WEIS MARKETS, INC
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.96B | $4.79B | $4.71B | $4.71B | $4.22B | $4.11B | $3.54B | $3.51B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | $1.24B | $1.20B | $1.18B | $1.20B | $1.12B | $1.10B | $938.2M | $935.0M |
| Gross Margin | 25.0% | 25.0% | 24.9% | 25.5% | 26.4% | 26.8% | 26.5% | 26.6% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $1.13B | $1.07B | $1.04B | $1.04B | $969.0M | $937.3M | $853.6M | $852.3M |
| Operating Income | $113.7M | $126.4M | $133.1M | $157.1M | $146.7M | $163.2M | $84.6M | $82.7M |
| Operating Margin | 2.3% | 2.6% | 2.8% | 3.3% | 3.5% | 4.0% | 2.4% | 2.4% |
| Interest Expense | $43.0K | $45.0K | $41.0K | $40.0K | $32.0K | $35.0K | $55.0K | $288.0K |
| Pretax Income | $123.9M | $144.9M | $142.7M | $160.8M | $148.3M | $163.7M | $88.6M | $82.1M |
| Income Tax Expense | $30.3M | $38.9M | $41.8M | $35.6M | $39.5M | $44.8M | $20.7M | $19.4M |
| Net Income | $93.7M | $106.0M | $100.9M | $125.2M | $108.8M | $118.9M | $68.0M | $62.7M |
| Net Margin | 1.9% | 2.2% | 2.1% | 2.7% | 2.6% | 2.9% | 1.9% | 1.8% |
| EPS (Basic) | $3.65 | $3.94 | $3.75 | $4.65 | $4.05 | $4.42 | $2.53 | $2.33 |
| EPS (Diluted) | $3.65 | $3.94 | $3.75 | $4.65 | $4.05 | $4.42 | $2.53 | $2.33 |
| Shares Outstanding (Basic) | 25.7M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M |
| Shares Outstanding (Diluted) | 25.7M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M |
| Dividends Per Share | $1.36 | $1.36 | $1.36 | $1.30 | $1.25 | $1.24 | $1.24 | $1.21 |