Townsquare Media, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|
| Revenue | $389.6M | $421.6M | $441.2M | $373.9M | $268.6M | $222.7M |
| Cost of Revenue | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $25.8M | $25.4M | $25.5M | $25.0M | $19.2M | $16.3M |
| Operating Income | $47.4M | $74.5M | $84.7M | $40.5M | $46.2M | $35.2M |
| Operating Margin | 12.2% | 17.7% | 19.2% | 10.8% | 17.2% | 15.8% |
| Interest Expense | $32.8M | $34.1M | $36.0M | $46.5M | $35.6M | $28.3M |
| Pretax Income | $14.3M | $37.0M | $18.2M | $-6.1M | $10.5M | $6.7M |
| Income Tax Expense | $-7.5M | $16.1M | $7.9M | $10.9M | $340.0K | $340.0K |
| Net Income | $-13.7M | $23.0M | $9.8M | $-17.4M | $10.1M | $6.4M |
| Net Margin | -3.5% | 5.5% | 2.2% | -4.6% | 3.7% | 2.9% |
| EPS (Basic) | $-0.56 | $1.28 | $0.58 | $-0.71 | — | — |
| EPS (Diluted) | $-0.56 | $0.85 | $0.37 | $-0.71 | — | — |
| Shares Outstanding (Basic) | 27.4M | 18.3M | 17.5M | 24.0M | — | — |
| Shares Outstanding (Diluted) | 27.9M | 27.3M | 27.7M | 24.0M | — | — |
| Dividends Per Share | $0.00 | $0.00 | — | — | — | — |