)     (21,241)                          
  Selling expenses            (2,371)    (1,984)                          
  General and administrative expenses        (456)    (304)                          
                    (28,013)   (23,529)                          
                                                   
23 Other operating expenses, net
                                                   
                    Parent Company   Parent Company and Consolidated                          
                    9/30/2021   9/30/2020                          
                        Restated                          
  Result with property and equipment         14   (22)                          
  Reversal (provision) for legal proceedings       3     (2)                          
  Reestructuring expenses           (46)   (67)                          
  Covid-19 spending on prevention         -   (66)                          
  Others                 (1)     -                          
  Total               (30)    (157)                          
                                                   
24 Net financial result
                                                   
                    Parent Company   Parent Company and Consolidated                          
                    9/30/2021   9/30/2020                          
  Financial expenses               Restated                          
  Cost of debt                (319)    (321)                          
  Cost and discount of receivables       (30)   (25)                          
  Monetary correction (liabilities)       (11)     (9)                          
  Interest on leasing liabilities          (210)    (158)                          
  Other financial expenses           (13)   (50)                          
  Total financial expenses            (583)    (563)                          
                                                   
  Financial revenues                                          
  Cash and cash equivalents profitability        57    25                          
  Monetary correction (assets)        77     118                          
  Other financial revenues           6   4                          
  Total financial revenues           140   147                          
  Total                (443)    (416)                          
                                                   
25 Earnings per share
                                                   
  The Company calculates earnings per share by dividing the net income, referring to each class of share, by total outstanding common shares during the period.
                                                   
  On August 11, 2021, the Extraordinary Shareholders' Meeting approved, the share split of 269,299,859 (two hundred and sixty-nine million, two hundred and ninety-nine thousand, eight hundred and fifty-nine) common shares, whereby each Company's share was splited in 5 (five) shares of the same type, with no change in the Company's capital stock value . The Company's capital stock is divided in 1,346,499,295 (one billion, three hundred and forty-six million, four hundred and ninety-nine thousand and two hundred and ninety-five), all registered and without par value. In accordance with accounting standard CPC 41 / IAS 33 - Earnings per share, the balance as of September 30, 2020 are being restated.

 

 

 

 

  The table below sets forth the net income available to holders of common shares and the weighted average number of common shares outstanding used to calculate basic and diluted earnings per share in each period:
                                                   
                            9/30/2021   9/30/2020          
                                Originally
presented
  Split effect   Restated          
  Basic number:                          
  Allocated basic earnings and not distributed from continued operation     1,083   712     -   712          
  Net income allocated available to common shareholders   1,083   712     -   712          
                                                   
  Basic denominator (millions of shares)                          
  Weighted average of the number of shares           466   268   1,073   1,342          
  Basic earnings per million shares (R$) from continued operation     2.32456     2.65323         0.53065          
                                                   
                            9/30/2021   9/30/2020          
                                Originally
presented
  Split effect   Restated          
  Diluted number:                                          
  Allocated diluted  earnings and not distributed from continued operation   1,083   712     -   712          
  Net income allocated available to common shareholders       1,083   712     -   712          
                                                   
  Diluted denominator (millions of shares)                                  
  Weighted average of the number of shares           466   268   1,073   1,342          
                                                   
  Stock options plan                   1     -     -     -          
  Diluted weighted average of shares               467   268   1,073   1,342          
  Diluted earnings per million shares (R$) from continued operation     2.32120     2.65323         0.53065          
                                                   
                                                   
26 Non-cash transactions
                                                   
  The Company had transactions that did not represent a cash disbursement, and therefore, such transactions were note presented in the cash flow statements, as described below:
                                                   
  • Purchase of property, plant and equipment not yet paid, in note 12.4
                                                   
  • Provisioning of interest on equity, in note 20.2. 
                                                   
                                                   
27 Assets Held for Sale
                                                   
                            9/30/2021   12/31/2020                  
  Sale and leaseback                   155     -                  
                            155     -                  
                                                   
  The Company celebrated a sale leaseback's operations, as detailed in note 1.5.
                                                   
28 Discontinued operation
                                                   
  At the Extraordinary Shareholders’ meeting held on December 31, 2020, shareholders of the Company and GPA approved the corporate restructuring proposal which consisted of the full spin-off of Éxito to GPA. Éxito is a Colombian company operating in Colombia under the banners of Éxito, Carulla, Super Inter, Surtimax, and Surtimayorista supermarkets and hypermarkets, in Argentina, under the Libertad banner, and in Uruguay under Disco and Devoto banners. Also, Éxito operates shopping malls in Colombia under the banner Viva.
                                                   
  On September 30, 2020, Éxito’s results were classified as a discontinued operation as follows:
                                                   
                        9/30/2020                          
                                                   
  Statement of operations            15,653                          
  Cost of sales               (11,818)                          
  Gross profit               3,835                          
  Operating expenses                                        
  Selling expenses                 (2,157)                          
  General and administrative expenses            (645)                          
  Depreciation and amortization            (522)                          
  Share of profit and loss of associates             18                          
  Other operating expenses, net            (138)                          
                          (3,444)                          
  Operating profit before net financial result       391                          
                                                   
  Net financial result                (255)                          
                                                   
  Income before income taxes    136                          
                                                   
  Income tax and social contribution           8                          
                                                   
  Net income for the period           144                          

 

 

 

 

  Comprehensive income results as presented below:
                                                   
                        9/30/2020                          
  Net income for the period               144                          
                                                   
  Items that may be subsequently reclassified to statement of operations                          
  Exchange rate variation of foreign Investments        23                          
  Cash flow hedge                 (1)                          
  Other comprehensive income           2                          
  Comprehensive income for the period           168                          
                                                   
  Net cash flow incurred are:
                                                   
                        9/30/2020                          
  Operating activities                       (1,395)                          
  Investment activities                      (280)                          
  Financing activities                      (298)                          
  Exchange rate variation on cash and cash equivalents                     428                          
  Net cash used                       (1,545)                          
                                                   
  Earnings per share:
                        9/30/2020                          
  Basic and diluted                      0.3214                          
                                                   
  Operation segment:
                        9/30/2020                          
                                                   
  Net sales                    15,653                          
  Gross profit                   3,835                          
  Depreciation and amortization            (522)                          
  Share of profit and loss of associates             18                          
  Operating profit                391                          
  Net financial result                (255)                          
  Income before income taxes           136                          
  Income taxes and social contribution           8                          
  Net income for the period               144                          
                                                   
                        12/31/2020                          
  Current assets               8,014                          
  Non-current assets                18,930                          
  Current liabilities               9,729                          
  Non-current liabilities               3,620                          
  Equity capital/ minority                13,595                          
                                                   
  The Éxito Group's operations were treated as a separate segment on September 30, 2020 and as result of the discontinuity of its operation in the financial statements as of December 31, 2020, the Company operates now as a single segment, as described in note 1.2.
                                                   
29 Subsequent  events
                                                   
29.1 Conversion of Extra Hiper stores into Assaí
                                                   
  In October, 14, 2021, the Company's and GPA Management Board, aproved the transaction involving the conversion of Extra Hiper stores operated by GPA into cash & carry, which will be operated by the Company. The transaction involves 71 commercial points located in several federative units in Brazil. The total estimated value of the transaction to be received by GPA is R$5.2 billion, of which R$4 billion will be paid by the Company in installments between December 2021 and January 2024. Additionally, GPA will sell 17 of its own properties to a real estate fund, and Sendas will be the guarantor of this operation, whose estimated value is R$1.2 billion.
 
                                                   
  The consummation of the transaction is subject to the signing of the definitive documents, the necessary approvals and the fulfillment of certain precedent conditions, among others, the prior consent of any third parties.

 

29.2 Financial settlement of the public offering of real estate receivables certificates
                                                   
  In October 26, 2021, was carried out to the financial settlement of the public offering of real estate receivables certificates of the 428th and 429th series of the 1st issuance of True Securitizadora S.A., backed by real estate credits owed by the Company, pursuant to CVM Instruction No. 400, of December 29, 2003, as amended, and CVM Instruction No. 414, of December 30, 2004, as amended, linked to the 3rd issuance of simple unsecured debentures, not convertible into shares, in two series, of the Company, in the total amount of R$1.5 billion.
                                                   
  The funds raised through the CRI will be used by the Company for reimbursement of real estate expenses and future investments in expansion, maintenance and construction of real estate projects owned by the Company.
 

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 25, 2021

Sendas Distribuidora S.A.

 

By: /s/ Daniela Sabbag Papa

Name: Daniela Sabbag Papa

Title: Chief Financial Officer

 

 

By: /s/ Gabrielle Helú

Name: Gabrielle Helú

Title: Investor Relations Officer

 

 

FORWARD-LOOKING STATEMENTS

 

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.