Stoneridge, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $861.3M | $908.3M | $975.8M | $899.9M | $770.5M | $648.0M | $834.3M | $866.2M |
| Cost of Revenue | $690.1M | $719.0M | $774.5M | $725.0M | $603.6M | $493.8M | $620.6M | $609.6M |
| Gross Profit | $171.2M | $189.3M | $201.3M | $174.9M | $166.9M | $154.2M | $213.7M | $256.6M |
| Gross Margin | 19.9% | 20.8% | 20.6% | 19.4% | 21.7% | 23.8% | 25.6% | 29.6% |
| Operating Expenses | ||||||||
| Research & Development | $62.5M | $72.2M | $71.1M | $65.3M | $66.2M | $49.4M | $52.2M | $51.1M |
| SG&A Expense | $125.6M | $117.5M | $117.4M | $106.7M | $116.0M | $112.5M | $123.9M | $138.6M |
| Operating Income | $-38.6M | $-381.0K | $12.8M | $2.9M | $15.4M | $-7.7M | $71.3M | $67.0M |
| Operating Margin | -4.5% | 0.0% | 1.3% | 0.3% | 2.0% | -1.2% | 8.5% | 7.7% |
| Interest Expense | — | — | $-13.0M | $-7.1M | $-5.2M | — | — | — |
| Pretax Income | $-55.5M | $-13.6M | $-1.9M | $-10.7M | $12.4M | $-10.7M | $68.4M | $65.1M |
| Income Tax Expense | $47.4M | $2.9M | $3.3M | $3.4M | $9.0M | $-2.8M | $8.1M | $11.2M |
| Net Income | $-102.8M | $-16.5M | $-5.2M | $-14.1M | $3.4M | $-8.0M | $60.3M | $53.8M |
| Net Margin | -11.9% | -1.8% | -0.5% | -1.6% | 0.4% | -1.2% | 7.2% | 6.2% |
| EPS (Basic) | $-3.70 | $-0.60 | $-0.19 | $-0.52 | $0.13 | $-0.29 | $2.17 | $1.90 |
| EPS (Diluted) | $-3.70 | $-0.60 | $-0.19 | $-0.52 | $0.12 | $-0.29 | $2.13 | $1.85 |
| Shares Outstanding (Basic) | 27.8M | 27.6M | 27.4M | 27.3M | 27.1M | 27.0M | 27.8M | 28.4M |
| Shares Outstanding (Diluted) | 27.8M | 27.6M | 27.4M | 27.3M | 27.4M | 27.0M | 28.3M | 29.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |