VisionSys AI Inc.
Income Statement
| Line Item | FY2014 | FY2013 | FY2012 |
|---|---|---|---|
| Revenue | $136.2M | $92.8M | $56.8M |
| Cost of Revenue | $39.1M | $29.1M | $17.8M |
| Gross Profit | $97.1M | $63.8M | $39.1M |
| Gross Margin | 71.3% | 68.7% | 68.7% |
| Operating Expenses | |||
| Research & Development | $5.4M | $3.8M | $1.8M |
| SG&A Expense | $29.9M | $16.2M | $9.9M |
| Operating Income | $19.2M | $13.5M | $10.4M |
| Operating Margin | 14.1% | 14.5% | 18.4% |
| Interest Expense | — | — | $6.0K |
| Pretax Income | $27.1M | $16.3M | $11.8M |
| Income Tax Expense | $2.4M | $2.3M | $2.2M |
| Net Income | $24.1M | $-30.3M | $-17.0M |
| Net Margin | 17.7% | -32.7% | -29.9% |
| EPS (Basic) | $0.03 | $-0.17 | $-0.10 |
| EPS (Diluted) | $0.03 | $-0.17 | $-0.10 |
| Shares Outstanding (Basic) | 164.9M | 174.9M | 173.6M |
| Shares Outstanding (Diluted) | 191.1M | 174.9M | 173.6M |
| Dividends Per Share | — | — | — |