Zebra Technologies Corp.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.73B | $3.58B | $3.65B | $1.62B | $1.04B | $993.4M | $977.2M | $868.1M |
| Product | $3.02B | $2.91B | $3.12B | $1.48B | $940.3M | $913.6M | $905.4M | $811.9M |
| Service and Software | $705.0M | $666.0M | $535.0M | $142.2M | $97.5M | $79.8M | $71.8M | $56.2M |
| Cost of Revenue | $2.01B | $1.93B | $2.01B | $893.0M | $535.0M | $504.5M | $496.7M | $473.6M |
| Gross Profit | $1.71B | $1.64B | $1.64B | $778.0M | $503.0M | $491.6M | $486.8M | $420.8M |
| Gross Margin | 45.9% | 45.9% | 45.0% | 48.1% | 48.5% | 49.5% | 49.8% | 48.5% |
| Operating Expenses | ||||||||
| Research & Development | $389.0M | $376.0M | $394.0M | $151.0M | $91.0M | $87.4M | $89.9M | $82.6M |
| SG&A Expense | $301.0M | $307.0M | $283.0M | $138.0M | $96.0M | $92.2M | $81.3M | $73.2M |
| Operating Income | $322.0M | $80.0M | $37.0M | $89.0M | $160.0M | $164.4M | $182.0M | $148.2M |
| Operating Margin | 8.6% | 2.2% | 1.0% | 5.5% | 15.4% | 16.5% | 18.6% | 17.1% |
| Interest Expense | $227.0M | $193.0M | $193.0M | $62.0M | $0 | $207.0K | — | — |
| Pretax Income | $88.0M | $-129.0M | $-180.0M | $17.0M | $164.0M | $164.2M | $179.7M | $149.6M |
| Income Tax Expense | $71.0M | $8.0M | $-22.0M | $-15.0M | $30.0M | $42.3M | $49.4M | $45.0M |
| Net Income | $17.0M | $-137.0M | $-158.0M | $32.0M | $134.0M | $122.9M | $174.6M | $101.8M |
| Net Margin | 0.5% | -3.8% | -4.3% | 2.0% | 12.9% | 12.4% | 17.9% | 11.7% |
| EPS (Basic) | $0.33 | $-2.65 | $-3.10 | $0.64 | $2.65 | $2.38 | $3.24 | $1.78 |
| EPS (Diluted) | $0.32 | $-2.65 | $-3.10 | $0.63 | $2.63 | $2.37 | $3.22 | $1.77 |
| Shares Outstanding (Basic) | 53.0M | 51.6M | 51.0M | 50.8M | 50.7M | 51.6M | 53.9M | 57.1M |
| Shares Outstanding (Diluted) | 53.7M | 51.6M | 51.0M | 51.4M | 51.1M | 51.8M | 54.2M | 57.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |