United Bancorp, Inc.
Income Statement
| Line Item | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.8M | $21.8M | $19.3M | $18.5M | $17.6M | $17.6M | $18.2M | $17.5M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $13.5M | $8.3M | $7.4M | $6.9M | $6.8M | $6.0M | $6.0M | $6.8M |
| Operating Margin | 54.6% | 37.9% | 38.0% | 37.5% | 38.9% | 34.3% | 33.0% | 38.8% |
| Interest Expense | $6.1M | $3.2M | $1.8M | $1.8M | $2.3M | $2.5M | $3.0M | $3.9M |
| Pretax Income | $7.4M | $5.1M | $5.6M | $5.2M | $4.6M | $3.6M | $3.0M | $2.9M |
| Income Tax Expense | $599.0K | $800.0K | $2.0M | $1.6M | $1.3M | $923.0K | $356.0K | $546.0K |
| Net Income | $6.8M | $4.3M | $3.5M | $3.6M | $3.2M | $2.7M | $2.6M | $2.4M |
| Net Margin | 27.5% | 19.6% | 18.3% | 19.3% | 18.3% | 15.1% | 14.3% | 13.7% |
| EPS (Basic) | $1.19 | $0.82 | $0.71 | $0.72 | $0.65 | $0.54 | $0.53 | $0.49 |
| EPS (Diluted) | $1.19 | $0.82 | $0.71 | $0.71 | $0.64 | $0.53 | $0.53 | $0.48 |
| Shares Outstanding (Basic) | 5.5M | 5.0M | 5.0M | 4.9M | 4.9M | 4.8M | 4.8M | 4.8M |
| Shares Outstanding (Diluted) | 5.5M | 5.0M | 5.0M | 5.0M | 4.9M | 4.9M | 4.9M | 4.8M |
| Dividends Per Share | $0.55 | $0.57 | $0.51 | $0.47 | $0.42 | $0.33 | $0.29 | $0.42 |