Westport Fuel Systems Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|
| Revenue | $564.4M | $483.8M | $621.2M | $130.6M | $164.0M | $155.6M | $36.8M |
| Cost of Revenue | $296.5M | $293.1M | $213.6M | $289.3M | $358.2M | $263.9M | $84.7M |
| Gross Profit | $267.8M | $190.7M | $407.6M | $-158.7M | $-194.2M | $-108.3M | $-48.0M |
| Gross Margin | 47.5% | 39.4% | 65.6% | -121.5% | -118.4% | -69.6% | -130.4% |
| Operating Expenses | |||||||
| Research & Development | $50.1M | $55.5M | $52.8M | $76.6M | $91.1M | $73.2M | $24.6M |
| SG&A Expense | $47.4M | $44.8M | $35.2M | $40.3M | $46.5M | $44.8M | $15.0M |
| Operating Income | $-66.7M | $-125.9M | $-110.3M | $-158.7M | $-194.2M | $-108.3M | $-48.0M |
| Operating Margin | -11.8% | -26.0% | -17.8% | -121.5% | -118.4% | -69.6% | -130.4% |
| Interest Expense | $14.5M | $10.8M | $5.5M | $5.8M | $4.8M | $5.4M | $3.3M |
| Pretax Income | $-67.3M | $-96.7M | $-98.4M | $-148.6M | $-184.5M | $-97.0M | $-41.7M |
| Income Tax Expense | $-4.4M | $4.0M | $731.0K | $-579.0K | $873.0K | $1.7M | $421.0K |
| Net Income | $-10.0M | $-97.6M | $-99.2M | $-148.0M | $-185.4M | $-98.8M | $-42.1M |
| Net Margin | -1.8% | -20.2% | -16.0% | -113.3% | -113.0% | -63.5% | -114.6% |
| EPS (Basic) | $-0.08 | $-1.07 | $-1.55 | $-2.34 | $-3.22 | $-1.83 | $-1.00 |
| EPS (Diluted) | $-0.08 | $-1.07 | $-1.55 | $-2.34 | $-3.22 | $-1.83 | $-1.00 |
| Shares Outstanding (Basic) | 119.6M | 91.0M | 64.1M | 63.5M | 62.7M | 55.3M | 48.5M |
| Shares Outstanding (Diluted) | 119.6M | 91.0M | 64.1M | 63.5M | 62.7M | 55.3M | 48.5M |
| Dividends Per Share | — | — | — | — | — | — | — |