Waystar Holding Corp.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenue | — | $1.10B | $943.5M | $791.0M | $704.9M |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Gross Margin | — | — | — | — | — |
| Operating Expenses | |||||
| Research & Development | — | $54.6M | $48.8M | $35.3M | $32.8M |
| SG&A Expense | — | $128.6M | $111.8M | $62.9M | $73.1M |
| Operating Income | — | $249.3M | $123.7M | $142.1M | $89.5M |
| Operating Margin | — | 22.7% | 13.1% | 18.0% | 12.7% |
| Interest Expense | — | — | — | — | — |
| Pretax Income | — | $171.8M | $-22.5M | $-63.8M | $-65.9M |
| Income Tax Expense | — | $59.7M | $-3.4M | $-12.5M | $-14.4M |
| Net Income | — | $112.1M | $-19.1M | $-51.3M | $-51.5M |
| Net Margin | — | 10.2% | -2.0% | -6.5% | -7.3% |
| EPS (Basic) | — | $0.63 | $-0.13 | $-0.42 | $-0.42 |
| EPS (Diluted) | — | $0.61 | $-0.13 | $-0.42 | $-0.42 |
| Shares Outstanding (Basic) | 191.7M | 177.9M | 149.9M | 121.7M | 121.7M |
| Shares Outstanding (Diluted) | 191.7M | 184.8M | 149.9M | 121.7M | 121.7M |
| Dividends Per Share | — | — | — | — | — |