Shattuck Labs, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $1.0M | $5.7M | $1.7M | $652.0K | $30.0M | $9.9M | $9.9M |
| Cost of Revenue | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — |
| Operating Expenses | |||||||
| Research & Development | $35.3M | $67.2M | $74.3M | $82.9M | $56.6M | $37.5M | $29.2M |
| SG&A Expense | $17.2M | $19.1M | $19.3M | $21.1M | $18.7M | $9.4M | $5.7M |
| Operating Income | $-51.5M | $-80.6M | $-92.0M | $-103.3M | $-45.3M | $-36.9M | $-25.1M |
| Operating Margin | -5,150.8% | -1,408.3% | -5,549.6% | -15,848.0% | -150.8% | -371.8% | -253.5% |
| Interest Expense | — | — | — | — | — | — | — |
| Pretax Income | — | — | — | — | — | — | — |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | $-48.8M | $-75.4M | $-87.3M | $-101.9M | $-45.0M | $-36.6M | $-24.0M |
| Net Margin | -4,880.9% | -1,318.1% | -5,268.4% | -15,635.7% | -149.8% | -368.5% | -242.6% |
| EPS (Basic) | $-0.70 | $-1.49 | $-2.05 | $-2.41 | $-1.07 | $-0.79 | $-1.06 |
| EPS (Diluted) | $-0.70 | $-1.49 | $-2.05 | $-2.41 | $-1.07 | $-0.79 | $-1.06 |
| Shares Outstanding (Basic) | 69.6M | 50.8M | 42.6M | 42.4M | 42.0M | 46.5M | 22.8M |
| Shares Outstanding (Diluted) | 69.6M | 50.8M | 42.6M | 42.4M | 42.0M | 46.5M | 22.8M |
| Dividends Per Share | — | — | — | — | — | — | — |