ENERGOUS CORPORATION
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.6M | $768.0K | $474.0K | $851.3K | $756.8K | $327.4K | $200.1K | $514.8K |
| Cost of Revenue | $3.6M | $756.0K | $279.0K | $1.3M | — | $126.5K | — | — |
| Gross Profit | $2.0M | $12.0K | $195.0K | $-426.2K | — | $200.8K | — | — |
| Gross Margin | 36.0% | 1.6% | 41.1% | -50.1% | — | 61.3% | — | — |
| Operating Expenses | ||||||||
| Research & Development | $4.1M | $7.7M | $10.8M | $12.5M | $20.6M | $17.1M | $23.2M | $32.9M |
| SG&A Expense | $4.5M | $6.3M | $7.3M | $8.1M | $9.0M | $9.2M | $10.4M | $12.4M |
| Operating Income | $-10.0M | $-18.4M | $-22.1M | $-26.7M | $-41.4M | $-31.9M | $-38.8M | $-50.9M |
| Operating Margin | -177.9% | -2,397.1% | -4,662.2% | -3,134.7% | -5,474.8% | -9,744.7% | -19,390.1% | -9,892.6% |
| Interest Expense | $200.0K | $200.0K | — | — | — | — | — | — |
| Pretax Income | $-9.6M | $-18.4M | — | — | — | — | — | — |
| Income Tax Expense | — | $0 | $0 | — | — | — | — | — |
| Net Income | $-9.6M | $-18.4M | $-19.4M | $-26.3M | $-41.4M | $-31.8M | $-38.4M | $-50.8M |
| Net Margin | -170.4% | -2,395.6% | -4,085.9% | -3,086.4% | -5,474.1% | -9,724.2% | -19,185.8% | -9,875.3% |
| EPS (Basic) | $-6.46 | $-12.86 | $-0.69 | $-1.13 | $-0.11 | $-0.13 | $-0.21 | $-0.33 |
| EPS (Diluted) | $-6.46 | $-12.86 | $-0.69 | $-1.13 | $-0.11 | $-0.13 | $-0.21 | $-0.33 |
| Shares Outstanding (Basic) | 1.5M | 1.4M | 28.0M | 23.2M | 389.6M | 367.8M | 199.2M | 159.2M |
| Shares Outstanding (Diluted) | 1.5M | 1.4M | 28.0M | 23.2M | 389.6M | 367.8M | 199.2M | 159.2M |
| Dividends Per Share | — | — | — | — | — | — | — | — |