Silvaco Group, Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue | — | $63.1M | $59.7M | $54.2M |
| Cost of Revenue | — | $13.7M | $12.0M | $9.4M |
| Gross Profit | — | $49.4M | $47.6M | $44.9M |
| Gross Margin | — | 78.3% | 79.8% | 82.8% |
| Operating Expenses | ||||
| Research & Development | — | $29.9M | $20.7M | $13.2M |
| SG&A Expense | — | $34.0M | $37.6M | $17.9M |
| Operating Income | — | $-45.9M | $-40.3M | $1.1M |
| Operating Margin | — | -72.8% | -67.5% | 2.1% |
| Interest Expense | — | — | — | — |
| Pretax Income | — | $-44.6M | $-38.9M | $510.0K |
| Income Tax Expense | — | $-3.4M | $484.0K | $826.0K |
| Net Income | — | $-41.2M | $-39.4M | $-316.0K |
| Net Margin | — | -65.3% | -66.0% | -0.6% |
| EPS (Basic) | — | $-1.39 | $-1.53 | $-0.02 |
| EPS (Diluted) | — | $-1.39 | $-1.53 | $-0.02 |
| Shares Outstanding (Basic) | 31.4M | 29.7M | 25.7M | 20.0M |
| Shares Outstanding (Diluted) | 31.4M | 29.7M | 25.7M | 20.0M |
| Dividends Per Share | — | — | — | — |