United States Antimony Corporation
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $39.3M | $14.9M | $8.7M | $11.0M | $7.7M | $5.2M | $8.3M | $9.0M |
| Cost of Revenue | $29.4M | $11.5M | $12.0M | $9.0M | $6.9M | $5.0M | $9.1M | $9.0M |
| Gross Profit | $9.9M | $3.5M | $-3.3M | $2.0M | $838.6K | $205.7K | $-816.3K | $1.5K |
| Gross Margin | 25.2% | 23.2% | -38.5% | 18.1% | 10.8% | 3.9% | -9.9% | 0.0% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $3.1M | $2.1M | $1.6M | $658.2K | $677.6K | $607.4K | $674.5K | $795.8K |
| Operating Income | $-8.5M | $-2.4M | $-7.1M | $348.2K | $-660.3K | $-3.3M | $-3.8M | $547.0K |
| Operating Margin | -21.5% | -16.0% | -81.3% | 3.2% | -8.5% | -63.1% | -45.4% | 6.1% |
| Interest Expense | — | — | — | $15.1K | $5.5K | $18.0K | $78.3K | $100.0K |
| Pretax Income | $-4.3M | $-1.7M | $-6.3M | $444.7K | $-60.5K | $-3.3M | $-3.7M | $540.9K |
| Income Tax Expense | $0 | $0 | $0 | $16.1K | $0 | $0 | $0 | $-332.3K |
| Net Income | $-4.3M | $-1.7M | $-6.3M | $428.7K | $-60.5K | $-3.3M | $-3.7M | $873.2K |
| Net Margin | -11.1% | -11.6% | -73.0% | 3.9% | -0.8% | -62.8% | -44.4% | 9.7% |
| EPS (Basic) | $-0.04 | $-0.02 | $-0.06 | — | — | $-0.05 | $-0.05 | $0.01 |
| EPS (Diluted) | $-0.04 | $-0.02 | $-0.06 | — | — | $-0.05 | $-0.05 | $0.01 |
| Shares Outstanding (Basic) | 123.6M | 108.6M | 107.6M | — | 106.2M | 75.9M | 69.0M | 68.0M |
| Shares Outstanding (Diluted) | 123.6M | 108.6M | 107.6M | 106.3M | 106.2M | 75.9M | 69.0M | 68.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |