ELECTRONIC SERVITOR PUBLICATION NETWORK INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Revenue | $0 | $105.0K | $60.0K | $0 | $1.1M | $686.4K | $745.2K |
| Cost of Revenue | — | — | — | — | $766.8K | $461.6K | $576.1K |
| Gross Profit | — | — | — | — | $371.1K | $224.8K | $169.1K |
| Gross Margin | — | — | — | — | 32.6% | 32.7% | 22.7% |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | $84.8K | $103.8K | $174.6K | $19.9K | $301.4K | $267.9K | $34.5K |
| Operating Income | $-668.8K | $-609.5K | $-813.0K | $-442.0K | $-2.9M | $-438.4K | $32.1K |
| Operating Margin | — | -580.5% | -1,354.9% | — | -254.5% | -63.9% | 4.3% |
| Interest Expense | — | — | $17.7K | $5.5K | — | — | — |
| Pretax Income | $-593.8K | $-634.5K | $-830.6K | $-447.5K | $-2.9M | $-442.8K | $32.1K |
| Income Tax Expense | $0 | $0 | $0 | $0 | — | — | $6.7K |
| Net Income | $-593.8K | $-634.5K | $-830.6K | $-447.5K | $-2.9M | $-442.8K | $25.4K |
| Net Margin | — | -604.3% | -1,384.3% | — | -255.8% | -64.5% | 3.4% |
| EPS (Basic) | $-0.01 | $-0.01 | $-0.02 | $0.00 | $-0.08 | $-0.01 | $0.00 |
| EPS (Diluted) | $-0.01 | $-0.01 | $-0.02 | $0.00 | $-0.08 | $-0.01 | $0.00 |
| Shares Outstanding (Basic) | 53.3M | 52.2M | 43.2M | 42.8M | 37.6M | 37.6M | 24.8M |
| Shares Outstanding (Diluted) | 53.3M | 52.2M | 43.2M | 42.8M | 37.6M | 37.6M | 24.8M |
| Dividends Per Share | — | — | — | — | — | — | — |