STEREOTAXIS, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.4M | $26.9M | $26.8M | $28.1M | $35.0M | $26.6M | $28.9M | $29.3M |
| Cost of Revenue | $15.3M | $12.3M | $11.9M | $9.7M | $11.8M | $7.7M | $6.1M | $5.7M |
| Gross Profit | $17.1M | $14.6M | $14.9M | $18.5M | $23.2M | $19.0M | $22.8M | $23.6M |
| Gross Margin | 52.7% | 54.2% | 55.5% | 65.6% | 66.3% | 71.2% | 78.8% | 80.5% |
| Operating Expenses | ||||||||
| Research & Development | $9.4M | $9.8M | $10.3M | $10.6M | $10.2M | $8.1M | $9.0M | $8.2M |
| SG&A Expense | $17.8M | $17.2M | $14.1M | $14.4M | $14.0M | $6.4M | $5.8M | $4.9M |
| Operating Income | $-22.1M | $-24.7M | $-21.8M | $-18.8M | $-12.9M | $-6.7M | $-4.8M | $-2.5M |
| Operating Margin | -68.3% | -91.9% | -81.6% | -66.7% | -36.8% | -25.2% | -16.7% | -8.4% |
| Interest Expense | — | — | — | — | — | — | — | $16.6K |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $-21.6M | $-24.0M | $-20.7M | $-18.3M | $-10.7M | $-6.6M | $-4.6M | $116.8K |
| Net Margin | -66.8% | -89.3% | -77.4% | -65.0% | -30.6% | -25.0% | -15.9% | 0.4% |
| EPS (Basic) | $-0.25 | $-0.30 | $-0.27 | $-0.26 | $-0.16 | $-0.11 | $-0.10 | $-0.03 |
| EPS (Diluted) | $-0.25 | $-0.30 | $-0.27 | $-0.26 | $-0.16 | $-0.11 | $-0.10 | $-0.03 |
| Shares Outstanding (Basic) | 91.0M | 85.2M | 80.7M | 76.1M | 75.6M | 72.7M | 63.1M | 52.1M |
| Shares Outstanding (Diluted) | 91.0M | 85.2M | 80.7M | 76.1M | 75.6M | 72.7M | 63.1M | 52.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |