TKO Group Holdings Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $4.74B | $4.88B | $3.22B | $1.14B | $1.03B |
| Media Rights and Content | — | — | — | $762.9M | $708.0M |
| Live Events | — | — | — | $124.1M | $57.0M |
| Sponsorship | — | — | — | $205.4M | $218.7M |
| Consumer Products Licensing | — | — | — | $47.7M | $46.4M |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Gross Margin | — | — | — | — | — |
| Operating Expenses | |||||
| Research & Development | — | — | — | — | — |
| SG&A Expense | $1.51B | $1.77B | $1.03B | $210.1M | $242.0M |
| Operating Income | $835.0M | $30.9M | $375.8M | $544.4M | $391.1M |
| Operating Margin | 17.6% | 0.6% | 11.7% | 47.7% | 38.0% |
| Interest Expense | $202.7M | $235.8M | $229.6M | $139.6M | $102.2M |
| Pretax Income | $606.6M | $-210.2M | $167.0M | $403.5M | $289.4M |
| Income Tax Expense | $73.8M | $37.3M | $33.2M | $14.3M | $15.8M |
| Net Income | $195.4M | $9.4M | $-35.2M | $389.0M | $273.6M |
| Net Margin | 4.1% | 0.2% | -1.1% | 34.1% | 26.6% |
| EPS (Basic) | $2.42 | $0.12 | $-0.22 | — | — |
| EPS (Diluted) | $2.26 | $0.02 | $-0.22 | — | — |
| Shares Outstanding (Basic) | 80.8M | 81.3M | 165.6M | — | — |
| Shares Outstanding (Diluted) | 194.0M | 171.9M | 165.6M | — | — |
| Dividends Per Share | — | — | $1.93 | — | — |