T-MOBILE US, INC.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $43.31B | $40.60B | $37.49B | $32.47B | $29.56B | $24.42B | $19.72B | $20.62B |
| Cost of Revenue | — | $11.61B | $10.82B | $9.34B | $9.62B | $6.98B | $2.93B | $2.91B |
| Gross Profit | — | $29.00B | $26.67B | $23.12B | $19.94B | $17.44B | $16.79B | $17.70B |
| Gross Margin | — | 71.4% | 71.1% | 71.2% | 67.5% | 71.4% | 85.1% | 85.9% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $13.16B | $12.26B | $11.38B | $10.19B | $8.86B | $7.38B | $6.80B | $6.73B |
| Operating Income | $5.31B | $4.89B | $4.05B | $2.48B | $1.42B | $996.0M | $-6.40B | $-4.28B |
| Operating Margin | 12.3% | 12.0% | 10.8% | 7.6% | 4.8% | 4.1% | -32.4% | -20.8% |
| Interest Expense | $835.0M | $1.11B | $1.42B | $1.09B | $1.07B | $545.0M | $0 | $0 |
| Pretax Income | $3.92B | $3.16B | $2.33B | $978.0M | $413.0M | $51.0M | $-6.99B | $-4.93B |
| Income Tax Expense | $1.03B | $-1.38B | $867.0M | $245.0M | $166.0M | $16.0M | $350.0M | $-216.0M |
| Net Income | $2.89B | $4.54B | $1.46B | $733.0M | $247.0M | $35.0M | $-7.34B | $-4.72B |
| Net Margin | 6.7% | 11.2% | 3.9% | 2.3% | 0.8% | 0.1% | -37.2% | -22.9% |
| EPS (Basic) | $3.40 | $5.39 | $1.71 | $0.83 | $0.31 | $0.05 | $-13.70 | $-8.81 |
| EPS (Diluted) | $3.36 | $5.20 | $1.69 | $0.82 | $0.30 | $0.05 | $-13.70 | $-8.81 |
| Shares Outstanding (Basic) | 849.7M | 831.9M | 822.5M | 813.0M | 805.3M | 673.0M | 535.3M | 535.3M |
| Shares Outstanding (Diluted) | 858.3M | 871.8M | 833.1M | 822.6M | 815.9M | 676.9M | 535.3M | 535.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |