Frontier Group Holdings, Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $3.72B | $3.78B | $3.59B | $3.33B | $2.06B | $1.25B | $2.51B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | — | $-149.0M | $58.0M | $-3.0M | $-45.0M | $-117.0M | $-365.0M | $309.0M |
| Operating Margin | — | -4.0% | 1.5% | -0.1% | -1.4% | -5.7% | -29.2% | 12.3% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | — | $-134.0M | $86.0M | $32.0M | $-45.0M | $-144.0M | $-372.0M | $325.0M |
| Income Tax Expense | — | $3.0M | $1.0M | $43.0M | $-8.0M | $-42.0M | $-147.0M | $74.0M |
| Net Income | — | $-137.0M | $85.0M | $-11.0M | $-37.0M | $-102.0M | $-225.0M | $251.0M |
| Net Margin | — | -3.7% | 2.3% | -0.3% | -1.1% | -5.0% | -18.0% | 10.0% |
| EPS (Basic) | — | $-0.60 | $0.37 | $-0.05 | $-0.17 | $-0.48 | $-1.13 | $1.19 |
| EPS (Diluted) | — | $-0.60 | $0.37 | $-0.05 | $-0.17 | $-0.48 | $-1.13 | $1.19 |
| Shares Outstanding (Basic) | 229.6M | 227.8M | 224.3M | 220.1M | 217.6M | 211.4M | 199.3M | 199.1M |
| Shares Outstanding (Diluted) | 229.6M | 227.8M | 226.5M | 220.1M | 217.6M | 211.4M | 199.3M | 199.6M |
| Dividends Per Share | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.76 |