Vicor Corp.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $227.8M | $200.3M | $220.2M | $225.7M | $199.2M | $218.5M | $253.0M | $250.7M |
| Cost of Revenue | $126.2M | $109.1M | $120.7M | $128.6M | $117.7M | $126.9M | $146.3M | $136.2M |
| Gross Profit | $101.7M | $91.2M | $99.5M | $97.1M | $81.5M | $91.7M | $106.7M | $114.5M |
| Gross Margin | 44.6% | 45.5% | 45.2% | 43.0% | 40.9% | 41.9% | 42.2% | 45.7% |
| Operating Expenses | ||||||||
| Research & Development | $44.9M | $41.8M | $41.5M | $41.5M | $39.8M | $38.7M | $39.0M | $36.0M |
| SG&A Expense | $58.1M | $55.7M | $58.3M | $68.2M | $60.7M | $55.7M | $54.0M | $49.4M |
| Operating Income | $-1.4M | $-6.3M | $-267.0K | $-14.8M | $-20.5M | $-2.8M | $13.7M | $29.1M |
| Operating Margin | -0.6% | -3.2% | -0.1% | -6.5% | -10.3% | -1.3% | 5.4% | 11.6% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-98.0K | $-6.0M | $-242.0K | $-14.5M | $-20.5M | $-2.6M | $14.0M | $29.6M |
| Income Tax Expense | $-356.0K | $231.0K | $-401.0K | $-425.0K | $3.0M | $1.2M | $4.7M | $-3.9M |
| Net Income | $167.0K | $-6.2M | $4.9M | $-13.9M | $-23.6M | $-4.1M | $8.8M | $33.3M |
| Net Margin | 0.1% | -3.1% | 2.2% | -6.2% | -11.9% | -1.9% | 3.5% | 13.3% |
| EPS (Basic) | $0.00 | $-0.16 | $0.13 | $-0.36 | $-0.60 | $-0.10 | $0.21 | $0.80 |
| EPS (Diluted) | $0.00 | $-0.16 | $0.13 | $-0.36 | $-0.60 | $-0.10 | $0.21 | $0.80 |
| Shares Outstanding (Basic) | 39.2M | 38.8M | 38.8M | 38.6M | 39.2M | 41.8M | 41.8M | 41.7M |
| Shares Outstanding (Diluted) | 39.9M | 38.8M | 39.1M | 38.6M | 39.2M | 41.8M | 41.9M | 41.8M |
| Dividends Per Share | — | — | — | — | — | — | $0.15 | $0.30 |