Tempus AI Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $1.27B | $693.4M | $531.8M | $320.7M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Gross Margin | — | — | — | — |
| Operating Expenses | ||||
| Research & Development | $172.9M | $149.3M | $90.3M | $83.2M |
| SG&A Expense | $731.7M | $755.4M | $296.8M | $233.4M |
| Operating Income | $-252.9M | $-691.1M | $-196.1M | $-265.4M |
| Operating Margin | -19.9% | -99.7% | -36.9% | -82.8% |
| Interest Expense | $70.3M | $53.7M | $46.9M | $21.9M |
| Pretax Income | $-291.1M | $-701.3M | $-213.5M | $-289.2M |
| Income Tax Expense | $-51.7M | $266.0K | $288.0K | $66.0K |
| Net Income | $-245.0M | $-705.8M | $-214.1M | $-289.8M |
| Net Margin | -19.3% | -101.8% | -40.3% | -90.4% |
| EPS (Basic) | $-1.41 | $-6.23 | $-4.20 | $-5.30 |
| EPS (Diluted) | $-1.41 | $-6.23 | $-4.20 | $-5.30 |
| Shares Outstanding (Basic) | 174.3K | 119.8K | 63.3K | 63.3K |
| Shares Outstanding (Diluted) | 174.3K | 119.8K | 63.3K | 63.0K |
| Dividends Per Share | — | — | — | — |