STAK Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $24.9M | $18.9M | $21.1M |
| Cost of Revenue | $17.2M | $13.2M | $14.4M |
| Gross Profit | $7.7M | $5.7M | $6.8M |
| Gross Margin | 30.9% | 30.0% | 32.0% |
| Operating Expenses | |||
| Research & Development | $3.3M | $1.7M | $1.4M |
| SG&A Expense | $6.8M | $544.3K | $579.4K |
| Operating Income | $-3.1M | $2.8M | $3.6M |
| Operating Margin | -12.5% | 14.8% | 17.2% |
| Interest Expense | $183.2K | $120.6K | $52.7K |
| Pretax Income | $-6.0M | $2.7M | $4.2M |
| Income Tax Expense | $-270.0K | $276.2K | $715.0K |
| Net Income | $-5.7M | $2.4M | $3.5M |
| Net Margin | -22.9% | 12.9% | 16.4% |
| EPS (Basic) | $-0.53 | $0.24 | $0.35 |
| EPS (Diluted) | $-0.53 | $0.24 | $0.35 |
| Shares Outstanding (Basic) | 10.7M | 10.0M | 10.0M |
| Shares Outstanding (Diluted) | 10.7M | 10.0M | 10.0M |
| Dividends Per Share | — | — | — |