TUCOWS INC /PA/
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|
| Revenue | $329.4M | $189.8M | $171.7M | $146.5M | $129.9M | $114.7M |
| Cost of Revenue | $244.9M | $126.8M | $119.6M | $107.1M | $98.5M | $88.5M |
| Gross Profit | $84.5M | $63.1M | $52.1M | $39.4M | $31.4M | $26.2M |
| Gross Margin | 25.7% | 33.2% | 30.3% | 26.9% | 24.2% | 22.8% |
| Operating Expenses | ||||||
| Research & Development | $7.3M | $4.5M | $4.5M | $4.3M | $4.2M | $4.3M |
| SG&A Expense | $13.6M | $11.4M | $10.7M | $9.5M | $7.5M | $6.6M |
| Operating Income | $27.1M | $25.0M | $18.0M | $9.6M | $6.2M | $6.1M |
| Operating Margin | 8.2% | 13.2% | 10.5% | 6.6% | 4.7% | 5.3% |
| Interest Expense | — | — | — | — | — | — |
| Pretax Income | $24.1M | $25.1M | $17.9M | $9.4M | $5.8M | $6.4M |
| Income Tax Expense | $1.7M | $9.0M | $6.6M | $3.1M | $1.6M | $2.0M |
| Net Income | $22.3M | $16.1M | $11.4M | $6.4M | $4.2M | $4.4M |
| Net Margin | 6.8% | 8.5% | 6.6% | 4.4% | 3.2% | 3.9% |
| EPS (Basic) | $2.12 | $1.53 | $1.04 | $0.57 | $0.40 | $0.39 |
| EPS (Diluted) | $2.07 | $1.50 | $1.00 | $0.54 | $0.37 | $0.36 |
| Shares Outstanding (Basic) | 10.5M | 10.5M | 11.0M | 11.2M | 10.5M | 11.5M |
| Shares Outstanding (Diluted) | 10.8M | 10.7M | 11.4M | 11.7M | 11.3M | 12.3M |
| Dividends Per Share | — | — | — | — | — | — |