THRYV HOLDINGS, INC.
Income Statement
| Line Item | FY2018 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|
| Revenue | $1.78B | — | $1.82B | $1.44B | $1.28B | $1.48B |
| Cost of Revenue | — | — | $576.0M | $479.0M | $358.0M | $363.0M |
| Gross Profit | — | — | $1.24B | $965.0M | $920.0M | $1.12B |
| Gross Margin | — | — | 68.3% | 66.8% | 72.0% | 75.5% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $238.6M | — | $164.0M | $209.0M | $118.0M | $162.0M |
| Operating Income | $162.3M | — | $-4.0M | $-850.0M | $103.0M | $-430.0M |
| Operating Margin | 9.1% | — | -0.2% | -58.9% | 8.1% | -29.0% |
| Interest Expense | $82.7M | — | — | — | — | — |
| Pretax Income | $60.8M | — | $-358.0M | $-1.20B | $47.0M | $-644.0M |
| Income Tax Expense | $8.5M | — | $13.0M | $-376.0M | $6.0M | $-125.0M |
| Net Income | $52.3M | — | $-371.0M | $-819.0M | $41.0M | $-519.0M |
| Net Margin | 2.9% | — | -20.4% | -56.7% | 3.2% | -35.0% |
| EPS (Basic) | $0.91 | — | $-21.43 | $-54.89 | $4.09 | $-51.75 |
| EPS (Diluted) | $0.88 | — | $-21.43 | $-54.89 | $4.09 | $-51.75 |
| Shares Outstanding (Basic) | 57.3M | 17.6M | 17.6M | 17.6M | 10.2M | — |
| Shares Outstanding (Diluted) | 59.6M | 17.6M | 17.6M | 17.6M | 10.2M | — |
| Dividends Per Share | — | — | — | — | — | — |