Vista Energy, S.A.B. de C.V.
Income Statement
| Line Item | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 |
|---|---|---|---|---|---|---|---|
| Revenue | $1.65B | $1.17B | $1.19B | $665.3M | $273.9M | $416.0M | $198.1M |
| Cost of Revenue | — | — | — | — | — | — | — |
| Gross Profit | $817.7M | $591.2M | $630.2M | $266.6M | $2.4M | $87.8M | $23.7M |
| Gross Margin | 49.6% | 50.6% | 53.1% | 40.1% | 0.9% | 21.1% | 12.0% |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — |
| Operating Income | $625.4M | $631.5M | $529.1M | $210.6M | $-70.0M | $14.6M | $20.6M |
| Operating Margin | 38.0% | 54.0% | 44.6% | 31.6% | -25.6% | 3.5% | 10.4% |
| Interest Expense | $62.5M | $21.9M | $28.9M | $50.7M | $47.9M | $34.2M | $18.0K |
| Pretax Income | $590.8M | $545.4M | $433.5M | $152.8M | $-112.9M | $-16.5M | $20.3M |
| Income Tax Expense | $113.3M | $148.4M | $164.0M | $102.1M | $-10.1M | $16.2M | $6.4M |
| Net Income | $477.5M | $397.0M | $269.5M | $50.7M | $-102.7M | $-32.7M | $13.9M |
| Net Margin | 29.0% | 34.0% | 22.7% | 7.6% | -37.5% | -7.9% | 7.0% |
| EPS (Basic) | $4.98 | $4.24 | $3.07 | $0.57 | $-1.18 | $-0.41 | — |
| EPS (Diluted) | $4.63 | $4.00 | $2.76 | $0.54 | $-1.18 | $-0.41 | — |
| Shares Outstanding (Basic) | — | 95.4M | 88.4M | 88.6M | 87.9M | 87.3M | — |
| Shares Outstanding (Diluted) | — | 95.4M | 88.4M | 88.6M | 87.9M | 87.3M | — |
| Dividends Per Share | — | — | — | — | — | — | — |