Tronox Holdings plc
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.90B | $3.07B | $2.85B | $3.45B | $3.57B | $2.76B | $2.64B | $1.82B |
| Cost of Revenue | — | — | — | — | — | — | — | $1.32B |
| Gross Profit | $269.0M | $515.0M | $462.0M | $832.0M | $895.0M | $621.0M | $464.0M | $498.0M |
| Gross Margin | 9.3% | 16.8% | 16.2% | 24.1% | 25.1% | 22.5% | 17.6% | 27.4% |
| Operating Expenses | ||||||||
| Research & Development | $15.0M | $14.0M | $12.0M | $12.0M | $13.0M | $12.0M | $17.0M | $11.0M |
| SG&A Expense | $290.0M | $296.0M | $276.0M | $289.0M | $318.0M | $347.0M | $347.0M | $267.0M |
| Operating Income | $-253.0M | $219.0M | $186.0M | $458.0M | $577.0M | $271.0M | $95.0M | $200.0M |
| Operating Margin | -8.7% | 7.1% | 6.5% | 13.3% | 16.2% | 9.8% | 3.6% | 11.0% |
| Interest Expense | $185.0M | $168.0M | $158.0M | $125.0M | $157.0M | $189.0M | $201.0M | $193.0M |
| Pretax Income | $-458.0M | $73.0M | $49.0M | $308.0M | $374.0M | $114.0M | $-88.0M | $43.0M |
| Income Tax Expense | $15.0M | $127.0M | $363.0M | $-192.0M | $71.0M | $-881.0M | $14.0M | $13.0M |
| Net Income | $-470.0M | $-48.0M | $-316.0M | $497.0M | $286.0M | $969.0M | $-109.0M | $-7.0M |
| Net Margin | -16.2% | -1.6% | -11.1% | 14.4% | 8.0% | 35.1% | -4.1% | -0.4% |
| EPS (Basic) | $-2.97 | $-0.31 | $-2.02 | $3.21 | $1.88 | $6.76 | $-0.78 | $-0.06 |
| EPS (Diluted) | $-2.97 | $-0.31 | $-2.02 | $3.16 | $1.81 | $6.69 | $-0.78 | $-0.06 |
| Shares Outstanding (Basic) | 158.5M | 157.8M | 156.4M | 154.9M | 152.1M | 143.4M | 139.9M | 122.9M |
| Shares Outstanding (Diluted) | 158.5M | 157.8M | 156.4M | 157.1M | 157.9M | 144.9M | 139.9M | 122.9M |
| Dividends Per Share | $0.35 | $0.50 | $0.50 | $0.50 | $0.36 | $0.28 | $0.18 | $0.05 |