Zeo Energy Corp.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $69.3M | $73.2M | $109.7M | — |
| Cost of Revenue | $31.1M | $38.1M | $119.8K | — |
| Gross Profit | $38.3M | $35.2M | $109.6M | — |
| Gross Margin | 55.2% | 48.0% | 99.9% | — |
| Operating Expenses | ||||
| Research & Development | — | — | — | — |
| SG&A Expense | $27.5M | $21.6M | $120.0K | $120.0K |
| Operating Income | $-20.5M | $-10.8M | $5.1M | $-2.8M |
| Operating Margin | -29.6% | -14.8% | 4.7% | — |
| Interest Expense | — | — | — | — |
| Pretax Income | $-19.4M | $-10.8M | $4.8M | — |
| Income Tax Expense | $263.6K | $-963.8K | — | — |
| Net Income | $-14.0M | $-2.7M | $-3.0M | $14.3M |
| Net Margin | -20.2% | -3.6% | -2.7% | — |
| EPS (Basic) | — | $-0.48 | $0.81 | — |
| EPS (Diluted) | — | $-0.48 | $0.81 | — |
| Shares Outstanding (Basic) | — | 5.5M | 6.0M | — |
| Shares Outstanding (Diluted) | — | 5.5M | 6.0M | — |
| Dividends Per Share | — | — | — | — |