Zeo ScientifiX, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|
| Revenue | $569.8K | $184.9K | $147.6K | $49.2K | $83.0K | $87.1K | $18.1K |
| Cost of Revenue | $160.6K | $94.4K | $49.4K | $20.1K | $44.4K | $61.1K | $11.0K |
| Gross Profit | $409.2K | $90.5K | $98.2K | $29.1K | $38.5K | $26.0K | $7.1K |
| Gross Margin | 71.8% | 48.9% | 66.5% | 59.2% | 46.4% | 29.9% | 39.2% |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | $9.1M | $1.1M | $842.5K | $95.0K | $43.7K | $14.5K | $5.6K |
| Operating Income | $-8.6M | $-1.0M | $-744.3K | — | — | — | — |
| Operating Margin | -1,516.5% | -564.3% | -504.2% | — | — | — | — |
| Interest Expense | $576.0K | $12.7K | — | — | — | — | — |
| Pretax Income | $-9.1M | — | — | — | — | — | — |
| Income Tax Expense | $0 | $0 | — | — | — | — | — |
| Net Income | $-9.0M | $-1.3M | $-738.4K | $-65.8K | $-32.2K | $-13.3K | $-11.7K |
| Net Margin | -1,574.5% | -677.8% | -500.1% | -133.8% | -38.8% | -15.3% | -64.9% |
| EPS (Basic) | $-0.08 | $-0.01 | $-0.01 | $0.00 | $0.00 | — | — |
| EPS (Diluted) | $-0.08 | $-0.01 | $-0.01 | $0.00 | $0.00 | — | — |
| Shares Outstanding (Basic) | 111.5M | 104.2M | 99.2M | 150.1M | 7.8M | — | — |
| Shares Outstanding (Diluted) | 111.5M | 104.2M | 99.2M | 150.1M | 7.8M | — | — |
| Dividends Per Share | — | — | — | — | — | — | — |