Starz Entertainment Corp.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.13B | $3.20B | $2.35B | $2.40B | $2.63B | $2.71B | $1.59B | $1.58B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $454.4M | $355.4M | $262.4M | $252.8M | — | — | — | — |
| Operating Income | $248.7M | $-16.3M | $-25.0M | $222.2M | $259.9M | $273.1M | $33.5M | $62.5M |
| Operating Margin | 6.0% | -0.5% | -1.1% | 9.3% | 9.9% | 10.1% | 2.1% | 4.0% |
| Interest Expense | $193.7M | $115.2M | $54.9M | $52.5M | $66.2M | $93.6M | $78.1M | $55.2M |
| Pretax Income | $148.7M | $-134.4M | $-33.8M | $213.4M | $185.0M | $156.4M | $-34.4M | $-26.1M |
| Income Tax Expense | $-319.4M | $-148.9M | $-76.5M | $31.6M | $32.9M | $-75.8M | $4.7M | $4.3M |
| Net Income | $473.6M | $14.8M | $50.2M | $181.8M | $152.0M | $232.1M | $-39.1M | $-30.4M |
| Net Margin | 11.5% | 0.5% | 2.1% | 7.6% | 5.8% | 8.6% | -2.5% | -1.9% |
| EPS (Basic) | $2.27 | $0.09 | $0.34 | $1.31 | $1.11 | $1.73 | $-0.30 | $-0.23 |
| EPS (Diluted) | $2.15 | $0.09 | $0.33 | $1.23 | $1.04 | $1.61 | $-0.30 | $-0.23 |
| Shares Outstanding (Basic) | 208.4M | 165.0M | 148.5M | 139.0M | 137.5M | 134.5M | 132.2M | 131.2M |
| Shares Outstanding (Diluted) | 220.4M | 172.2M | 154.1M | 151.8M | 154.4M | 149.4M | 132.2M | 131.2M |
| Dividends Per Share | $0.09 | $0.09 | $0.34 | $0.26 | $0.10 | $0.00 | $0.00 | — |