VISTEON CORP
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.98B | $3.15B | $3.16B | $3.25B | $2.59B | $7.44B | $6.86B | $7.53B |
| Cost of Revenue | $2.57B | $2.66B | $2.71B | $2.82B | $2.25B | $1.53B | $5.18B | $6.91B |
| Gross Profit | $411.0M | $491.0M | $456.0M | $430.0M | $340.0M | $195.0M | $537.0M | $618.0M |
| Gross Margin | 13.8% | 15.6% | 14.4% | 13.3% | 13.1% | 2.6% | 7.8% | 8.2% |
| Operating Expenses | ||||||||
| Research & Development | $286.0M | $253.0M | $295.0M | $294.0M | $257.0M | $148.0M | $299.0M | $326.0M |
| SG&A Expense | $193.0M | $226.0M | $224.0M | $245.0M | $228.0M | $175.0M | $315.0M | $387.0M |
| Operating Income | $230.0M | $244.0M | $179.0M | $88.0M | $-18.0M | $647.0M | $384.0M | $385.0M |
| Operating Margin | 7.7% | 7.8% | 5.7% | 2.7% | -0.7% | 8.7% | 5.6% | 5.1% |
| Interest Expense | $14.0M | $21.0M | $18.0M | $19.0M | $25.0M | $36.0M | $48.0M | $48.0M |
| Pretax Income | $216.0M | $223.0M | $161.0M | $69.0M | $-43.0M | $611.0M | $336.0M | $337.0M |
| Income Tax Expense | $43.0M | $48.0M | $30.0M | $27.0M | $32.0M | $56.0M | $107.0M | $127.0M |
| Net Income | $164.0M | $176.0M | $75.0M | $2.28B | $-295.0M | $690.0M | $100.0M | $80.0M |
| Net Margin | 5.5% | 5.6% | 2.4% | 70.4% | -11.4% | 9.3% | 1.5% | 1.1% |
| EPS (Basic) | $5.56 | $5.57 | $2.14 | $54.00 | $-6.44 | $13.80 | $1.89 | $1.56 |
| EPS (Diluted) | $5.52 | $5.47 | $2.12 | $52.63 | $-6.44 | $13.50 | $1.88 | $1.54 |
| Shares Outstanding (Basic) | 29.5M | 31.6M | 35.0M | 42.3M | 45.8M | 50.0M | 52.9M | 51.2M |
| Shares Outstanding (Diluted) | 29.7M | 32.2M | 35.4M | 43.4M | 45.8M | 51.1M | 53.3M | 52.0M |
| Dividends Per Share | — | — | $43.40 | $43.40 | — | — | — | — |