Vestand Inc.
Income Statement
| Line Item | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Revenue | $12.8M | $9.2M | $8.3M | $6.5M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Gross Margin | — | — | — | — |
| Operating Expenses | ||||
| Research & Development | — | — | — | — |
| SG&A Expense | $3.8M | $3.4M | $2.9M | $2.0M |
| Operating Income | $-2.6M | $-3.5M | $-3.8M | $-1.9M |
| Operating Margin | -19.9% | -38.1% | -45.7% | -28.5% |
| Interest Expense | — | $218.2K | $88.3K | $52.2K |
| Pretax Income | $-2.6M | $-3.0M | $-3.5M | $-1.6M |
| Income Tax Expense | $34.2K | $48.6K | $19.2K | $14.6K |
| Net Income | $-2.7M | $-3.0M | $-3.5M | $-1.6M |
| Net Margin | -20.8% | -33.0% | -42.1% | -24.9% |
| EPS (Basic) | $-1.98 | $-2.29 | $-3.23 | $-0.35 |
| EPS (Diluted) | $-1.98 | $-2.29 | $-3.23 | — |
| Shares Outstanding (Basic) | 1.3M | 1.3M | 1.1M | 4.7M |
| Shares Outstanding (Diluted) | 1.3M | 1.3M | 1.1M | 4.7M |
| Dividends Per Share | — | — | — | — |