Whirlpool Corp
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $21.25B | $20.72B | $20.89B | $19.87B | $18.77B | $18.14B | $18.67B | $18.37B |
| Cost of Revenue | $17.65B | $17.03B | $17.23B | $16.48B | $15.47B | $15.25B | $16.09B | $15.65B |
| Gross Profit | $3.60B | $3.69B | $3.66B | $3.40B | $3.30B | $2.89B | $2.58B | $2.71B |
| Gross Margin | 16.9% | 17.8% | 17.5% | 17.1% | 17.6% | 15.9% | 13.8% | 14.8% |
| Operating Expenses | ||||||||
| Research & Development | $596.0M | $604.0M | $579.0M | $563.0M | $582.0M | $553.0M | $578.0M | $532.0M |
| SG&A Expense | $2.11B | $2.08B | $2.14B | $2.04B | $1.83B | $1.76B | $1.62B | $1.60B |
| Operating Income | $1.14B | $1.37B | $1.24B | $1.19B | $1.25B | $869.0M | $792.0M | $1.01B |
| Operating Margin | 5.3% | 6.6% | 5.9% | 6.0% | 6.7% | 4.8% | 4.2% | 5.5% |
| Interest Expense | $162.0M | $161.0M | $165.0M | $165.0M | $177.0M | $199.0M | $213.0M | $225.0M |
| Pretax Income | $887.0M | $1.11B | $1.03B | $881.0M | $917.0M | $558.0M | $-28.0M | $586.0M |
| Income Tax Expense | $550.0M | $186.0M | $209.0M | $189.0M | $68.0M | $133.0M | $-436.0M | $-64.0M |
| Net Income | $350.0M | $888.0M | $783.0M | $650.0M | $827.0M | $401.0M | $390.0M | $619.0M |
| Net Margin | 1.6% | 4.3% | 3.7% | 3.3% | 4.4% | 2.2% | 2.1% | 3.4% |
| EPS (Basic) | $4.78 | $11.67 | $9.95 | $8.30 | $10.42 | $5.14 | $5.07 | $8.12 |
| EPS (Diluted) | $4.70 | $11.50 | $9.83 | $8.17 | $10.24 | $5.06 | $4.99 | $7.97 |
| Shares Outstanding (Basic) | 73.3M | 76.1M | 78.7M | 78.3M | 79.3M | 78.1M | 76.8M | 76.2M |
| Shares Outstanding (Diluted) | 74.4M | 77.2M | 79.7M | 79.6M | 80.8M | 79.3M | 78.1M | 77.6M |
| Dividends Per Share | $4.30 | $3.90 | $3.45 | $2.88 | $2.38 | $2.00 | $1.93 | $1.72 |