WESTERN URANIUM & VANADIUM CORP.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $425.4K | $183.8K | $431.1K | $7.9M | $272.1K | $54.6K | $44.6K | $48.2K |
| Cost of Revenue | — | — | — | $4.0M | $4.0M | — | — | $19.9K |
| Gross Profit | — | — | $431.1K | $3.8M | $272.1K | — | — | $28.4K |
| Gross Margin | — | — | 100.0% | 48.5% | 100.0% | — | — | 58.8% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $2.3M | $3.6M | $1.9M | $3.2M | $1.2M | $1.1M | $1.1M | $1.3M |
| Operating Income | $-7.3M | $-10.3M | $-5.1M | $-779.2K | $-2.0M | $-1.8M | $-2.0M | $-2.0M |
| Operating Margin | -1,712.5% | -5,622.7% | -1,182.2% | -9.9% | -739.7% | -3,320.5% | -4,582.9% | -4,162.2% |
| Interest Expense | — | — | — | — | — | $13.3K | $65.3K | $36.1K |
| Pretax Income | $-7.2M | $-10.1M | — | — | — | — | — | $-2.0M |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $-7.2M | $-10.1M | $-4.9M | $-713.8K | $-2.1M | $-2.4M | $-2.1M | $-2.0M |
| Net Margin | -1,686.7% | -5,501.6% | -1,146.6% | -9.1% | -762.1% | -4,381.0% | -4,729.3% | -4,237.1% |
| EPS (Basic) | $-0.11 | $-0.18 | $-0.11 | $-0.02 | $-0.06 | $-0.08 | $-0.07 | $-0.09 |
| EPS (Diluted) | $-0.11 | $-0.18 | $-0.11 | $-0.02 | $-0.06 | $-0.08 | $-0.07 | $-0.09 |
| Shares Outstanding (Basic) | 64.1M | 55.1M | 44.1M | 42.8M | 36.8M | 30.1M | 30.1M | 26.0M |
| Shares Outstanding (Diluted) | 64.1M | 55.1M | 44.1M | 42.8M | 36.8M | 30.1M | 30.1M | 26.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |