Teradyne Inc.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.10B | $2.14B | $1.75B | $1.64B | $1.65B | $1.43B | $1.66B | $1.43B |
| Semiconductor Test | $1.44B | $1.62B | $1.33B | $1.20B | $1.22B | $1.06B | $1.19B | $1.22B |
| System Test | $283.4M | $243.6M | $192.1M | $221.7M | $232.0M | $184.2M | $187.0M | $189.9M |
| Wireless Test | $154.5M | $146.4M | $147.1M | $191.9M | $201.2M | $188.7M | $283.8M | $26.6M |
| Industrial Automation | $222.6M | $129.5M | $86.9M | $29.1M | $0 | $0 | $0 | $0 |
| Cost of Revenue | $880.4M | $912.7M | $793.7M | $723.9M | $769.0M | $619.1M | $770.7M | $717.2M |
| Gross Profit | $1.22B | $1.22B | $958.6M | $915.6M | $878.8M | $808.8M | $886.0M | $711.8M |
| Gross Margin | 58.1% | 57.2% | 54.7% | 55.9% | 53.3% | 56.4% | 53.2% | 49.7% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $390.7M | $348.9M | $316.5M | $306.3M | $319.7M | $279.6M | $277.0M | $232.1M |
| Operating Income | $473.8M | $525.3M | $-63.0M | $243.0M | $96.4M | $190.7M | $287.4M | $231.5M |
| Operating Margin | 22.6% | 24.6% | -3.6% | 14.8% | 5.8% | 13.3% | 17.3% | 16.2% |
| Interest Expense | $21.8M | $21.7M | $3.6M | $1.9M | $6.9M | $26.1M | $24.5M | $23.7M |
| Pretax Income | $467.8M | $524.4M | $-55.1M | $253.1M | $95.4M | $201.9M | $266.0M | $214.4M |
| Income Tax Expense | $16.0M | $266.7M | $-11.6M | $46.6M | $14.1M | $37.0M | $48.9M | $-129.5M |
| Net Income | $451.8M | $257.7M | $-43.4M | $206.5M | $81.3M | $164.9M | $217.0M | $369.9M |
| Net Margin | 21.5% | 12.1% | -2.5% | 12.6% | 4.9% | 11.5% | 13.0% | 25.8% |
| EPS (Basic) | $2.41 | $1.30 | $-0.21 | $0.98 | $0.40 | $0.86 | $1.16 | $2.00 |
| EPS (Diluted) | $2.35 | $1.28 | $-0.21 | $0.97 | $0.37 | $0.70 | $0.94 | $1.63 |
| Shares Outstanding (Basic) | 187.7M | 198.1M | 202.6M | 211.5M | 202.9M | 190.8M | 186.9M | 184.7M |
| Shares Outstanding (Diluted) | 192.6M | 201.6M | 202.6M | 213.3M | 222.6M | 235.6M | 230.2M | 226.8M |
| Dividends Per Share | $0.36 | $0.28 | $0.24 | $0.24 | $0.18 | — | — | — |