Vuzix Corp
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.1M | $5.5M | $2.1M | $2.7M | $3.0M | $2.4M | $3.2M | $4.8M |
| Cost of Revenue | $6.3M | $6.2M | $3.3M | $2.2M | $2.1M | $1.6M | $2.3M | $3.6M |
| Gross Profit | $1.8M | $-676.6K | $-1.2M | $566.2K | $930.2K | $807.0K | $887.2K | $1.2M |
| Gross Margin | 21.8% | -12.2% | -54.7% | 20.6% | 30.7% | 33.8% | 27.5% | 25.1% |
| Operating Expenses | ||||||||
| Research & Development | $10.4M | $6.7M | $6.9M | $3.6M | $1.8M | $1.8M | $1.2M | $1.3M |
| SG&A Expense | $7.0M | $6.1M | $5.1M | $6.1M | $2.6M | $2.2M | $2.2M | $2.6M |
| Operating Income | $-21.9M | $-19.4M | $-18.5M | $-11.3M | $-5.0M | $-4.7M | $-4.2M | $-4.9M |
| Operating Margin | -270.1% | -349.5% | -871.3% | -412.4% | -166.0% | -194.7% | -130.3% | -101.0% |
| Interest Expense | $19.3K | $88.2K | $131.1K | $155.2K | $165.3K | $503.8K | $509.9K | $398.6K |
| Pretax Income | $-21.9M | $-19.6M | $-19.3M | $-13.4M | $-7.9M | $-10.1M | $-4.7M | $-5.3M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $27.7K |
| Net Income | $-21.9M | $-19.6M | $-19.3M | $-13.4M | $-7.9M | $-10.1M | $322.8K | $-3.9M |
| Net Margin | -270.3% | -354.5% | -904.9% | -488.3% | -259.5% | -424.7% | 10.0% | -80.4% |
| EPS (Basic) | $0.87 | $1.02 | $1.23 | $-0.97 | $-0.75 | $-1.69 | $0.09 | $-1.10 |
| EPS (Diluted) | $0.87 | $1.02 | $1.23 | $-0.97 | $-0.75 | $-1.69 | $0.09 | $-1.10 |
| Shares Outstanding (Basic) | 27.6M | 24.3M | 19.6M | 16.1M | 11.3M | 6.0M | 3.5M | 3.5M |
| Shares Outstanding (Diluted) | 27.6M | 24.3M | 19.6M | 16.1M | 11.3M | 6.0M | 3.7M | 4.2M |
| Dividends Per Share | — | — | — | — | — | — | — | — |