SUIC Worldwide Holdings Ltd.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.5K | $0 | $150.0K | $221.0K | $379.0K | $115.0K | $105.0K | $120.0K |
| Cost of Revenue | $7.1K | $0 | $40.0K | $82.1K | $96.0K | — | — | — |
| Gross Profit | $11.4K | $0 | $110.0K | $138.9K | $283.0K | $115.0K | — | — |
| Gross Margin | 61.6% | — | 73.3% | 62.8% | 74.7% | 100.0% | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $64.0K | $157.6K | $151.0K | $64.4K | $266.4K | $90.8K | $97.5K | $114.3K |
| Operating Income | $3.0K | $5.0K | $-531.6K | $-30.5K | $16.6K | $24.2K | $7.5K | $5.7K |
| Operating Margin | 16.3% | — | -354.4% | -13.8% | 4.4% | 21.1% | 7.2% | 4.7% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-119.6K | $-234.2K | — | — | — | — | — | — |
| Income Tax Expense | $0 | $0 | — | — | — | — | — | — |
| Net Income | $-119.6K | $-234.2K | $-552.8K | $-2.4K | $12.0K | $16.4K | $-5.7K | $-315 |
| Net Margin | -647.4% | — | -368.5% | -1.1% | 3.2% | 14.2% | -5.5% | -0.3% |
| EPS (Basic) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 11.4M | 11.4M | 4.6M | 3.4M | 33.5M | 335.0M | 335.0M | 335.0M |
| Shares Outstanding (Diluted) | 290.4M | 290.4M | 283.6M | 290.4M | 320.5M | 335.0M | 335.0M | 335.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |