TUNGRAY TECHNOLOGIES INC
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $15.6M | $12.8M | $14.4M | $16.3M | $17.5M |
| Cost of Revenue | $8.5M | $7.2M | $7.7M | $7.1M | $8.2M |
| Gross Profit | $7.2M | $5.6M | $6.7M | $9.3M | $9.3M |
| Gross Margin | 45.9% | 43.7% | 46.7% | 56.7% | 53.0% |
| Operating Expenses | |||||
| Research & Development | $975.1K | $1.1M | $791.8K | $829.2K | $669.4K |
| SG&A Expense | $5.5M | $4.6M | $4.4M | $4.5M | $3.3M |
| Operating Income | $-241.8K | $-656.1K | $1.1M | $3.3M | $4.9M |
| Operating Margin | -1.5% | -5.1% | 7.7% | 20.1% | 27.9% |
| Interest Expense | $66.3K | $110.1K | $66.9K | $209.7K | $138.5K |
| Pretax Income | $-39.2K | $-293.6K | $1.3M | $3.5M | $5.0M |
| Income Tax Expense | $131.1K | $278.1K | $537.9K | $-628.5K | $709.0K |
| Net Income | $-170.3K | $-571.7K | $756.8K | $2.9M | $4.3M |
| Net Margin | -1.1% | -4.5% | 5.3% | 17.5% | 24.6% |
| EPS (Basic) | — | — | $0.06 | $0.19 | $0.29 |
| EPS (Diluted) | — | — | $0.06 | $0.19 | $0.29 |
| Shares Outstanding (Basic) | — | — | 15.0M | 15.0M | 15.0M |
| Shares Outstanding (Diluted) | — | — | 15.0M | 15.0M | 15.0M |
| Dividends Per Share | — | — | — | — | — |